多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
25|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000078
2022-12-31
3100839202.51
0
0
0
0
0
0
0
217714209.38
0
0
1412626973.41
18812836510.75
1269249678.2
0
0
0
0
0
0
0
0
0
1602579.12
1930927765.62
0
4193040385.13
388483040.09
0
197228482.57
31524548826.78
0
0
0
193787760
0
206155484.95
212440678.49
0
0
0
0
84855046.95
1154193342.52
28886948.72
0
0
0
0
409889063.07
0
108556859.19
1745538435.25
40615663.21
392333398.45
150474462.8
4727727143.6
0
36252275970.38
11410259205.03
0
0
0
0
0
0
235583013.79
0
2147418157.41
7912296527.04
710700303.84
0
0
117466205.8
262424185.14
0
110049178.49
0
0
0
0
0
0
0
0
6178060517
0
0
0
0
205248992.78
404436419.08
0
29693942705.4
287231643.08
0
0
119523816.78
0
406755459.86
0
14354316.17
305445.94
26487314.86
447902536.83
0
30141845242.23
2750833257
0
0
0
0
2224157257.38
275118243.17
52141669.22
0
-41687125.4
0
0
0
0
-19373050.4
4690953764.63
1419476963.52
6110430728.15
36252275970.38
37834858745.02
37834858745.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37782459350.73
34045035123.5
0
0
0
0
0
0
0
0
0
103778159.81
0
0
1517647144.78
1210786885.16
905212037.48
872493076.03
0
56846924.38
-143504603.62
-106262728.85
0
52163736.01
-854587624.97
30866307.11
0
29438182.91
0
0
-853159500.77
138971848.49
0
0
-992131349.26
-1027374726.45
35243377.19
-.3905
-.3905
-8422495.77
-1000553845.03
-1035797222.22
35243377.19
38542876509.48
0
0
0
0
0
0
0
0
0
0
41641635.01
2653687844.15
35286804039.8
0
0
0
0
0
1056746265
972847465.94
3986136893.83
-64328675.93
108023018.91
5421517.24
10527240.87
31409526.25
0
94318309
166750000
0
169413130.24
0
-275100135.97
27208000
27208000
27208000
0
7937311721.4
12052962872.03
7939676200.17
766078203.06
117917944.46
10989625596.82
322102593.38
0
0
-17326218.52
979828538.38
962502319.86
a_1
000078
2021-12-31
4127017083.57
0
0
0
0
0
0
0
35206536.05
0
0
1692902671.42
18991962452.61
705676859.86
0
0
0
0
0
0
0
0
0
0
2033555154.08
0
3792908469.56
14040374.84
0
223340844.48
31616610446.47
0
0
0
212062495.77
0
284377312.24
385006728.76
0
0
0
0
116096492.74
1187294242.73
28271909.59
0
0
0
0
426632085.52
0
105716323.69
2328604923.12
53301500.78
305676543.2
554198415
5987238973.14
0
37603849419.61
11924826996.4
0
0
0
0
0
0
432145475.84
0
2299798869.49
7755737188.38
454409344.67
0
0
90866860.4
333271077.52
0
96523782.43
0
0
0
0
0
0
0
0
5817661656.31
0
0
0
0
274035510.66
282403727.1
0
29761680489.2
223158309.72
0
0
157808137.97
0
380966447.69
0
16076651.45
100391988.25
36475366.5
533910453.89
0
30295590943.09
2750833257
0
0
0
0
2319532869.42
275118243.17
52141669.22
0
985687601.05
0
0
0
0
-10950554.63
5822126598.89
1486131877.63
7308258476.52
37603849419.61
41053584128.44
41053584128.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40327347383.23
36655493954.71
0
0
0
0
0
0
0
0
0
116125834.13
0
0
1531697812.87
1216804236.12
807225545.4
277575874.19
0
37706325.28
37328653.53
46675007.01
0
37320959.06
561016808.89
47259106.25
0
31965797.79
0
0
576310117.35
318442520.71
0
0
257867596.64
93295298.83
164572297.81
.0355
.0355
-5461562.13
252406034.51
87833736.7
164572297.81
40263111924.21
0
0
0
0
0
0
0
0
0
0
13603619.46
2781196896.98
35899783640.4
0
0
0
0
0
1030322533.32
1115562559.35
4146123073.31
866120634.27
222070003
22401903.99
1507603.11
36711970.38
0
129226221.47
230429700
0
532231274.86
0
-609195715.85
64514677.5
64514677.5
8634677.5
0
9985677410.96
12419345383.3
11762466278.67
605161629.79
39986079.12
10869504355.52
-767594792.22
0
0
-510669873.8
1490498412.18
979828538.38
a_2
000078
2020-12-31
5367553763.67
0
0
0
0
0
0
0
239484509.99
0
0
3633337918.13
16732926362
1129239629.52
0
0
0
0
0
0
0
0
0
0
2376813439.44
0
3905350080.38
29726231.58
0
215319043.53
33629750978.24
0
0
0
220524057.9
0
44509865.05
380135985.33
0
0
0
0
94540071.13
1071286587.12
98412965.36
0
0
0
0
278230176.14
0
122346114.62
2472630184.97
55860345.67
329207002.43
923072192.84
6090755548.56
0
39720506526.8
14091522328.11
0
0
0
0
0
0
711627293.8
0
2441561613.6
8286086313.92
476918384.82
0
0
96486857.91
369048055.42
0
147064303.41
0
0
0
0
0
0
0
0
4944021241.16
0
0
0
0
56550000
250572749.3
0
31871459141.45
160568434.94
0
0
40380816.03
0
200949250.97
4292400
2406000
100506097.68
51098322.3
359252070.95
0
32230711212.4
2750833257
0
0
0
0
2464976080.41
275118243.17
52141669.22
0
891450744.72
0
0
0
0
-5488992.5
5878794515.68
1611000798.72
7489795314.4
39720506526.8
40022495409.13
40022495409.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39140690402.03
35375255849.36
0
0
0
0
0
0
0
0
0
110385305.91
0
0
1663369246.84
1101381271.07
890298728.85
689351600.3
0
57064318.47
10210548.49
54635290.22
0
56852388.97
316580662.73
12303206.78
0
61440908.91
0
0
267442960.6
308730920.98
0
0
-41287960.38
-288531280.73
247243320.35
-.11
-.11
-6016092.5
-47304052.88
-294547373.23
247243320.35
40044927592.37
0
0
0
0
0
0
0
0
0
0
16921019.04
2761565868.26
35767334914.34
0
0
0
0
0
862403454.52
1090982598.7
3452138552.22
1650554959.89
95668166.48
7202844.66
2638570.2
92220804
0
147292799.9
281631467.1
0
0
0
-231193881.66
31030000
31030000
31030000
0
15295328268.68
11176600301.21
15515710427.87
864170178.5
92300789.5
11429313919.02
-1306235955.5
0
0
113125122.73
1377373289.45
1490498412.18
a_3
000078
2019-12-31
6098285554.07
0
0
0
0
0
0
0
13160000
0
0
2585744353.51
18052942673.74
1142263774.28
0
0
0
0
0
0
0
0
0
0
2706050066.29
0
3723454723.84
41603220.16
0
206072802.03
34569577167.92
0
0
0
225750150
0
37183575.63
330301287.11
0
0
0
0
187901356.18
992117927.83
90105352.1
0
0
0
0
285657396.4
0
110838535.19
3331150338.35
70845389.27
319042209.89
617813032.72
6598706550.67
0
41168283718.59
9831202686.49
0
0
0
0
0
0
1333099144.18
0
4086855689.73
7941818787.11
305006504.49
0
0
93782470.08
429674274.25
0
197661208.47
0
0
0
0
0
0
0
0
5655929803.21
0
0
0
0
1813172567.11
138999006.92
0
31827202142.04
179995021.6
0
1179447773.77
910250.73
0
1360353046.1
0
3208000
72687613.93
54130049.57
1490378709.6
0
33317580851.64
2762583257
0
0
0
0
2563334836.69
302358000
52141669.22
0
1179982025.45
0
0
0
0
527100
6256210888.36
1594491978.59
7850702866.95
41168283718.59
41492703945.65
41492703945.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40348922013.29
35971885104.12
0
0
0
0
0
0
0
0
0
124026512.05
0
0
1893344130.32
1245491974.91
1114174291.89
461530779.68
0
159323004.03
29244530.43
1941974.39
0
57815061.01
928633748.15
6658203.14
0
58924536.02
0
0
876367415.27
361465642.81
0
0
514901772.46
206396680.01
308505092.45
.078
.078
742300
515644072.46
207138980.01
308505092.45
44878789991.15
0
0
0
0
0
0
0
0
0
0
0
2126489385.18
38907291124.21
0
0
0
0
0
990711590.44
1345444024.57
3493210702.25
2268621934.86
34000000
4844739.12
3590117.12
104743500
428515866.3
167532545.71
53275000
0
505801486.94
176134688.74
-327049498.85
705500200
705500200
403142200
0
17299764420.88
11467251451.23
17293551949.15
1383135140.56
42741673.73
12637913784.59
-1842084802.19
0
0
99487633.82
1277885655.63
1377373289.45
a_4
000078
2018-12-31
4089093803.59
0
0
0
0
0
0
0
0
0
0
1104066913.88
18953146417.1
1422167744.58
0
0
0
0
0
0
0
0
0
0
3188875772.41
0
3950969128.74
58778570.97
0
837404236.55
33604502587.82
0
0
0
175223050
0
112426582.11
293367169.72
0
0
0
0
197114084.49
905900797.82
114689748.36
0
0
0
0
257216934.28
0
88150332.88
3917841616.99
84406757.43
248848142.42
1127055572.14
7522240788.64
0
41126743376.46
8749316959.91
0
0
0
0
0
0
0
0
10802277044.05
0
284819897.34
0
0
81002040.71
454159585.1
0
0
0
0
0
0
0
0
0
0
9183756127.77
0
0
0
0
945106600.41
85984405.73
0
30586422661.02
46707086.49
0
3327732756.31
0
0
3374439842.8
0
0
916013.56
46353666.51
3421709522.87
0
34008132183.89
2646613257
0
0
0
0
2326126739.72
56331850
52141669.22
0
978104638.15
0
0
0
0
0
5946654454.09
1171956738.48
7118611192.57
41126743376.46
38380907262.3
38380907262.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37684969302.44
33340116083.08
0
0
0
0
0
0
0
0
0
116175597.28
0
0
1770913512.2
1219378392.51
903556233.46
334829483.91
0
0
259366083.66
-30991830.63
0
23544091.59
978848135.11
104272469.71
0
76814533.18
0
0
1006306071.64
312957777.98
0
0
693348293.66
414691787.19
278656506.47
.156
.156
0
693348293.66
414691787.19
278656506.47
36914450137.8
0
0
0
0
0
0
0
0
0
0
0
1240706310.47
34994759722.72
0
0
0
0
0
884191983.2
1451405763.65
1959974501.62
-1135175522.92
0
0
18267369.32
168868348.56
0
213510139.62
2550000
0
539771144.67
1178509800
-1747205366.41
2642499912
59499912
0
2583000000
12763865357.09
10646397540.79
12150732343.94
1161964720.96
0
10398162983.32
2341902761.66
0
0
-540478127.67
1818363783.3
1277885655.63
a_5
000078
2017-12-31
3211936007.25
0
0
0
0
0
0
0
0
0
0
782857646.23
14011802869.91
1010071380.81
0
0
0
0
0
0
0
0
4277179.85
0
2505887120.8
0
3328700368
2863600
0
144347243.59
25002743416.44
0
0
0
170423050
0
100809362.7
254541280.81
0
0
0
0
206706335.07
746309649.42
143480238.13
0
0
0
0
340856956.47
0
58427542.42
3549464047.15
60340867.43
130552815.34
99726971.19
5861639116.13
0
30864382532.57
4344931064.07
0
0
0
0
0
0
0
0
2614855411.61
6778544096.52
161570691.44
0
0
47408749.71
414736265.64
4059720.91
303747008.32
0
0
0
0
0
0
0
0
5409558652.02
0
0
0
0
0
2576668275.65
0
22656079935.89
65234340
0
1637517493.92
0
0
1702751833.92
0
0
1161373.57
37354316.55
1741267524.04
0
24397347459.93
2646613257
0
0
0
0
2308537261.8
56331850
43599155.46
0
571955364.72
0
0
0
0
0
5514373188.98
952661883.66
6467035072.64
30864382532.57
24939637653.31
24939637653.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23682965919.18
21344139067.45
0
0
0
0
0
0
0
0
0
86361544.76
0
0
1248026150.74
664000609.57
317734604.7
22703941.96
0
0
-21199405.21
-31517157.11
0
8278594.86
1243750923.78
4300521.35
0
95294846.75
0
0
1152756598.38
331926882.42
0
0
820829715.96
636375838.5
184453877.46
.2427
.2427
-249447.37
820580268.59
636126391.13
184453877.46
25944601412.04
0
0
0
0
0
0
0
0
0
0
0
4267376115.11
26140777282.3
0
0
0
0
0
526987254.63
889651671.59
5087475361.3
-2432914042.67
9333648
2660796.51
65849641.82
97135981.12
55000000
272544031.41
267412301.99
0
1121727280.8
0
-1431703546.75
4248958512
148958512
148958512
4100000000
5550002590.41
6673160051.12
4360270272.14
262561612.26
91400919.27
7855924182.68
3993365086.45
0
0
128747497.03
1689616286.27
1818363783.3
a_6
000078
2016-12-31
3072499902.24
0
0
0
0
0
0
0
0
0
0
661744984.74
7208046589.15
311370532.8
0
0
0
0
0
0
0
0
4279512.44
0
1522782568.77
0
1484954657.37
1000000
0
47747055.25
14314425802.76
0
0
0
170756698
0
4418704.06
44258337.92
0
0
0
0
215167540.28
486912160.87
93449818.87
0
0
0
0
313798831.03
0
52488022.81
476775313.76
37359478.62
117988503.16
333667264.3
2347040673.68
0
16661466476.44
2243389686.71
0
0
0
0
0
0
9513720
0
2768023827.53
4028563504.96
40388125.49
0
0
16235129.85
239689502.02
2347700
18595800.86
0
0
0
0
0
0
0
0
1215089524.89
0
0
0
0
0
36859028.46
0
10618695550.77
24321370.77
0
0
0
0
24321370.77
0
82321.25
109576002.18
30829716.55
164809410.75
0
10783504961.52
2648210757
0
0
0
0
2661270060.22
108116960
22876314.86
0
141565294.81
0
0
0
0
249447.37
5366054914.26
511906600.66
5877961514.92
16661466476.44
13605921667.98
13605921667.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12965687448.45
11582266719.6
0
0
0
0
0
0
0
0
0
47837901.44
0
0
705013515.52
457925783.64
161412988.53
11230539.72
0
23400
7483377.68
-4258271.2
0
0
647740997.21
17461602.44
403794.55
11382386.88
514354.3
918148.85
653820212.77
154974578.52
0
0
498845634.25
418395707.02
80449927.23
.1884
.1876
-130440.48
498715193.77
418265266.54
80449927.23
11804439173.24
0
0
0
0
0
0
0
0
0
0
0
2948727630.86
11070682476.1
0
0
0
0
0
339254032.18
512538679.47
4327686536.84
-1496994920.49
32737888
51297.26
5559429.15
153557453.22
52200000
283058773.35
464477474.68
0
228906476.4
0
-732336656.8
3102843363.9
3102843363.9
103600000
0
4098574686.71
6804225284.53
4645580084.18
204706286.3
4921720
6708832196.08
2446524768.58
0
0
217193191.29
1472423094.98
1689616286.27
a_7
000078
2015-12-31
3075829363.55
0
0
0
0
0
0
0
0
0
0
549239396.44
5373252021.71
178882042.97
0
0
0
0
0
0
0
0
8245665.51
0
821052975.24
0
1065940735.44
0
0
101626672.75
11174068873.61
0
0
0
21807568.64
0
0
16716609.12
0
0
0
0
221840079.99
455884079.1
52732737.03
0
0
0
0
271066273.45
0
61542301.26
102645275.02
37476096.39
83579208.71
262900112.99
1588190341.7
0
12762259215.31
2763010084.18
0
0
0
0
0
0
0
0
3210098169.6
3134305020.15
29363374.88
0
0
7448931.35
152493173.72
4099933.07
357520.86
0
0
0
0
0
0
0
0
1093520834.25
0
0
0
0
0
39258752.38
0
10433955794.44
0
0
0
0
0
0
0
125801.41
170540265.49
14575299.92
185241366.82
0
10619197161.26
752513855
0
0
0
0
1474131243.41
168688000
22876314.86
0
-276830412.21
0
0
0
0
379887.85
1804382888.91
338679165.14
2143062054.05
12762259215.31
11117734985.59
11117734985.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10878377541.55
9489491978.14
0
0
0
0
0
0
0
0
0
34104323.64
0
0
638701794.15
467325696.66
217913768.5
30839980.46
0
0
383386757.34
-559136.35
0
0
622744201.38
16809109.68
1981301.69
10319726.26
-607149.52
1374152.17
629233584.8
110745578.21
0
0
518488006.59
474732125.78
43755880.81
.6488
.6467
1077036.11
519565042.7
475809161.89
43755880.81
10278184428.5
0
0
0
0
0
0
0
0
0
0
0
3524664673.69
9266327105.12
0
0
0
0
0
341088833.14
389462005.67
3715464047.42
90507110.84
165560300
8181167.25
76366400.8
208319465.65
14242574.27
170254715.67
374285415
0
15374430
2000000
-89244652.7
194438000
194438000
25750000
0
5680831084.18
4519639532
5718704000
289002804.09
4332160
3697378754.55
689823057.54
0
0
691085515.68
781337579.3
1472423094.98
a_8
000078
2014-12-31
1530337784.94
0
0
0
0
0
0
0
0
0
0
372828088.35
4137717979.84
242173126.96
0
0
0
0
0
0
0
0
4625844.3
0
589759034.78
0
1002220801.5
0
0
54465218.5
7934127879.17
0
0
0
29742992.2
0
0
18902729.83
0
0
0
0
277993215.47
676374751.87
118717802.12
0
0
0
0
258745505.47
0
56080367.45
39520845.02
75992416.05
65077916.86
80430124.4
1697578666.74
0
9631706545.91
2800883000
0
0
0
0
0
0
0
0
1438238209.4
2572584221.73
30887306.71
0
0
10688136.3
100980481.15
14113045.49
209680.86
0
0
0
0
0
0
0
0
781048613.25
0
0
0
0
0
30089736.18
0
7779722431.07
0
0
0
0
0
0
3372107.36
50651.17
65984625.77
0
69407384.3
0
7849129815.37
731713855
0
0
0
0
1434919803.62
0
22876314.86
0
-751562537.99
0
0
0
0
0
1437947435.49
344629295.05
1782576730.54
9631706545.91
9802350831.77
9802350831.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9654918863.95
8371730930.99
0
0
0
0
0
0
0
0
0
29098756.9
0
0
643794774.01
392362988
188968018.32
28963395.73
0
0
6093277.92
-326468.42
0
0
153525245.74
20949213.31
0
17760581.52
330662.7
0
156713877.53
73085995.75
0
0
83627881.78
23791540.23
59836341.55
.0325
.0325
3317699.64
86945581.42
27109239.87
59836341.55
9430917519.3
0
0
0
0
0
0
0
0
0
0
4387200.73
2352633566.57
8171495896.66
0
0
0
0
0
331917617.1
349896778.66
3052108853.35
-117480859.17
139297362.33
4625932.24
58657161.26
0
0
236591326.98
238137471.88
0
1150000
0
-273298343.03
15042350
15042350
15042350
0
5770812000
1641603055.54
5360389000
216987080.32
0
1686982516.77
163098808.45
0
0
-227680393.75
1009017973.05
781337579.3
a_9
000078
2013-12-31
1496651012.62
0
0
0
0
0
0
0
0
0
0
123365227.56
3221490268.6
260080992.97
0
0
0
0
0
0
0
0
3641261.55
0
659693061.41
0
857618806.18
0
0
3528848.77
6626069479.66
0
0
0
51251961.31
0
0
33056371.69
0
0
0
0
222931431.19
585603101.35
39967840.41
0
0
0
0
257994037.54
0
51160137.7
39020845.02
29880664.56
59491936.59
22814332.68
1393172660.04
0
8019242139.7
2390460000
0
0
0
0
0
0
0
0
1007763832.7
2065638076.96
37339514.9
0
0
10984340.14
75440958.13
11192422.92
48800
0
0
0
0
0
0
0
0
494908814.44
0
0
0
0
0
23148761.51
0
6116925521.7
0
0
0
0
0
0
1885871.45
38894.05
12384477.49
0
14309242.99
0
6131234764.69
731713855
0
0
0
0
1543175032.98
0
22876314.86
0
-775354078.22
0
0
0
0
0
1522411124.62
365596250.39
1888007375.01
8019242139.7
7993433971.65
7993433971.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7904688378.79
6782942194.4
0
0
0
0
0
0
0
0
0
25393292.16
0
0
572308143.8
340276010.37
162759527.54
21009210.52
0
0
4327.87
-3628.31
0
0
88749920.73
266668707.43
0
7080781.76
1071409.22
0
348337846.4
119024195.47
0
0
229313650.93
117047963.46
112265687.47
.1644
.1644
-2276801.58
227036849.35
114771161.88
112265687.47
7865734392.32
0
0
0
0
0
0
0
0
0
0
8636238.18
1493804270.9
6736709153.94
0
0
0
0
0
288160136.42
286733709.42
2179643853.11
-123071951.49
5216000
3932880.38
138518847.91
0
0
285776486.37
46619068.1
0
6400000
0
-191127826.18
605496782.1
605496782.1
32015000
0
4335132292.9
963056695.86
4213755059.17
161883940.55
6177250.57
938009044.26
590037726.88
0
0
275837949.21
733180023.84
1009017973.05
a_10
000078
2012-12-31
1085252321.53
0
0
0
0
0
0
0
140924.19
0
0
170025630.67
2163585836.61
174077121.09
0
0
0
0
0
0
0
0
1901588.2
0
427729799.41
0
704933215.23
0
0
645432.95
4728291869.88
0
0
0
2058282.15
0
0
30640000
0
0
0
0
153003624.75
431711312.11
128827992.19
5015979
0
0
0
201205866.95
0
43280467.44
31020845.02
10007218.72
75008437.93
23444586.53
1135224612.79
0
5863516482.67
2269082766.27
0
0
0
0
0
0
0
0
552776389
1549396992.01
22226999.56
0
0
12212510.37
25462253.6
5660141.2
6241050.57
0
0
0
0
0
0
0
0
334171751.3
0
0
0
0
0
24267949.79
0
4801498803.67
0
0
0
0
0
0
0
29731.97
5010000
0
5039731.97
0
4806538535.64
652510385
0
0
0
0
1060379688.8
0
22876314.86
0
-892402041.68
0
0
0
0
0
843364346.98
213613600.05
1056977947.03
5863516482.67
6418021706.24
6418021706.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6339881672.75
5447964869.24
0
0
0
0
0
0
0
0
0
21639393.77
0
0
421765777.79
296342478.26
148729010.16
3440143.53
0
8055.65
187827.5
187827.5
0
0
78335916.64
33871261.37
0
4022712.24
2063725.46
0
108184465.77
7102704.16
0
0
101081761.61
59066952.2
42014809.41
.0905
.0905
62534.2
101144295.81
59129486.4
42014809.41
6584779935.39
0
0
0
0
0
0
0
0
0
0
6431737.56
1270719489.44
5886260110.47
0
0
0
0
0
212971478.02
245835077.93
1598590055.91
-81725559.94
4000000
0
1404400.43
0
0
159805332.76
4040000
0
0
0
-158440932.33
1000000
1000000
1000000
0
3671647851.42
783854804.19
3048604159.61
139005313.89
0
834954971.61
433938210.5
-334761.74
0
193436956.49
539743067.35
733180023.84
a_11
000078
2011-12-31
817076580.89
0
0
0
0
0
0
0
132868.54
0
0
190819882.38
1735367315.31
114873247.62
0
0
0
0
0
0
0
0
2487157.94
0
344867877.86
0
661185145.48
0
0
0
3866810076.02
0
0
0
1986257.69
0
0
30412172.5
0
0
0
0
180060144.89
412520614.24
34973505.62
0
0
0
0
176383056.38
0
33378185.31
31020845.02
8959209.62
58817638.38
0
968511629.65
0
4835321705.67
1648129074.46
0
0
0
0
0
0
0
0
511416518.06
1324005438.17
17651367.14
0
0
5487570.55
52942076.57
3479722.71
63800
0
0
0
0
0
0
0
0
288210755.21
0
0
0
0
0
4395137.23
0
3855781460.1
0
0
0
0
0
0
0
30531.87
8470000
0
8500531.87
0
3864281991.97
652510385
0
0
0
0
1067823365.39
0
22876314.86
0
-951468993.88
0
0
0
0
0
791741071.37
179298642.33
971039713.7
4835321705.67
5305028948.52
5305028948.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5203208097.53
4424187559.78
0
0
0
0
0
0
0
0
0
19475446.38
0
0
399652605.47
234577092.3
111790211.39
13525182.21
0
-1591.24
-28865912.14
-28865912.14
0
0
72953347.61
40706757.01
0
13667098.62
7106777.84
0
99993006
38100926.86
0
0
61892079.14
52528359.24
9363719.9
.0805
.0805
-2475230.96
59416848.18
50034544.97
9382303.21
5391969910.44
0
0
0
0
0
0
0
0
0
0
5628960
967397716.31
4819774684.72
0
0
0
0
0
181979644.73
200288162.55
1353288914.56
-190334819.81
0
0
11306504.8
247642200
52605561.76
100099395.68
240000
0
0
43996732.76
167218138.12
6000000
6000000
6000000
0
2741341074.46
1744518232.84
2686284900
118311803.28
0
1554555147.33
132707456.69
0
0
109590775
430152292.35
539743067.35
a_12
000078
2010-12-31
901692913.62
0
0
0
0
0
0
0
134459.78
0
0
118892788.03
978057410.02
87587714.89
0
0
0
0
0
0
0
0
0
0
377411764.65
0
494176038.97
0
0
0
2957953089.96
0
0
0
4170017.96
0
0
305796784.64
0
0
0
0
191427988.34
412381161.83
7670851.73
0
0
0
0
160871992.65
0
26800204.42
29272758.26
3453990.76
47989956.2
0
1189835706.79
0
4147788796.75
1469072900
0
0
0
0
0
0
0
0
495229371.19
862645250.81
37350212.39
0
0
5355975.3
26212893.78
112365
93000
0
0
0
0
0
0
0
0
217546278.74
0
0
0
0
62000000
5018077.11
0
3180636324.32
62000000
0
0
0
0
62000000
0
59606.91
2470000
0
64529606.91
0
3245165931.23
652510385
0
0
0
0
1070317179.66
0
22876314.86
0
-1003997353.12
0
0
0
0
0
741706526.4
160916339.12
902622865.52
4147788796.75
3999052353.44
3999052353.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3926214644.22
3342059619.01
0
0
0
0
0
0
0
0
0
10230856.91
0
0
272644353.44
207636501.36
85308462.73
8334850.77
0
9050.81
10816736.37
-15128483.54
0
0
83663496.4
30594566.3
0
6541183.89
3469493.85
0
107716878.81
52440668.71
0
0
55276210.1
46668563.75
8607646.35
.0715
.0715
-233345.77
55042864.33
46435217.98
8607646.35
4148128959.43
0
0
0
0
0
0
0
0
0
0
6733405.64
961838606.97
3555878126.48
0
0
0
0
0
142259527.22
156085874.33
1221520699.55
40956744.46
72994909.64
0
1410384.6
7116000
0
110957839.21
6358661.82
0
2300000
60874821.28
-98970028.07
155146681.18
155146681.18
155146681.18
0
2034872900
0
1587400000
102864626.6
5666000
196603248.74
303151705.84
-2217372.47
0
242921049.76
187231242.59
430152292.35
a_13
000078
2009-12-31
467827900.83
0
0
0
0
0
0
0
125408.97
0
0
48904669.91
700281778.45
97375687.84
0
0
0
0
0
0
0
0
0
0
267496877.04
0
333191870.26
0
0
0
1915204193.3
0
0
0
359916.16
0
0
377075211.19
0
0
0
0
143251534.86
445081383.83
9341247.55
0
0
0
0
155444101.73
0
18428362.89
25443669.6
1361096.86
73762258.01
0
1249548782.68
0
3164752975.98
971600000
0
0
0
0
0
0
0
0
405310094.06
635841476.13
69340731.09
0
0
4755245.76
-12620685.28
247965
93000
0
0
0
0
0
0
0
0
211565606.55
0
0
0
0
50000000
9327073.05
0
2345460506.36
124000000
0
0
0
0
124000000
0
78221.69
2628400
0
126706621.69
0
2472167128.05
652510385
0
0
0
0
1004811196.04
0
22876314.86
0
-1050665916.87
0
0
0
0
0
629531979.03
63053868.9
692585847.93
3164752975.98
2710042867.69
2710042867.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2741172956.1
2243731255.19
0
0
0
0
0
0
0
0
0
8775382.21
0
0
237860650.69
166296315.61
65849281.44
18660070.96
0
3181.85
-6691645.04
-6233213.69
0
0
-37818551.6
35986469.24
0
1782376.53
691621.42
0
-3614458.89
-4225801.71
0
0
611342.82
14158967.1
-13547624.28
.0217
.0217
228116.07
839458.89
14387083.17
-13547624.28
3224967438.22
0
0
0
0
0
0
0
0
0
0
7596440.44
1476495450.52
2638807348.09
0
0
0
0
0
108414254.56
122478938.31
1633014713.72
206344074.5
1699339.29
523247.05
34923929.81
0
0
130032750.08
30965170.55
0
141328170.73
0
-265179575.21
0
0
0
0
2359632302.29
531215024.71
1816381184.67
76491553.88
3900000
871517556.79
126457031.66
4610.67
0
67626141.62
119605100.97
187231242.59
a_14
000078
2008-12-31
392613081.32
0
0
0
0
0
0
0
122227.12
0
0
21378425.4
448490528.71
177810216.94
0
0
0
0
0
0
0
0
0
0
507889390.72
0
242180693.06
0
0
2017212
1792501775.27
0
0
0
0
0
0
25613560.27
0
0
0
0
40394655.46
450140186.55
237621711.87
0
0
0
0
142721402.91
0
7444690.33
24683669.6
2040688.29
54375743.27
0
985036308.55
0
2777538083.82
703660000
0
0
0
0
0
0
0
0
325340482.51
427440981.2
116314464.8
0
0
4529085.91
5652400.34
261000
108000
0
0
0
0
0
0
0
0
187366674.41
0
0
0
0
14000000
7257757.23
0
1791930846.4
204000000
0
0
0
0
204000000
0
0
820000
0
204820000
0
1996750846.4
652510385
0
0
0
0
924137117.71
0
22876314.86
0
-896327330.71
0
0
0
0
0
703196486.86
77590750.56
780787237.42
2777538083.82
2211799530.87
2211799530.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2281581852.23
1861651828.91
0
0
0
0
0
0
0
0
0
4912512.9
0
0
193874599.26
150788852.96
70445272.72
-91214.52
0
497.26
43915072.49
0
0
0
-25866751.61
59358589.09
0
10594921.97
2077764.97
0
22896915.51
6057013.69
0
0
16839901.82
24303604.13
-7463702.31
.0372
.0372
0
0
0
0
2766160358.64
0
0
0
0
0
0
0
0
0
0
15402199.25
478137980.35
2209888163.46
0
0
0
0
0
96975925.24
92845655.83
654604358.83
205386434.88
101152097.07
227814.87
31681954.8
-15228940.67
0
57187943.64
31360000
0
0
0
29284982.43
0
0
0
0
1553058959.32
1119149255.47
1783648028.7
95122612.72
0
1044626876.44
-251189303.07
-97270.94
0
-16615156.7
135735731.61
119120574.91
a_15
000078
2007-12-31
506871686.41
0
0
0
0
0
0
0
121729.86
0
0
23513426.88
567029285.28
217889056.15
0
0
0
0
0
0
0
0
0
0
580677640.72
0
246801106.3
0
0
0
2142903931.6
0
0
0
43958083
0
0
22135533.74
0
0
0
0
30632788.02
463227455.88
186239548.46
0
0
0
0
151577211.64
0
0
24683669.6
784208.27
52241704.58
3214899.9
978695103.09
0
3121599034.69
902850349.22
0
0
0
0
0
0
0
0
585524813.67
468477820.63
37828480.3
0
0
4979720.58
8270155.5
1762032.75
0
0
0
0
0
0
0
0
0
71834189.4
0
0
0
0
7000000
4104638.26
0
2092632200.31
120000000
0
0
0
1000000
121000000
0
4343712.45
0
0
125343712.45
0
2217975912.76
617510400
0
0
0
0
1022410796.8
0
22876314.86
0
-914906985.78
0
0
0
0
0
747890525.88
155732596.05
903623121.93
3121599034.69
2495001667.21
2495001667.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2501208409.97
2143435107.69
0
0
0
0
0
0
0
0
0
4762304.69
0
0
149365140.41
156973276.08
60835641.68
-14163060.58
0
15216.23
19430005.55
0
0
0
13238479.02
63086994.54
0
2860208.84
0
0
73465264.72
27129985.16
0
0
46335279.56
38680460.86
7654818.7
.06
.06
0
0
0
0
2909399841.88
0
0
0
0
0
0
0
0
0
0
10840000
455457064.42
2382075208.2
0
0
0
0
0
92960944.31
82095226.19
767979182.94
50586344.66
0
459307.28
24582140.9
117602447.57
0
96440286.66
0
0
0
0
46203609.09
0
0
0
0
1897370349.22
1451423326.51
2234932192.49
102155393.48
0
1169730101.42
-158024011.66
-101328.09
0
-61335386
197071117.61
135735731.61
a_16
000078
2006-12-31
705242199.08
0
0
0
0
0
0
0
0
0
100000
10912539.85
1053751013.7
315970659.24
0
0
0
0
0
0
0
0
0
0
592339518.93
0
318480880.2
0
0
374158.9
2404831450.97
0
0
0
0
0
0
199849474.75
0
199849474.75
0
0
0
593004716
174737575.96
0
0
0
0
148516678.76
0
0
0
1450559.78
0
0
1117559005.25
0
3522390456.22
922010000
0
0
0
0
0
0
0
0
760720934.27
561304815.87
14672112.99
0
0
5997601.22
-21907189.52
0
329967.88
0
0
0
0
0
0
0
0
235500955.05
0
0
0
0
3000000
5370835.18
0
2487000032.94
127000000
0
0
0
1000000
128000000
38631000
0
0
0
166631000
0
2653631032.94
475008000
0
0
0
0
1127202193.37
0
22876314.86
0
-892537541.23
0
-16222423.12
0
0
0
716326543.88
152432879.4
868759423.28
3522390456.22
2690784500.59
2690784500.59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2783815388.78
2329180850.36
0
0
0
0
0
0
0
0
0
4434384.76
0
0
178278249.18
200070034.78
71851869.7
0
0
0
74089529.99
0
0
4016745.98
-14924612.22
20972031.6
0
-14260948.13
0
0
20308367.51
3296478.16
13384578.21
0
30396467.56
42470248.88
-12073781.32
0
0
0
0
0
0
3115064515.65
0
0
0
0
0
0
0
0
0
0
11690000
421997188.39
2825364744.28
0
0
0
0
0
105244815.51
72127895.12
491972839.89
54041409.24
230356512.2
182836.58
127505720.68
0
0
148230044.63
70050000
0
0
525000
139240024.83
2000000
2000000
0
0
1462610000
1708939323.5
1714970000
90266687.05
0
1693552359
-325239722.55
-345732.07
0
-132304020.55
0
0
a_17
000078
2005-12-31
1116656237.61
0
0
0
0
0
0
0
0
0
148161666.09
56736060.38
792191298.39
507162256.12
0
0
0
0
0
0
0
0
0
0
411540013.67
0
324696105.19
0
0
623745
2946227368.78
0
0
0
0
0
0
169722534.15
0
169722534.15
0
0
0
625271563.59
95432222.18
0
0
0
0
145588301.35
0
0
0
3880458.14
0
0
1039895079.41
0
3986122448.19
1289370000
0
0
0
0
0
0
0
0
1040858949.1
548455180.37
74156579.85
0
0
5926299.33
-23973120.23
0
329967.88
0
0
0
0
0
0
0
0
90858267.77
0
0
0
0
0
46560642.79
0
3072542766.86
0
0
0
0
1000000
1000000
107322000
0
0
0
108322000
0
3180864766.86
332700000
0
0
0
0
1271552570.18
0
22876314.86
0
-935007790.11
0
-2795469.29
0
0
0
689325625.64
115932055.69
805257681.33
3986122448.19
2657991886.38
2657991886.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3166187965.28
2410828303.97
0
0
0
0
0
0
0
0
0
4917224.6
0
0
226921195.48
446541543.12
76979698.11
0
0
0
-142517399.13
0
0
2254866.7
-648458611.33
21484633.86
0
109731848.54
0
0
-736705826.01
1932312.96
2325594.54
0
-736312544.43
-741886187.76
5573643.33
0
0
0
0
0
0
3168826934.98
0
0
0
0
0
0
0
0
0
0
10870000
658000820.1
2775089792.63
0
0
0
0
0
96930495.73
106318188.24
823534661.84
35824616.64
29705771.36
2983.57
395600
0
0
189436062.62
450000
0
0
21680868.62
-181462576.31
83028859.41
83028859.41
0
0
1732150000
1482945277.21
1609904000
91503572.06
0
1412950794.77
183765769.79
0
0
38127810.12
0
0
a_18
000078
2004-12-31
726770363.23
0
0
0
0
0
0
0
0
0
295347759.94
13432939.71
942429606.59
487346873.96
0
0
0
0
0
0
0
0
0
0
436617578.71
0
311970186.01
0
0
766311.68
2778064041.12
0
0
0
0
0
0
227298569.3
0
227298569.3
0
0
0
463054832.14
144629936.07
0
0
0
0
160590643.4
0
0
0
8240892.56
0
0
1003814873.47
0
3781878914.59
1187370000
0
0
0
0
0
0
0
0
567803652.98
188588617.1
15376192.62
0
0
5482852.05
28987710.78
0
329967.88
0
0
0
0
0
0
0
0
96417462.31
0
0
0
0
5000000
620475.75
0
2095976931.47
0
0
0
0
3000000
3000000
0
0
0
0
3000000
0
2098976931.47
332700000
0
0
0
0
1239488851.7
0
22876314.86
0
37816447.35
0
-5494402.87
0
0
0
1627387211.04
55514772.08
1682901983.12
3781878914.59
2321947095.57
2321947095.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2302786269.06
1846149343.28
0
0
0
0
0
0
0
0
0
6478874.13
0
0
277650830.79
128007383.11
44499837.75
0
0
0
-1741255.96
0
0
6973385.77
24392956.32
13128964.06
0
1399144.45
0
0
36122775.93
7877201
4304569.15
0
32550144.08
22664451.78
9885692.3
0
0
0
0
0
0
2498683702.48
0
0
0
0
0
0
0
0
0
0
167400
244443988.27
2117893487.79
0
0
0
0
0
85350144.19
114825063.84
486565493.83
-61339098.9
65505385.17
7945651.6
0
0
3552313
143418450.57
20771811.77
0
0
0
-87186912.57
415272
415272
0
0
1950874009.83
0
1880635790.54
47327152.96
0
194991603.69
-171665265.36
0
0
-320191276.83
0
0
a_19
000078
2003-12-31
1401862413.43
0
0
0
0
0
0
0
0
0
19718218.34
24271366.68
1054322164.25
222510687.04
0
0
0
0
0
0
0
0
0
0
263305685.09
0
231541752.54
0
0
1935926.87
2956162529.15
0
0
0
0
0
0
648597176.77
0
648597176.77
0
0
0
309287445.3
87660427.35
0
0
0
0
127526689.58
0
0
0
9596122.87
0
0
1182667861.87
0
4138830391.02
1094520000
0
0
0
0
0
0
0
0
895423817.64
221777465.83
25125740.02
0
0
9007809.98
43226347.02
0
329967.88
0
0
0
0
0
0
0
0
58431039.56
0
0
0
0
0
759152.13
0
2348601340.06
5000000
0
0
0
2000000
7000000
0
0
0
0
7000000
0
2355601340.06
332700000
0
0
0
0
1272293175.07
0
36286467.53
0
111713787.23
0
-1872301.47
0
0
0
1751121128.36
32107922.6
1783229050.96
4138830391.02
1456410012.04
1456410012.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1378731591.35
912065433.18
0
0
0
0
0
0
0
0
0
4162591.72
0
0
308082785.14
94793877.71
59626903.6
0
0
0
-20645993.67
0
0
1362511.39
58394938.41
6986696.13
0
3087265.41
0
0
62294369.13
14348686.1
1514204.07
0
49459887.1
43938813.26
5521073.84
0
0
0
0
0
0
1479909486.11
0
0
0
0
0
0
0
0
0
0
4293900
1321150369.99
1056184028.45
0
0
0
0
0
70919216.18
89026096.46
1617664063.86
-28439648.85
82466810.57
7007465.87
1793270
0
130796272.96
122679853.54
129311005.95
0
0
213237755.86
-243164795.95
2250000
2250000
2250000
0
2428045136.38
3224202.07
1883552000
54350487.5
0
669120779.04
-173503928.09
0
0
-445108372.89
0
0
a_20
000078
2002-12-31
1193461753.42
0
0
0
0
0
0
0
0
0
22997566.61
22361873.2
472784567.3
204307921.65
0
0
0
0
0
0
0
0
0
0
363792325.88
0
66086703.81
0
0
11591308.43
2357384020.3
0
0
0
0
0
0
436241752.58
20000000
456241752.58
0
0
0
341135050.53
62400728.95
0
0
0
0
209137386.86
0
0
0
3012844.22
0
0
1071927763.14
0
3429311783.44
801000000
0
0
0
0
0
0
0
0
305000000
75669027.82
12440973.11
0
0
8878793.24
33108483.15
0
329967.88
0
0
0
0
0
0
0
0
103094239.44
0
0
0
0
2300000
5369734.8
0
1347191219.44
18927196.18
0
0
0
0
18927196.18
0
0
0
0
18927196.18
0
1366118415.62
332700000
0
0
0
0
1271680500.27
0
30242179.88
0
73819261.62
0
-18303818.58
0
0
0
1690138123.19
373055244.63
2063193367.82
3429311783.44
829427619.18
829427619.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
763006194.38
231300742.93
0
0
0
0
0
0
0
0
0
4753392.49
0
0
359511921.39
136629709.46
30810428.11
0
0
0
-16659468.08
0
0
138622.04
49900578.76
21407055.03
0
8519700.94
0
0
62787932.85
25333912.19
8414592.5
0
45868613.16
42227035
3641578.16
0
0
0
0
0
0
764324700.38
0
0
0
0
0
0
0
0
0
0
5404269.5
1036936759.34
277951948.35
0
0
0
0
0
86290957.28
140639136.46
1413608690.22
-111825003.09
60489673.59
4698598.39
43000
0
9235401.13
52870846.04
103997913.55
0
0
420
-82402506.48
8198000
8198000
8198000
0
1630310000
11090558.16
1406382803.82
50123364.91
0
2108.16
193090281.27
0
0
-1137228.3
0
0
a_21
000078
2001-12-31
1194598981.72
0
0
0
0
0
0
0
0
0
33872377.74
2017714
604112400.4
166963244.8
0
0
0
0
0
0
0
0
0
0
341174017.08
0
58373282.21
0
0
10074177.64
2070012178.51
0
0
0
0
0
0
501802340.76
20000000
521802340.76
0
0
0
268020440.38
98274321.35
0
1632
0
0
84054903.88
0
0
0
1461158.2
0
0
973614796.57
0
3043626975.08
896000000
0
0
0
0
0
0
0
0
13000000
80307684.39
11603323.5
0
0
8112703.72
51756003.9
0
329967.88
0
0
0
0
0
0
0
0
494463.35
0
0
0
0
2000000
5252367.66
0
1068856514.4
0
0
0
0
0
0
0
0
0
0
0
0
1068856514.4
221800000
0
0
0
0
1381497485.2
0
24252274.91
0
48784097.06
0
-9889226.08
0
0
0
1666444631.09
308325829.59
1974770460.68
3043626975.08
765051545.72
765051545.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
673152591.33
235006770.24
0
0
0
0
0
0
0
0
0
5250945.24
0
0
309930522.22
95638944.17
27325409.46
0
0
0
-47164311.49
0
0
21146791.33
65881434.23
52178631.25
0
1791098.75
0
0
116268966.73
3186898.86
5163516.13
0
118245584
79819022.81
38426561.19
0
0
0
0
0
0
770631962.67
0
0
0
0
0
0
0
0
0
0
0
254132283.74
440700352.75
0
0
0
0
0
80806130.47
99209494.44
486884940.77
-82836672.02
3463598.32
499185.99
848
0
1974.51
189999753.25
182516600.76
0
0
3100
-368553847.19
1398361846.62
1398361846.62
-18130000
0
1483469833.3
190293.25
1283389887.5
49059751
0
6840719.31
1542731615.36
100852.86
0
1091441949.01
0
0
a_22
000078
2000-12-31
102517930.92
0
0
0
0
0
0
0
0
0
0
0
268805394.52
2179177.49
0
0
0
0
0
0
0
0
0
0
89447327.63
0
24960965.05
0
0
915093
399378560.98
0
0
0
0
0
0
40598271.87
25190200.87
65788472.74
0
0
0
203783317.67
28586403.65
0
0
0
0
165977537.68
0
0
0
1670709.61
0
7112168.95
472918610.3
0
872297171.28
557545000
0
0
0
0
0
0
0
0
0
11162612.46
0
0
0
2195024.33
16554992.34
0
30560000
0
0
0
0
0
0
0
0
13340048.42
0
0
0
0
0
191742.12
0
631549419.67
2000000
0
0
0
0
2000000
0
0
0
0
2000000
0
633549419.67
152800000
0
0
0
0
16468997.2
0
17812556.76
0
48629640.27
0
0
0
0
0
235711194.23
3036557.38
238747751.61
872297171.28
198977073.22
198977073.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131424238.08
41866991.57
0
0
0
0
0
0
0
0
0
871672.88
0
0
32878201.65
31188188.99
24619182.99
0
0
0
-276157.2
0
0
87185.78
67363863.72
1341538.02
0
552036.34
0
0
68153365.4
6001259.68
0
0
62152105.72
61533530.18
618575.54
0
0
0
0
0
0
131878967.91
0
0
0
0
0
0
0
0
0
0
14063133.56
335937.41
35376070.72
0
0
0
0
0
16946751.06
32119765.11
171086656.98
-109251204.99
10009799.13
0
55200
0
0
37996598.26
75196118.29
0
0
0
-103127717.42
600000
600000
600000
0
437545000
12277.13
134435000
27048587.14
0
33148.53
276640541.46
111061.63
0
64372680.68
0
0
a_23
000078
1999-12-31
38145250.24
0
0
0
0
0
0
0
0
0
0
0
140057468.88
4622208.93
0
0
0
0
0
0
0
0
0
0
42633361.08
0
22236215.58
0
0
71382
205132525.63
0
0
0
0
0
0
30380950
0
30380950
0
0
0
209827997.5
3811260
0
0
0
0
182462887.49
0
0
0
2181671.78
0
8483914.72
437148681.49
0
642281207.12
254435000
0
0
0
0
0
0
0
0
0
9563930.71
0
0
0
2360547.23
6414610.12
0
89414.07
0
0
0
0
0
0
0
0
160172624.46
0
0
0
0
0
466291.2
0
433502417.79
3089940.08
0
0
0
0
3089940.08
0
0
0
0
3089940.08
0
436592357.87
152800000
0
0
0
0
16468997.2
0
8582527.23
0
26886139.62
0
0
0
0
0
204737664.05
951185.2
205688849.25
642281207.12
88391743.4
88391743.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62744820.18
19963028.8
0
0
0
0
0
0
0
0
0
750242.3
0
0
24739335.29
11612263.09
5679950.7
0
0
0
644768.81
0
0
570.93
26292262.96
9742881.4
0
227774.15
0
0
35807370.21
4520472.07
0
0
31286898.14
31066997.61
219900.53
0
0
0
0
0
0
90758814.75
0
0
0
0
0
0
0
0
0
0
8939315.79
15515496.94
35758610.38
0
0
0
0
0
5689285.99
18729012.62
75162801.54
-20126083.05
0
0
32030.09
0
7015191.39
29959811.53
11294600
0
0
46605351.64
-80812541.69
0
0
0
0
134950000
0
40782748.78
8831580.18
0
1539152.22
83796518.82
0
0
-17142105.92
0
0
a_24
000078
1998-12-31
55287356.16
0
0
0
0
0
0
0
0
0
0
0
80954632.49
1908508.28
0
0
0
0
0
0
0
0
0
0
43356762.4
0
6440634
0
0
0
144591130.93
0
0
0
0
0
0
29822921.96
0
29822921.96
0
0
0
39578711.54
0
0
0
0
0
14944550
0
0
0
1028000
0
0
85374183.5
0
229965314.43
30000000
0
0
0
0
0
0
0
0
0
2442797.46
0
0
0
871128.65
4473340.36
0
3820000
0
0
0
0
0
0
0
0
5948928.52
0
0
0
0
0
2923037.51
0
50479232.5
2409662.32
0
0
0
0
2409662.32
0
0
0
0
2409662.32
0
52888894.82
76400000
0
0
0
0
77588997.2
0
3922477.59
0
18407372.96
0
0
0
0
0
176318847.75
757571.86
177076419.61
229965314.43
64476697.17
64476697.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37937579.34
16429745.64
0
0
0
0
0
0
0
0
0
884247.9
0
0
11625280.02
8930863.79
67441.99
0
0
0
746667.52
0
0
0
27285785.35
3698710.02
0
114792.8
0
0
30869702.57
4487097.06
0
0
26382605.51
26149850.55
232754.96
0
0
0
0
0
0
76173617.2
0
0
0
0
0
0
0
0
0
0
772341.47
3331.03
26365999.26
0
0
0
0
0
3806729.65
11526092.13
73378200.8
-38127732.14
0
754803.48
55641.8
0
2655613.44
6191552.65
0
0
0
0
-2725493.93
99507056.61
99507056.61
0
0
38000000
6046075.03
31596941.36
18527895.34
0
2820000
90608294.94
0
0
49755068.87
0
0
25|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000078
2022-12-31
52399394.29
41238205988.64
41302534664.57
155381303.27
430481439.24
20017482593.43
19695380000.05
-.1624
-.0274
5.9329
.8314
.3949
.3699
.0014
.096
-.0262
1.0437
-33065819.03
1.0616
.9204
1082066002.86
28788592750
1183080291.24
710400273.94
5570202655.2
26487314.86
360291954.39
11902739840.89
11164659695.4
7074445705.94
.8707
.0648
240.1439
148.3667
32.3169
8.5262
1.8496
1.2986
.1002
.1412
.055
.0401
.032
.0239
110438784.59
-959065530.23
.7677
.2323
1.0355
-.0355
0
3986136893.83
42.8091
.1157
197.3348
.5346
.1446
.9667
-.1113
.7941
.0326
.0196
.1537
.2347
.9851
2.6485
.0481
.0761
.0113
104.0388
.066
35286804039.8
1056746265
.0241
a_1
000078
2021-12-31
726236745.21
43057912440.65
42191791806.38
282691480.48
891887196.33
22469537471.76
23237132263.98
.0353
.0069
5.1454
.8057
.41
.3609
.0177
.0866
.0063
1.0917
127649246.33
1.0623
.9349
1032933157.51
29310467537.02
1215566152.32
748372253.32
6329443476.95
36475366.5
645137897.97
12422020816.78
10950159991.91
6923410134.4
.8382
3.3588
220.8171
132.1521
36.3534
9.5231
2.0001
1.4467
.1071
.1274
.0358
.0373
.0296
.0197
90320592.8
130218350.31
.7967
.2033
.3618
.6382
55880000
4146123073.31
38.328
.1009
182.4891
.5039
.1448
.505
.3503
.7795
.0323
.0199
.1683
.2285
.9824
2.5452
.0619
.065
.0113
95.052
.0432
35899783640.4
1030322533.32
.018
a_2
000078
2020-12-31
881805007.1
42823414479.67
41172859519.78
197730385.34
428924267
26502958569.89
27809194525.39
-.0055
-.001
5.3033
.8114
.4439
.3621
.022
.0913
-.001
1.0076
74989553.8
1.0552
.9326
1460211887.14
30768407753.7
1169699552.48
934684624.35
6847714596.27
51098322.3
965896094.89
14308640763.05
11672507225.67
6249563223.68
.8552
-39.9767
226.3367
132.4789
38.7927
9.2741
1.9521
1.3372
.1161
.1225
-.0129
.0416
.0275
.0222
64779005.31
-116277514.18
.7849
.2151
6.9883
-5.9883
0
3452138552.22
39.3568
.0983
186.9799
.5089
-.2473
2.8163
-1.569
.7746
.0294
.0235
.1724
.1939
.9889
2.3503
.0623
.0622
.007
104.3883
.0426
35767334914.34
862403454.52
.0112
a_3
000078
2019-12-31
1143781932.36
47005279376.33
44736657441.47
575694222.54
902743721.39
29472516072.11
31314600874.3
.0656
.0125
5.2439
.8093
.3903
.3859
.0276
.1025
.0124
1.0079
194116262.59
1.0862
.9692
1160142387.23
31602691079.44
1082223279.93
757112793.29
7726256565.93
54130049.57
1606655966.58
13003818048.97
12860345725.66
7453417077.01
.9245
4.4059
217.9308
116.7683
43.7221
9.3745
2.0392
1.3884
.1331
.117
.0637
.0456
.03
.0269
164871732.16
320785509.87
.7969
.2031
.4008
.5992
302358000
3493210702.25
38.9355
.0904
178.9954
.4974
.0568
.623
.3202
.7676
.0263
.0184
.1877
.2237
.9553
2.6584
.0809
.0857
.0069
111.4955
.0247
38907291124.21
990711590.44
.0138
a_4
000078
2018-12-31
1030767443.77
38155156448.27
39290331971.19
187135717.88
1934341084.29
28635762809.88
23710860048.22
.0974
.0169
5.7774
.8269
.3843
.3417
.0269
.1015
.0181
.9332
310368111.78
1.0987
.9695
1607239375.84
29519444007.89
1020590546.18
665704304.21
9921004518.18
46353666.51
916013.56
13068863403.12
11622258567.2
9317010213.57
.822
-1.6372
205.5676
112.0074
46.4601
9.1598
2.2025
1.2874
.1313
.1292
.065
.0461
.0318
.0235
51002028.12
382980181.88
.8354
.1646
.5981
.4019
59499912
1959974501.62
39.8481
.0961
165.7196
.5226
.3741
.5524
.0736
.7178
.0248
.0162
.2412
.274
.8994
2.5713
.0953
.0691
.0063
107.3347
.0257
34994759722.72
884191983.2
.0036
a_5
000078
2017-12-31
1279375676.09
30211977527.15
32644891569.82
229980067.45
1661683614.2
20572121153.53
12478756067.08
.1269
.0266
4.7726
.7905
.2479
.4106
.0513
.0894
.0329
.808
-103915135.75
1.1036
.9567
356188976.23
22349645452.05
889789887.55
631670665.88
6993276527.09
37354316.55
308968102.8
6047682897.99
10017115214.92
8332549347.02
.8891
-2.964
207.0094
75.4416
40.4463
8.8682
2.2008
1.2167
.1442
.1469
.0891
.05
.0266
.0127
-82715730.54
924744851.71
.8527
.1473
.7753
.2247
0
5087475361.3
41.1585
.1078
165.8509
.5932
-.0258
1.1266
-.1008
.7241
.0288
.0205
.2266
.3415
.9286
4.1343
.115
.0525
.011
147.135
.0169
26140777282.3
526987254.63
.0108
a_6
000078
2016-12-31
651464759.25
14753166804.1
16250161724.59
244106067.63
976442724.43
14005643335.14
11559118566.56
.0849
.0299
2.8346
.6472
.2103
.6578
.0479
.0973
.0367
.8166
13585993.24
1.348
1.2082
546782781.33
12742896178.74
580361979.74
430182576.2
2908025741.76
30829716.55
140115544.29
2267711057.48
7092982411.1
1422811492.94
.7415
-3.0009
225.1938
41.5435
28.8629
9.0809
1.973
1.6423
.1487
.1398
.0757
.0518
.0337
.0119
6102615.56
485259641.01
.9129
.0871
.8387
.1613
2999243363.9
4327686536.84
40.1941
.0891
184.9997
.5784
.015
.9728
.0122
.7648
.0348
.0258
.1745
.1319
.9847
6.3123
.0286
.0712
.0188
192.4157
.0059
11070682476.1
339254032.18
.0107
a_7
000078
2015-12-31
270197424.5
13802849102.19
13712341991.35
472669907.97
561914560.67
10394908616.18
9705085558.64
.2419
.0406
5.9552
.8321
.2602
.6153
.0243
.1191
.0466
.8711
389876140.76
1.0709
.9688
453743384.86
10251389225.62
508616816.13
260364257.75
1741888915.81
14575299.92
175123520.83
2763010084.18
6533834471.11
1322352605.97
.7902
.1746
211.035
3.2005
19.6382
9.1767
2.1313
1.1774
.1465
.1022
.0819
.0574
.042
.0196
6489383.42
128611865.83
.842
.158
.9156
.0844
168688000
3715464047.42
39.7745
.0835
171.2605
.5327
.7394
.2481
.0125
.8033
.0399
.0204
.1365
.1245
.9826
4.0442
.008
.0789
.0212
213.8365
.0046
9266327105.12
341088833.14
0
a_8
000078
2014-12-31
176395363.55
11787938286.6
11905419145.77
202580455.83
475878798.86
7427457405.54
7264358597.09
.0469
.0087
5.4032
.8149
.3568
.5292
.018
.125
.0085
1.0177
9281909.71
1.0198
.891
282206669.06
7289903625.89
795092553.99
326638937.5
1220071428.53
0
83730110.65
2800883000
4153429006.46
894817808.91
.8223
-1.4048
186.7954
43.1731
15.5349
9.0026
2.4957
1.2211
.1459
.1288
.0425
.0657
.04
.0193
3188631.79
74345972.07
.8067
.1933
.2845
.7155
0
3052108853.35
40.5437
.1041
146.2517
.4601
.0729
.889
.0381
.7569
.0825
.0339
.1267
.114
.9912
2.8327
.0041
.0675
.0269
152.7775
.0076
8171495896.66
331917617.1
0
a_9
000078
2013-12-31
109754803.38
9368174901.4
9491246852.89
147667728.29
338795554.47
5903685770.86
5313648043.98
.1215
.0286
4.2475
.7646
.3899
.5215
.0137
.1345
.0287
.9968
259592253.54
1.0832
.943
166988333.08
5962847569.48
625570941.76
307239764.19
1123583864.27
0
25550465.91
2390460000
3197205616.88
543569147.81
.841
-.5367
171.688
40.0776
15.7148
8.6819
2.8153
1.3381
.1514
.1402
.0419
.0716
.0426
.0204
259587925.67
-30278602.61
.8064
.1936
.5104
.4896
573481782.1
2179643853.11
42.0416
.1069
129.6464
.4185
0
-.132
1.132
.7436
.078
.0383
.1401
.0887
.9977
2.7719
.0049
.0681
.0322
143.6197
.012
6736709153.94
288160136.42
0
a_10
000078
2012-12-31
81580177.02
7861931162.39
7943656722.33
5404400.43
163845332.76
4456502655.61
4022564445.11
.0956
.0172
5.5474
.8197
.4721
.4498
.0127
.1351
.0157
1.0946
30044432.28
.9848
.8379
158658277.82
4299775713.33
565555283.3
185842831.09
812342654.95
0
16940923.74
2269082766.27
2162104876.51
375350892.86
.8769
-.8085
166.893
54.6245
15.2044
7.9758
3.0133
1.1975
.1511
.1468
.0648
.0657
.0462
.0232
29856604.78
71037329.33
.7979
.2021
.5843
.4157
0
1598590055.91
45.7633
.1202
121.1297
.3636
.0019
.7028
.2954
.7333
.0965
.0317
.1385
.0781
.999
2.0838
.0053
.0655
.0343
122.2905
.0105
5886260110.47
212971478.02
0
a_11
000078
2011-12-31
115346033.2
6364996586.75
6555331406.56
311554266.56
144336128.44
4491859307.3
4359151850.61
.0637
.0128
4.9795
.7992
.4265
.4947
.0217
.1406
.0117
1.0971
-1827844.99
1.0029
.8314
103642191.25
3521809329.62
447494119.86
212591443.62
653426812.57
0
12044054.58
1648129074.46
1911533502.36
304619415.15
.8687
-3.0753
151.6592
29.7499
12.8622
7.6585
3.5096
1.2025
.166
.1715
.0469
.0753
.0442
.0211
27038067.15
63719924.13
.8154
.1846
.8487
.1513
0
1353288914.56
47.6592
.1367
103.9999
.3631
-.4664
1.0295
.4369
.7284
.0925
.044
.1351
.0788
.9978
2.3462
.0064
.0678
.0365
129.9675
.0095
4819774684.72
181979644.73
0
a_12
000078
2010-12-31
81172559.99
5116700972.04
5075744227.58
81521294.24
180491322.31
2190019581.18
1886867875.34
.0612
.0133
4.5953
.7824
.4909
.4397
.0203
.1414
.0138
.9641
34879169.59
.93
.7746
78244151.38
2580406865.53
420052013.56
501529250.72
645800666.94
0
2734971.91
1593072900
1426853310.38
225239720.85
.8866
.7409
129.4301
7.929
9.3276
8.0788
4.3323
.9986
.1643
.1554
.0311
.0682
.0519
.0213
24062433.22
20397040.51
.8217
.1783
.8443
.1557
0
1221520699.55
45.1801
.1191
84.2499
.2743
.1957
.369
.4353
.6221
.1013
.1209
.1557
.0694
.9801
1.8568
.0071
.0535
.0388
129.6436
.0268
3555878126.48
142259527.22
.0389
a_13
000078
2009-12-31
-12470017.45
4709059329.18
4502715254.68
37146516.15
302326091.36
2890847327
2764390295.34
.0009
.0002
4.5695
.7812
.4634
.446
-.0046
.1734
.0002
.8563
27515629.52
.8166
.6745
93551717.76
1647581907.29
454422631.38
520812071.18
541936366.13
0
3047586.69
1145600000
1102705083.45
223862044.6
1.0171
337.526
128.8933
-6.114
6.0545
7.7992
4.4461
.6954
.1721
.1421
-.0043
.0878
.0614
.0243
34207274.56
-26904286.7
.909
.091
23.1604
-22.1604
0
1633014713.72
46.7995
.1053
82.0938
.2764
-10.9458
-44.0085
55.9543
.5206
.1436
.1646
.1712
.0906
.9487
1.6718
.008
.0575
.0491
147.9733
.0624
2638807348.09
108414254.56
.1082
a_14
000078
2008-12-31
-69873535.88
3259700538.24
3054314103.36
117832926.07
88547943.64
2672208214.79
2923397517.86
.0216
.0061
3.5574
.7189
.4616
.4404
-.0316
.1877
.0076
.7963
92679236.87
1.0003
.8652
63861121.89
1282472945.43
687761898.42
66130442.85
741172797.12
0
1189000
921660000
879277414.76
195813431.64
1.0689
12.1964
135.4322
24.2555
4.8432
7.6144
4.1716
.9067
.1583
.1352
.0002
.0877
.0682
.0318
48855378.9
-75930549.57
.9006
.0994
1.4432
-.4432
0
654604358.83
47.9355
.0872
87.4967
.2124
2.6078
-4.509
2.9012
.4617
.2476
.0238
.2668
.0981
.8974
1.9449
.0089
.0764
.0514
139.6222
.1338
2209888163.46
96975925.24
.2213
a_15
000078
2007-12-31
-20369803.34
3375696906.3
3325110561.64
142643895.75
96440286.66
3348793675.73
3506817687.39
.0513
.0148
3.4545
.7105
.4643
.4982
-.0082
.1472
.0186
.7993
79672007.48
1.024
.9061
56240812.75
1562104561.02
649467004.34
96848134.62
813179334.71
1000000
6105745.2
1029850349.22
1109424703.13
78700860.41
.9967
1.0917
169.2023
41.6547
4.7243
7.5836
3.0147
.98
.1409
.1179
.0132
.0599
.0629
.0244
74405062.51
-47499788.5
.8277
.1723
.8348
.1652
0
767979182.94
48.1302
.0791
121.0721
.2367
.4193
-1.0251
1.6058
.5004
.2081
.031
.2605
.0355
.9435
2.0808
.0079
.0591
.0486
159.3441
.0346
2382075208.2
92960944.31
.1165
a_16
000078
2006-12-31
-93030888.19
3548751704.04
3494710294.8
358045069.46
218805044.63
3173549323.5
3498789046.05
.035
.0086
4.0545
.7534
.3964
.4977
-.0346
.1673
.0113
.7639
113339255.7
.967
.8389
-590788959.15
2404357292.07
767742291.96
199849474.75
150441397.44
1000000
38960967.88
1052010000
1320788274.83
280832758.11
.9895
1.7779
180.1829
46.2837
4.4174
7.2427
2.8123
.851
.1344
.1281
-.0092
.0663
.0744
.0267
39249725.71
-82942788.14
.8245
.1755
1.3972
-.3972
2000000
491972839.89
50.3953
.0904
129.7876
.3957
2.4374
-2.7287
1.2913
.6826
.218
.0567
.0427
.1058
.9372
2.2859
0
.0683
.0422
175.3277
.011
2825364744.28
105244815.51
.1207
a_17
000078
2005-12-31
-508196078.9
3837697755.08
3801873138.44
30104354.93
211566931.24
3298124136.62
3114358366.83
-.9144
-.1847
4.9501
.798
.4054
.5173
-.1912
.2823
-.277
.6668
-228509747.11
.9589
.8532
-259497889.44
2797441957.69
720703785.77
169722534.15
298254170.58
1000000
107651967.88
1289370000
1645423888.42
246070878.44
1.019
-.0487
172.1141
37.1797
4.8845
7.5733
2.9455
.4945
.093
.1057
-.2064
.0854
.168
.029
-85992347.98
-507802797.32
.856
.144
1.0076
-.0076
83028859.41
823534661.84
48.1957
.0815
123.9184
.3194
.1936
.6897
.1168
.7018
.1808
.0426
.0748
.0774
.9659
2.285
0
.0597
.0365
193.4004
.0446
2775089792.63
96930495.73
0
a_18
000078
2004-12-31
19160826.51
2743295090.75
2804634189.65
77003349.77
164190262.34
1951289281.83
2122954547.19
.0193
.0086
2.2472
.555
.5681
.3841
.0083
.1939
.014
.614
16961949.42
1.3254
1.1766
-133028926.21
2481949969.5
607684768.21
227298569.3
464945607.58
3000000
329967.88
1192370000
806239025.53
100367905.94
.9198
-1.8844
213.6324
168.5706
6.0127
6.7934
2.2826
1.6346
.2049
.1488
.0173
.1196
.0551
.0192
18703205.38
15588194.66
.967
.033
.6963
.3037
415272
486565493.83
53.7286
.0825
159.9038
.4117
-.0535
.4789
.5746
.6563
.1607
.0601
.1229
.0478
.9986
2.3299
0
.0373
.0425
122.308
.0199
2117893487.79
85350144.19
0
a_19
000078
2003-12-31
77678420.69
2805353756.1
2833793404.95
222063819.4
465228615.35
2433519338.45
2607023266.54
.0277
.012
2.321
.5691
.4668
.5071
.0533
.3176
.034
.3519
-15384051.56
1.2587
1.1601
-233991343.88
2934508383.94
396947872.65
648597176.77
158776957.66
2000000
329967.88
1099520000
1194561180.49
61520159.57
.8685
-.575
256.7564
13.6026
4.4784
6.1289
1.8509
1.3213
.3738
.0986
.0367
.2115
.0651
.0409
5261942.11
64843938.66
.982
.018
.8884
.1116
0
1617664063.86
59.5541
.0559
197.2024
.7406
-.4174
1.311
.1064
.709
.0959
.1567
.0384
.0261
.997
2.6886
0
.0542
.0308
302.0604
.022
1056184028.45
70919216.18
.0045
a_20
000078
2002-12-31
66421424.8
1806665729.22
1918490732.31
74466673.11
156869179.59
1649598558.16
1456508276.89
.0222
.0134
1.6621
.3984
.6019
.3185
.0801
.6353
.0553
.2419
-3633491.95
1.7499
1.7008
46010410.83
1959002819.38
403535779.48
436241752.58
630531432
0
329967.88
822227196.18
435097277.32
108793942.12
.7876
-2.4379
340.5162
250.6754
2.7232
3.7169
1.5063
2.1068
.7211
.0491
.0201
.4334
.1647
.0371
13025976.13
49502105.11
.8192
.1808
.9206
.0794
0
1413608690.22
98.2009
.0193
242.3153
.597
-.3632
1.0792
.284
.5713
.1177
.1272
.1839
.0796
.9861
2.8671
0
.0375
.061
187.5758
.0316
277951948.35
86290957.28
.023
a_21
000078
2001-12-31
91898954.39
1024764246.41
1107600918.43
3965606.82
372519454.01
2882021973.17
1339290357.81
.0599
.0389
1.5413
.3512
.8402
.1542
.1201
.5658
.1546
.2514
24370012.34
1.9367
1.882
-285838849.14
2026065623.13
366294761.73
501802340.76
149464249.46
0
329967.88
898000000
164779715.51
6076798.89
.8609
-.7005
273.4275
307.8296
3.2431
5.6401
1.7488
2.5007
.6928
.0546
.0404
.4051
.125
.0357
71534323.83
93875571.66
.8439
.1561
.675
.325
1416491846.62
486884940.77
64.7152
.0192
208.7124
.7923
-.3989
.7939
.605
.6657
.1203
.1649
.0491
.0057
1
2.3051
0
.0304
.0276
56.1296
.1106
440700352.75
80806130.47
0
a_22
000078
2000-12-31
67552835.14
146278038.88
255529243.87
10064999.13
113192716.55
438157277.13
161516735.67
.2603
.0713
3.6536
.7263
.8832
.0472
.3395
.4457
.3124
.2281
600530.26
.6324
.5929
-55474248.2
398463467.98
232369721.32
40598271.87
200865710.11
0
30560000
559545000
29912629.13
44091790.54
.5665
-1.7578
580.7399
555.7905
.9621
1.7741
.9733
.5213
.7896
.0395
.1053
.1652
.1567
.1237
876687.46
61551575.46
.9873
.0127
.99
.01
0
171086656.98
205.7345
.0286
375.0054
1.3509
-.0044
.9903
.0141
.4568
.2664
.0465
.2303
.0696
.9968
.7138
0
.044
.1903
31.0015
0
35376070.72
16946751.06
.0036
a_23
000078
1999-12-31
25646923.22
115213627.48
135339710.53
7047221.48
87859763.17
134950000
51153481.18
.1521
.0487
3.1226
.6798
.5899
.042
.2902
.4755
.354
.1376
10160446.99
.4732
.4219
-31967774.58
205061143.63
213639257.5
30380950
193199855.99
0
89414.07
257524940.08
18339088.06
160728329.73
.8776
-.6433
718.4785
689.7314
.7088
1.3923
.7999
.373
.7742
.0513
.0591
.2799
.1314
.0643
9515678.18
21126451.15
.9954
.0046
.993
.007
0
75162801.54
262.1609
.0346
456.3176
1.5845
.0206
.6752
.3041
.3193
.3326
.0473
.3008
.3681
.9929
.7966
0
.0221
.2841
55.6354
0
35758610.38
5689285.99
.012
a_24
000078
1998-12-31
26539117.83
76949289.7
115077021.84
3466058.72
6191552.65
143553131.64
52944836.7
.149
.1147
1.2987
.23
.6128
.1472
.4116
.3199
.4092
.2804
4330584.74
2.8644
2.7368
-42328762.4
144591130.93
39578711.54
29822921.96
15972550
0
3820000
32409662.32
7787266.47
12691966.03
1.0098
-1.4452
601.3648
596.2244
1.6291
2.551
.7965
4.2693
.7452
.1276
.1085
.1803
.1385
.001
3583917.22
22052020.77
.9957
.0043
.9912
.0088
99507056.61
73378200.8
143.0839
.028
458.2809
1.2556
.0283
.8359
.1358
.6288
.1721
.1297
.0695
.24
.9544
4.4614
0
.0021
.065
23.5023
0
26365999.26
3806729.65
.0744
sz000078
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「海王生物」的人还看过：
联环药业 | 第一医药 | 维力医疗 | 维力医疗 | 奥锐特 | 圣诺生物 | 联影医疗 | 特宝生物 | 诺诚健华-U | 神奇B股 | 东北制药 | 新华制药 | 紫鑫药业 | 恩华药业 |