多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
24|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000049
2018-12-31
316667878.04
0
0
0
0
0
0
0
0
0
0
19487097.85
4151608394.19
31136074.28
0
0
0
0
0
0
0
0
0
0
181560270.52
0
2553151528.95
0
0
394463073.23
7648074317.06
0
0
0
35249382.04
0
0
0
0
0
0
0
0
686493405.54
60796.03
0
0
0
0
56121029.98
0
0
0
235921805.45
119725571.2
40379006.7
1173950996.94
0
8822025314
1123347202.91
0
0
0
0
0
0
0
0
356227173.9
4069956037.38
6413035.19
0
0
372495629.54
144778542.41
0
0
0
0
0
0
0
0
0
0
167684586.76
0
0
0
0
72075539.54
0
0
6312977747.63
238000000
0
0
274631.51
0
238274631.51
0
0
0
6129350.62
244403982.13
0
6557381729.76
205243738
0
0
0
0
8169408.44
0
69645416.09
0
1466922841.64
0
0
0
0
458582.04
1750439986.21
514203598.03
2264643584.24
8822025314
17249233752.53
17249233752.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16595085342.95
15835095165.03
0
0
0
0
0
0
0
0
0
30442657.52
0
0
103755089.41
493644518.67
101191093.98
30956818.34
0
0
12830519.33
0
0
10712033.58
677690962.49
329418.23
0
1754167.4
0
0
676266213.32
150650782.13
0
0
525615431.19
401369963.05
124245468.14
1.9556
1.9556
620030.95
526235462.14
401698287.33
124537174.81
17431620699.05
0
0
0
0
0
0
0
0
0
0
395868928.48
114463808.97
16286890636.64
0
0
0
0
0
1029293570.29
191325537.56
312275209.53
122168482.48
0
12830519.33
724983
0
3059980000
208872063.7
0
0
0
3081481540
-216818101.37
10000000
10000000
10000000
0
3290294975.63
60000000
2968895494.19
185956100.93
20000000
15286881.38
190156499.13
-62084007.84
0
33422872.4
236822061.95
270244934.35
a_1
000049
2017-12-31
268110804.26
0
0
0
0
0
0
0
0
0
0
111430714.26
3636466881.54
25056165.98
0
0
0
0
0
0
0
0
30373332.99
0
41894349.89
0
1889202967.25
0
0
465651853.33
6468187069.5
0
0
0
35249382.04
0
0
0
0
0
0
0
0
660445642.18
0
0
1136445.98
0
0
59127792.08
0
0
0
305374918.95
55059863.16
34486336.12
1150880380.51
0
7619067450.01
1111947721.47
0
0
0
0
0
0
0
0
245581448.15
3955280455.1
5589544.29
0
0
325428449.12
90561012.37
33927972.51
0
0
0
0
0
0
0
0
0
35111387.84
0
0
0
0
79736.64
0
0
5803507727.49
0
0
0
339125.95
0
339125.95
0
0
0
0
339125.95
0
5803846853.44
205243738
0
0
0
0
8169408.44
0
63841485.4
0
1127590798.79
0
0
0
0
130257.76
1404975688.39
410244908.18
1815220596.57
7619067450.01
12485975568.12
12485975568.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11994809753.6
11387129775.54
0
0
0
0
0
0
0
0
0
11608348.99
0
0
98913274.67
501199954.01
-17335613.13
13294013.52
0
-6496595.17
10759811.87
0
0
4399491.53
499828522.75
541496.53
0
1447868
0
0
498922151.28
135152319.5
0
0
363769831.78
300535587.08
63234244.7
1.4643
1.4643
246474
364016305.78
300673137.76
63343168.02
11804673142.48
0
0
0
0
0
0
0
0
0
0
112794791.41
70735698.06
11026957469.24
0
0
0
0
0
886095867.03
182656131.2
310146517.33
-417652352.85
0
10759811.87
1092703.7
0
1524600000
370854405.53
0
0
0
1530600000
-365001889.96
36613179.19
36613179.19
36613179.19
0
2377259460.03
102031016.22
1720471317.81
136810932.84
34183162.5
2003198.98
656618205.81
9812008.11
0
-116224028.89
353046090.84
236822061.95
a_2
000049
2016-12-31
484379105.86
0
0
0
0
0
0
0
6496595.17
0
0
119646123.82
2583814248.13
5249278.89
0
0
0
0
0
0
0
0
21395841.34
0
49351435.67
0
991431123.25
0
0
282975709.43
4544739461.56
0
0
0
35249382.04
0
0
0
0
0
0
0
0
226927551.38
159414093.42
0
0
0
0
62163923.19
0
0
0
72209258.68
14276373.84
30812186.4
601052768.95
0
5145792230.51
455159579.25
0
0
0
0
0
0
0
0
134410507.59
2654571439.14
2210892.28
0
0
242005307.67
78225821.59
11497984.96
0
0
0
0
0
0
0
0
0
63515692.04
0
0
0
0
2440193.61
0
0
3644037418.13
0
0
0
0
0
0
0
1624148.79
0
25593.14
1649741.93
0
3645687160.06
205243738
0
0
0
0
8169408.44
0
53952938.7
0
888254692.91
0
0
0
0
-7292.92
1155613485.13
344491585.32
1500105070.45
5145792230.51
8724412328.64
8724412328.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8305800334.69
7877415530.84
0
0
0
0
0
0
0
0
0
17117352.5
0
0
75122632.19
329609655.41
-16607949.05
23143112.8
0
5157342.31
12617606.65
2770264.86
0
0
436386942.91
6786259.43
270739.54
2425821.5
2139112.17
2409851.71
440747380.84
91060510.17
0
0
349686870.67
255301337.09
94385533.58
1.2439
1.2439
264328.46
349951199.13
255517899.96
94433299.17
7802765201.47
0
0
0
0
0
0
0
0
0
0
96090519.95
363487460.06
6946708169.43
0
0
0
0
0
595456694.54
113770001.67
520845393.45
85562922.39
0
7890725.5
1160720.8
0
1224567235.49
266051542.54
0
0
0
1242000000
-274432860.75
12513775.43
12513775.43
12513775.43
0
988933219.65
4110942.9
781388204.25
77338803.9
30000000
20065441.02
126765488.81
5158120.61
0
-56946328.94
409992419.78
353046090.84
a_3
000049
2015-12-31
525370936.68
0
0
0
0
0
0
0
1339252.86
0
0
74736357.53
1466560479.01
19830789.65
0
0
0
0
0
0
0
0
8143189.04
0
30767674.86
0
667547137.04
0
0
223094107.96
3017389924.63
0
0
0
0
0
0
39881033.73
0
0
0
0
0
177875086.29
29418225.41
0
0
0
0
46769356.73
0
0
0
72039921.06
11470470.14
7730454.53
385184547.89
0
3402574472.52
247614563.85
0
0
0
0
0
0
0
0
135941802.3
1486346854.15
1607685.12
0
0
161673655.07
56961664.7
3729700.11
0
0
0
0
0
0
0
0
0
42402015.38
0
0
0
0
45141631.85
0
0
2181419572.53
0
0
0
0
0
0
0
19202655.23
0
4149016.02
23351671.25
0
2204771243.78
205243738
0
0
0
0
8169408.44
0
45332442.46
0
672360412.76
0
0
0
0
-223855.79
930882145.87
266921082.87
1197803228.74
3402574472.52
8434185180.4
8434185180.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8086643346.41
7681939046.19
0
0
0
0
0
0
0
0
0
67995457.11
0
0
81916701.35
259328250.36
-17926713.25
13390604.65
0
-10526106.7
50825381.05
16067770.08
0
0
387841108.34
5337580.26
224694.55
1909887.53
1659550.77
1884245.32
391268801.07
83174056.54
0
0
308094744.53
230223375.37
77871369.16
1.1217
1.1217
-225408.07
307869336.46
230164586.93
77704749.53
8817113287.87
0
0
0
0
0
0
0
0
0
0
240363284.47
266866177.58
7504350913.34
0
0
0
0
0
567623265.65
180119125.72
432403399.27
639846045.94
0
34757610.97
240252
0
1543691400
105447829.45
2667600
0
0
1180851935.49
289721898.03
12500000
12500000
12500000
0
2199383656.56
791879127.7
3621094870.33
93328577.19
20000000
40124147.11
-750784810.37
-14378986.44
0
164404147.16
245588272.62
409992419.78
a_4
000049
2014-12-31
1152845917.22
0
0
0
0
0
0
0
11865359.56
0
0
55985487.91
1738935848.48
12233547.83
0
0
0
0
0
0
0
0
11011727.05
0
121789373.85
0
712115523.04
0
0
592544806.58
4409327591.52
0
0
0
0
0
0
21145663.65
0
0
0
0
0
162440484.17
0
0
0
0
0
46635575.97
0
0
0
20483180.82
10851692.29
4719228.75
266275825.65
0
4675603417.17
1669325777.62
0
0
0
0
0
0
0
0
41970402.58
1577072988.89
1901375.35
0
0
123702018.7
74939825.09
9542715.29
20000000
0
0
0
0
0
0
0
0
114269642.92
0
0
0
0
51982507.73
0
0
3684707254.17
0
0
0
0
0
0
0
18755275.74
53658247.38
0
72413523.12
0
3757120777.29
205243738
0
0
0
0
8004341.09
0
43056513.55
0
485461713.9
0
0
0
0
0
741766306.54
176716333.34
918482639.88
4675603417.17
6389598039.78
6389598039.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6014623627.63
5706276531.81
0
0
0
0
0
0
0
0
0
12530318.28
0
0
68199907.57
212478516.27
602665.41
14535688.29
0
11255246.26
10575924.79
825730.36
0
0
396805583.2
3953385.78
0
1705435.68
-306470.74
0
399053533.3
86172320.52
0
0
312881212.78
234542884.01
78338328.77
1.1428
1.1428
540797.91
313422010.69
235159435.29
78262575.4
6810830166.97
0
0
0
0
0
0
0
0
0
0
226319806.73
379770664.08
6254826858.28
0
0
0
0
0
456204869.87
117006122.84
440082709.15
148800077.64
0
9750194.43
867978.71
0
599620000
122005569.99
10000000
0
0
1056726700
-578494096.85
0
0
0
0
2496837711.79
40000000
1114510979.42
93221510.44
35000000
870296450.03
458808771.9
-340855.73
0
28773896.96
216814375.66
245588272.62
a_5
000049
2013-12-31
335928255.3
0
0
0
0
0
0
0
610113.3
0
0
26427682.22
2013598345.51
5568865.7
0
0
0
0
0
0
0
0
8253432.52
0
9482032.59
0
529186680.25
0
0
239538774.37
3168594181.76
0
0
0
0
0
0
10265365.43
0
0
0
0
0
118730608.51
1436930.16
0
0
0
0
23871115.35
0
0
0
18237091.8
27201424.15
2756300.94
202498836.34
0
3371093018.1
606345042.08
0
0
0
0
0
0
0
0
136873492.08
1490910655.98
1715133.55
0
0
136261320.58
67367586.9
3642025.8
35000000
0
0
0
0
0
0
0
0
127950446.87
0
0
0
0
0
0
0
2606065703.84
0
0
0
560435.07
0
560435.07
0
91517
112003469.07
0
112655421.14
0
2718721124.98
136829160
0
0
0
0
8128482.54
0
37450434.62
0
352305318.61
-781618.63
0
0
0
0
533931777.14
118440115.98
652371893.12
3371093018.1
4402498844.33
4402498844.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4069852649.82
3762968643.84
0
0
0
0
0
0
0
0
0
14541239.31
0
0
66371000.35
217834187.1
8181193.75
-43614.53
0
610113.3
5019447.21
-3436330.4
0
0
338275755.02
4945625.43
0
3760093.3
164903.12
0
339461287.15
64424623.49
0
0
275036663.66
206026024.91
69010638.75
1.5057
1.5057
73480.07
275110143.73
205884694.94
69225448.79
3842437491.56
0
0
0
0
0
0
0
0
0
0
0
107138194.41
3200487280.54
0
0
0
0
0
344352336
147822877.75
201819598.33
55093593.35
0
3098290.41
743474.51
0
386572497.52
61163371.05
0
0
0
420002213
-90751321.61
0
0
0
0
705243562.18
80000000
620760145.97
72526220.93
55000000
10753650.65
81203544.63
-11759264.82
0
33786551.55
183027824.11
216814375.66
a_6
000049
2012-12-31
293343646.07
0
0
0
0
0
0
0
204985.88
0
0
25733332.64
1079056215.06
14544742.1
0
0
0
0
0
0
0
0
6290146.07
0
5252926.29
0
185748212.85
0
0
63000000
1673174206.96
0
0
0
0
0
0
12259994.58
0
0
0
0
0
112513431.15
2631150.11
0
0
0
0
25556253.46
0
0
0
10970883.75
23903679.15
256000
188091392.2
0
1861265599.16
211056854.11
0
0
0
0
0
0
0
0
148270197.2
809051891.34
4452339.72
0
0
103080534.56
96330361.38
1717824.41
0
0
0
0
0
0
0
0
0
10589741.56
0
0
0
0
0
0
0
1384549744.28
0
0
0
962492.96
0
962492.96
7269828.25
30747.88
4243333.34
0
12506402.43
0
1397056146.71
136829160
0
0
0
0
7484052.38
0
20148979.13
0
204629496.89
4141.5
0
0
0
0
369095829.9
95113622.55
464209452.45
1861265599.16
3195230918.58
3195230918.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2961658224.16
2663509829.19
0
0
0
0
0
0
0
0
0
6994376.95
0
0
68743402.96
219717511.8
256637.3
2436465.96
0
204985.88
4960754.67
2404291.49
0
0
238738434.97
18696156.72
0
42701982.28
14094405.8
0
214732609.41
44002537.79
0
0
170730071.62
143636476.53
27093595.09
1.0498
1.0498
-17593.18
170712478.44
143623327.56
27089150.88
3110007142.51
0
0
0
0
0
0
0
0
0
0
816458.11
32432409.6
2190615775.03
0
0
0
0
0
329929467.38
116701050.56
163872192.57
342137524.68
0
2086492.72
23817940
0
154600000
66529858.49
0
0
0
226411332.63
-112436758.4
744800
744800
744800
0
401903904.44
18000000
296352620.33
139970763.19
37500000
120100660.64
-135775339.72
-597319.4
0
93328107.16
89699716.95
183027824.11
a_7
000049
2011-12-31
100126149.83
0
0
0
0
0
0
0
0
0
0
34095677.12
889196670.92
9459924.73
0
0
0
0
0
0
0
0
0
0
6710530.05
0
201301716.64
0
0
0
1240890669.29
0
0
0
0
0
0
0
0
0
0
0
0
131449086.02
4268887.99
0
0
0
0
26623449.83
0
0
0
7787695.24
8266065.44
0
178395184.52
0
1419285853.81
134005570
0
0
0
0
0
0
0
0
119461851.15
512145483.73
13053353.71
0
0
74888512.58
89376002.66
30203.54
0
0
0
0
0
0
0
0
0
28204977.16
0
0
0
0
0
0
0
971165954.53
0
0
0
0
0
0
5000000
0
15726666.67
0
20726666.67
0
991892621.2
136829160
0
0
0
0
7497385.03
0
12374624.46
0
157706328.63
3957.82
0
0
0
0
314411455.94
112981776.67
427393232.61
1419285853.81
2246320151.62
2246320151.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2061952073.45
1782526796.89
0
0
0
0
0
0
0
0
0
7366939.21
0
0
72428844.33
168737545.48
2859120.87
28032826.67
0
0
8677875.54
0
0
0
193045953.71
3107825.25
0
3640881.61
2154186.6
0
192512897.35
35480161.78
0
0
157032735.57
119320357.01
37712378.56
.872
.872
3237.96
157035973.53
119323594.97
37712378.56
2103437247.64
0
0
0
0
0
0
0
0
0
0
0
39721653.13
1689936707.54
0
0
0
0
0
234387640.33
99341903.37
128855038.82
-9362389.29
0
0
350542
0
2550000
64748013.61
0
0
0
39.86
-61847511.47
0
0
0
0
230051535.22
87320279.53
157965848.43
22753703.7
0
76086260.23
60566002.39
-1478931.61
0
-12122829.98
101822546.93
89699716.95
a_8
000049
2010-12-31
124569259.34
0
0
0
0
0
0
0
0
0
0
43018414.55
413317733.23
5819508.26
0
0
0
0
0
0
0
0
0
0
17765094.68
0
95122577.02
0
0
0
699612587.08
0
0
0
0
0
0
0
0
0
0
0
0
128607104.7
754077.95
0
0
0
0
8885154.92
0
1802899.99
0
5726675.96
4933505.03
0
150709418.55
0
850322005.63
61919883.21
0
0
0
0
0
0
0
0
79530700.42
306583766.77
1788552.91
0
0
43670911.37
50017865.21
0
0
0
0
0
0
0
0
0
0
19939929.03
0
0
0
0
0
0
0
563451608.92
0
0
0
0
0
0
5000000
0
3600000
0
8600000
0
572051608.92
136829160
0
0
0
0
7504347.46
0
12374624.46
0
52068887.52
719.86
0
0
0
0
208777739.3
69492657.41
278270396.71
850322005.63
1316018484.34
1316018484.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1246870938.67
1046141181.33
0
0
0
0
0
0
0
0
0
818657.37
0
0
32780844.97
112446828.24
10340008.69
44343418.07
0
0
14667087.73
0
0
0
83814633.4
31037007.76
0
8329346.61
0
0
106522294.55
18849133.62
0
0
87673160.93
71375662.41
16297498.52
.5216
.5216
697.8
87673858.73
71376360.21
16297498.52
1295984711
0
0
0
0
0
0
0
0
0
0
0
33348613.27
1005234909.85
0
0
0
0
0
145802132.88
37852677.59
62664754.3
77778849.65
0
0
43667048.57
0
0
43369519.9
0
0
0
374588.32
-77059.65
12325000
12325000
12325000
0
249837625.79
130660817.68
273631494.03
15525577.05
7606013.5
145020214.51
-41353842.12
832085.13
0
37180033.01
64642513.92
101822546.93
a_9
000049
2009-12-31
79940678.35
0
0
0
0
0
0
0
0
0
0
19783341.79
273027812.64
13375776.63
0
0
0
0
0
0
0
0
0
0
4256321.7
0
73655369.85
0
0
0
464039300.96
0
0
0
0
0
0
3619777.48
0
0
0
0
0
115280512.89
963255.18
0
0
0
0
21628023.18
0
624420.14
0
5517647.03
1840718.32
0
149474354.22
0
613513655.18
85713751.45
0
0
0
0
0
0
0
0
82232267.02
221681859.95
2688409.94
0
0
23785400.95
14241953.55
0
0
0
0
0
0
0
0
0
0
23986152.38
0
0
0
0
0
0
0
454329795.24
0
0
0
0
0
0
0
0
3000000
0
3000000
0
457329795.24
136829160
0
0
0
0
7504347.46
0
7515996.61
0
-37165431.12
22.06
0
0
0
0
114684095.01
41499764.93
156183859.94
613513655.18
872406776.62
872406776.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
910230322.38
784669775.92
0
0
0
0
0
0
0
0
0
39188.88
0
0
17406986.91
56762489.75
9413872.52
41938008.4
0
0
310935.58
130677.66
0
0
-37512610.18
599718.84
0
3531181.48
3512914.07
0
-40444072.82
10411228.32
0
0
-50855301.14
-35646900.04
-15208401.1
-.2605
-.2605
22.06
-50855279.08
-35646877.98
-15208401.1
863611666.78
0
0
0
0
0
0
0
0
0
0
249570.32
37622523.93
700897215.34
0
0
0
0
0
101071122.89
47105628.73
45453198.78
6956595.29
0
0
744372.26
0
0
32683403.17
0
0
0
3244678.78
-35183709.69
3504854.74
3504854.74
3504854.74
0
180930383.49
149506069.35
162216632.04
7481318.24
305000
129054858.81
35188498.49
-233534.55
0
6727849.54
46805298.72
53533148.26
a_10
000049
2008-12-31
90718898.17
0
0
0
0
0
0
0
0
0
0
30989281
171995119.8
11361334.06
0
0
0
0
0
0
0
0
0
0
24936970.52
0
113270467.97
0
0
0
443272071.52
0
0
0
0
0
0
400000
0
0
0
0
0
119644958.22
2964844.04
0
0
0
0
22754868.62
0
1149111.86
0
11297943.53
2176735.58
0
160388461.85
0
603660533.37
67000000
0
0
0
0
0
0
0
0
132132065.63
134723763.83
4806111.78
0
0
13175987.21
22577170
0
1167000
0
0
0
0
0
0
0
0
17513199.63
0
0
0
0
0
0
0
393095298.08
0
0
0
0
0
0
0
0
0
0
0
0
393095298.08
136829160
0
0
0
0
9075275.06
0
7515996.61
0
-1518531.08
0
0
0
0
0
151901900.59
58663334.7
210565235.29
603660533.37
775120357.74
775120357.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
769059983.73
663998610.19
0
0
0
0
0
0
0
0
0
46375.74
0
0
17721914.89
53949908.03
20152174.46
13191000.42
0
0
-700000
-700000
0
0
5360374.01
1107037.16
0
1084903.79
1084539.95
0
5382507.38
6152888.9
0
0
-770381.52
1555879.37
-2326260.89
.0114
.0114
0
0
0
0
952544018.16
0
0
0
0
0
0
0
0
0
0
0
65717627.87
648032941.41
0
0
0
0
0
103084438.78
49366557.29
85662199.18
132115509.37
0
0
386359
0
0
24192128.63
700000
0
0
0
-24505769.63
7065081.26
7065081.26
7065081.26
0
294818411.37
87930000
361818411.37
26854898.84
9402960
100091211.09
-98951028.67
-201358.66
0
8457352.41
38347946.31
46805298.72
a_11
000049
2007-12-31
60274422.96
0
0
0
0
0
0
0
0
0
0
51941186.86
222656419.12
21552264.71
0
0
0
0
0
0
0
0
0
0
33514878
0
112135013.43
0
0
0
502074185.08
0
0
0
0
0
0
2173518.88
0
0
0
0
0
114770916.59
2204108.42
0
0
0
0
23405325.14
0
488638.18
0
10755372.33
1145416.21
0
154943295.75
0
657017480.83
134000000
0
0
0
0
0
0
0
0
65430910.74
196585636.53
3690462.31
0
0
14641413.9
23182804.03
0
1167000
0
0
0
0
0
0
0
0
4656213.22
0
0
0
0
0
0
0
443354440.73
0
0
0
0
0
0
0
0
0
0
0
0
443354440.73
136829160
0
0
0
0
9064819.61
0
5331334.72
0
-889748.56
0
0
0
0
0
150335565.77
63327474.33
213663040.1
657017480.83
762417233.95
762417233.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
761995377.98
664422928.38
0
0
0
0
0
0
0
0
0
34503.02
0
0
27049445.15
49743051.76
11024379.96
9721069.71
0
0
-461146.66
-350000
0
0
-39290.69
7988233.35
0
1049184.6
996642.69
0
6899758.06
2037261.78
0
0
4862496.28
7148497.04
-2286000.76
.05
.05
0
0
0
0
904654053.37
0
0
0
0
0
0
0
0
0
0
0
107100658.01
751055949.09
0
0
0
0
0
95691376.74
35558858.06
153511079.38
-24062551.89
12230998.03
0
10080742.08
0
0
42651977.34
350000
0
0
0
-20690237.23
9554307.8
9554307.8
0
0
201980000
0
137863639.2
29672248.44
5000000
-2834022.44
46832442.6
-1580974.55
0
498678.93
37849267.38
38347946.31
a_12
000049
2006-12-31
62609766.46
0
0
0
0
0
0
0
0
0
0
8924231.51
249360222.55
20443233.1
0
0
0
0
0
0
0
0
0
0
62551963.67
0
89425219.28
0
0
2144102.66
432906775.56
0
0
0
0
0
0
22121746.65
0
22121746.65
0
0
0
122731618.49
9927177.38
0
0
0
0
14061638.29
0
0
0
7988170.2
0
0
176830351.01
0
609737126.57
69883639.2
0
0
0
0
0
0
0
0
93387759.48
146572597.35
4889846.1
0
0
12250230.77
23759674.25
0
0
0
0
0
0
0
0
0
0
11718178.65
0
0
0
0
0
1724776.53
0
364186702.33
0
0
0
0
0
0
0
0
0
0
0
0
364186702.33
136829160
0
0
0
0
9064819.61
0
5115887.2
0
24511620.58
0
0
0
0
0
175521487.39
70028936.85
245550424.24
609737126.57
869202264.64
869202264.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
834127192.34
732956815.53
0
0
0
0
0
0
0
0
0
119978.73
0
0
31407205.63
61779292.6
7863899.85
0
0
0
-2573964.88
0
0
1363053.48
33864160.9
457718.63
0
574713.36
0
0
33747166.17
5096256.1
0
0
28650910.07
20038269.83
8612640.24
0
0
0
0
0
0
939885661.87
0
0
0
0
0
0
0
0
0
0
182668.71
104226536.2
758865217.91
0
0
0
0
0
71540679.97
34061656.07
145169624.03
34657688.8
0
0
0
0
0
45157830.81
0
0
0
0
-45157830.81
9610000
9610000
9610000
0
157324050.18
0
136390410.98
12587305.49
6000000
0
17956333.71
-594061.13
0
6862130.57
0
0
a_13
000049
2005-12-31
65126006.92
0
0
0
0
0
0
0
0
0
0
18271087.37
291334328.59
14202470.99
0
0
0
0
0
0
0
0
0
0
73726976.47
0
71226945.12
0
0
1528588.39
461689427.38
0
0
0
0
0
0
24695711.53
0
24695711.53
0
0
0
94302259.79
0
0
0
0
0
14548255.83
0
0
0
3820133.85
0
0
137366361
0
599055788.38
48950000
0
0
0
0
0
0
0
0
112002926.51
157596793.02
9721521.1
0
0
6933511.67
17697472.35
0
0
0
0
0
0
0
0
0
0
30679312.7
0
0
0
0
0
2161829.26
0
385743366.61
34008.04
0
0
0
0
34008.04
0
0
0
0
34008.04
0
385777374.65
136829160
0
0
0
0
9064819.61
0
3012719.26
0
6576518.69
0
0
0
0
0
155483217.56
57795196.17
213278413.73
599055788.38
676105397.56
676105397.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
646156024.27
577229635.89
0
0
0
0
0
0
0
0
0
299334.06
0
0
27896027.41
35689545.85
5041481.06
0
0
0
-2136464.83
0
0
-46533.64
27766374.82
890551.48
0
192209.7
0
0
28464716.6
4150461.74
0
0
24314254.86
18135872.13
6178382.73
0
0
0
0
0
0
706334418.76
0
0
0
0
0
0
0
0
0
0
0
26094531.74
530066412.94
0
0
0
0
0
41733738.93
27936267.58
112514788.04
20177743.01
777666.67
437500
0
0
911.91
30001226.27
0
0
0
3030.15
-28788177.84
7121322.79
7121322.79
7121322.79
0
93950000
0
89000000
8814596.79
5000000
2553
3254173
861.93
0
-5355399.9
0
0
a_14
000049
2004-12-31
70481406.82
0
0
0
0
0
0
0
0
0
0
30629570.09
181814773.99
7897643.77
0
0
0
0
0
0
0
0
0
0
54983952.64
0
87656088.15
0
0
956791.28
379436274.1
0
0
0
0
0
0
28047343.03
0
28047343.03
0
0
0
77800390.24
138000
0
0
0
0
14946164.48
0
0
0
247503.36
0
0
121179401.11
0
500615675.21
44000000
0
0
0
0
0
0
0
0
152149964.2
95525157.57
5502148.31
0
0
4849897.94
4431636.02
0
0
0
0
0
0
0
0
0
0
6554918.65
0
0
0
0
0
672439.5
0
313686162.19
101908.04
0
0
0
0
101908.04
0
0
0
0
101908.04
0
313788070.23
136829160
0
0
0
0
37506123.71
0
2268312.67
0
-39256250.95
0
0
0
0
0
137347345.43
49480259.55
186827604.98
500615675.21
178126370.62
178126370.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171255566.95
142927137.65
0
0
0
0
0
0
0
0
0
971199.2
0
0
6384745.05
15591440.5
5381044.55
0
0
0
-610876.94
0
0
23243.11
6283169.84
250191.51
0
46317.74
0
0
6487043.61
140701.33
0
0
6346342.28
2908572.73
3437769.55
0
0
0
0
0
0
234077682.38
0
0
0
0
0
0
0
0
0
0
0
8171738.23
177088688.05
0
0
0
0
0
16503256.96
7013189.61
23776083.38
17868202.61
300000
32614.27
13274272.02
0
70861312.48
6807126.58
0
0
0
0
77661072.19
1000000
1000000
1000000
0
72120000
0
114980000
8633177.12
0
0
-50493177.12
0
0
45036097.68
0
0
a_15
000049
2003-12-31
25445309.14
0
0
0
0
0
0
0
0
0
300000
0
20181286.74
3643713.8
0
0
0
0
0
0
0
0
0
0
69882406.81
0
1284650.89
0
0
0
50854960.57
0
0
0
0
0
0
2951185.55
0
2951185.55
0
0
0
187453779.33
6374386
0
0
0
0
28713095.02
0
0
0
598907.91
0
0
226091353.81
0
276946314.38
110900000
0
0
0
0
0
0
0
0
0
12241659.05
4130303.24
0
0
800291.93
-331098.67
0
18502.89
0
0
0
0
0
0
0
0
30081798.91
0
0
0
0
0
0
0
157841457.35
0
0
0
6374386
0
6374386
0
0
0
0
6374386
0
164215843.35
136829160
0
0
0
0
15797822.04
0
2268312.67
0
-42164823.68
0
0
0
0
0
112730471.03
0
112730471.03
276946314.38
28758050.79
28758050.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49645645.48
15831621.03
0
0
0
0
0
0
0
0
0
1137117
0
0
864045.17
23849694.86
7963167.42
0
0
0
-1521939.22
0
0
0
-22409533.91
709346.5
0
11505885.22
0
0
-33206072.63
39522.4
0
0
-33245595.03
-33245595.03
0
0
0
0
0
0
0
29313624.86
0
0
0
0
0
0
0
0
0
0
0
60413429.97
16901067.99
0
0
0
0
0
10201916.6
3434290.97
28300876.76
30888902.51
0
431837.58
0
0
0
158407.05
200000
0
0
0
73430.53
0
0
0
0
160400000
0
165200000
7824989.45
0
0
-12624989.45
0
0
18337343.59
0
0
a_16
000049
2002-12-31
7107965.55
0
0
0
0
0
0
0
0
0
100000
0
3021893.23
3556849.8
0
0
0
0
0
0
0
0
0
0
75225399.48
0
1496138.2
0
0
0
90508246.26
0
0
0
0
0
0
4904962.35
0
4904962.35
0
0
0
206142079.9
6374386
0
0
0
0
29510679
0
0
0
992779.28
0
0
247924886.53
0
338433132.79
115700000
0
0
0
0
0
0
0
0
0
18189216.5
4258803.24
0
0
416489.09
-135365.74
0
18502.89
0
0
0
0
0
0
0
0
53433807.28
0
0
0
0
0
0
0
191881453.26
0
0
0
6374386
0
6374386
0
0
0
0
6374386
0
198255839.26
136829160
0
0
0
0
6740172.24
0
2268312.67
0
-5660351.38
0
0
0
0
0
140177293.53
0
140177293.53
338433132.79
66076337.02
66076337.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99732245.98
53715875.38
0
0
0
0
0
0
0
0
0
2554453.59
0
0
2157749.08
31398962.96
9905204.97
0
0
0
300000
0
0
0
-33355908.96
35237501.72
0
13737
0
0
1867855.76
43450.34
0
0
1824405.42
1824405.42
0
0
0
0
0
0
0
34672861.25
0
0
0
0
0
0
0
0
0
0
0
45801173.96
11893394.84
0
0
0
0
0
7933019.99
4154415.04
24886070.42
31607134.92
300000
0
0
0
0
359941.09
100000
0
0
0
-159941.09
0
0
0
0
92500000
0
134500000
6979613.03
0
0
-48979613.03
0
0
-17532419.2
0
0
a_17
000049
2001-12-31
24640384.75
0
0
0
0
0
0
0
0
0
0
0
61514060.78
8204927.9
0
0
0
0
0
0
0
0
0
0
59424547.51
0
80083261.84
0
0
0
174442635.27
0
0
0
0
0
0
4904962.35
0
4904962.35
0
0
0
214829553.64
6374386
0
0
0
0
66898263
0
0
0
1402578.16
0
0
294409743.15
0
468852378.42
157700000
0
0
0
0
0
0
0
0
0
31552213.1
10340977.87
0
0
1509003.42
1119188.93
0
18502.89
0
0
0
0
0
0
0
0
69632205.5
0
0
0
0
0
0
0
271872091.71
0
0
0
3189106
0
3189106
45227200
0
0
0
48416306
0
320288397.71
136829160
0
0
0
0
104050230.43
0
4108891.33
0
-96424301.05
0
0
0
0
0
148563980.71
0
148563980.71
468852378.42
47112491.76
47112491.76
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65579185.8
28493456.13
0
0
0
0
0
0
0
0
0
1944690.32
0
0
865831.01
21431526.87
12843681.47
0
0
0
3215025.51
0
0
29862000
14610331.47
109632.96
0
142100.39
0
0
14577864.04
51781.33
0
0
14526082.71
14526082.71
0
0
0
0
0
0
0
61729186.74
0
0
0
0
0
0
0
0
0
0
0
1217030.68
17153619.24
0
0
0
0
0
7243816.1
4128077.77
6941874.91
27478829.4
0
3820283.83
27064.21
0
0
464061.54
666000
0
0
0
2717286.5
0
0
0
0
176200000
0
178662000
13888819.27
0
0
-16350819.27
0
0
13845296.63
0
0
a_18
000049
2000-12-31
10795088.12
0
0
0
0
0
0
0
0
0
0
0
98758109.6
4879008.26
0
0
0
0
0
0
0
0
0
0
119783272.98
0
47894526.02
0
0
0
162326732
0
0
0
0
0
0
78898468.47
0
70538067.28
0
0
0
215064524.55
11100094.61
0
0
0
0
0
0
0
0
1850308.8
0
0
298552995.24
0
460879727.24
160162000
0
0
0
0
0
0
0
0
0
20576747.6
10135243.13
0
0
1362264.88
-1047125.61
0
18502.89
0
0
0
0
0
0
0
0
58050599.78
0
0
0
0
0
0
0
249258232.67
0
0
0
8624386
0
8624386
0
0
0
0
8624386
0
257882618.67
136829160
0
0
0
0
84186731.72
0
4108891.33
0
-22127674.48
0
0
0
0
0
202997108.57
0
202997108.57
460879727.24
28257410.24
28257410.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57380691.94
15067440.01
0
0
0
0
0
0
0
0
0
1053488.53
0
0
1008430.71
34973478.76
5277853.93
0
0
0
25559975.56
0
0
0
-3563306.14
4763658.12
0
733372.61
0
0
466979.37
29787.1
0
0
437192.27
437192.27
0
0
0
0
0
0
0
7341281.41
0
0
0
0
0
0
0
0
0
0
777081.26
23782134.29
11622796.79
0
0
0
0
0
5463690.39
3751650.66
13644934.02
-2582574.9
2492875.75
337000
0
0
0
26832.6
0
0
0
0
2803043.15
0
0
0
0
140279300
0
138757846.2
5336605.11
0
0
-3815151.31
-1178.13
0
-3595861.19
0
0
a_19
000049
1999-12-31
14390949.31
0
0
0
0
0
0
0
0
0
902885.58
0
33636764.44
4380250.61
0
0
0
0
0
0
0
0
0
0
35027071.8
0
45332442.72
0
0
0
98643292.66
0
0
0
0
0
0
21557453.46
0
80152682.05
0
0
0
252584376.61
11100094.61
0
7165.05
0
0
0
0
0
0
2005605.79
0
0
345849924.11
0
444493216.77
96160845
0
0
0
0
0
0
0
0
0
23090313.08
7624987.49
0
0
1189521.62
5507551.09
0
18502.89
0
0
0
0
0
0
0
0
75092731.53
0
0
0
0
0
0
0
208684452.7
0
0
0
8624386
0
8624386
0
0
0
0
8624386
0
217308838.7
136829160
0
0
0
0
58697788.17
0
7796482.93
0
23860946.97
0
0
0
0
0
227184378.07
0
227184378.07
444493216.77
161262215.3
161262215.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
144539786.66
118757650.68
0
0
0
0
0
0
0
0
0
3070393.17
0
0
1592411.63
14848982.33
6216848.61
53500.24
0
0
909889.3
0
0
0
17632317.94
5384248.12
0
141259.81
0
0
22875306.25
3226132.17
0
0
19649174.08
19649174.08
0
0
0
0
0
0
0
14835046.53
0
0
0
0
0
0
0
0
0
0
766427.66
25006515.27
15605004.08
0
0
0
0
0
806531.31
4675328.32
17628033.16
1893092.59
3248715.48
487551.78
0
0
0
91050.6
0
0
0
0
3645216.66
0
0
0
0
90662000
44347129.27
101161010
8387763.04
0
26471329.23
-1010973
-4920.77
0
4522415.48
0
0
a_20
000049
1998-12-31
9868533.83
0
0
0
0
0
0
0
0
0
5129088.66
0
98598350.43
1428979.6
0
0
0
0
0
0
0
0
0
0
89963363
0
151854100.45
0
0
0
266879052.97
0
0
0
0
0
0
21797489.03
13639383.34
27336642.89
0
0
0
137030289.83
11100094.61
0
0
0
0
0
0
0
0
2482715.45
0
0
177949742.78
0
444828795.75
106659855
0
0
0
0
0
0
0
0
0
32751545.04
2229533.06
0
0
1223459.21
1708100.65
0
18502.89
0
0
0
0
0
0
0
0
67008397.08
0
0
0
0
0
0
0
211599392.93
0
0
0
15729386
0
15729386
0
0
0
0
15729386
0
227328778.93
91219440
0
0
0
0
104307508.17
0
6788517.93
0
15184550.72
0
0
0
0
0
217500016.82
0
217500016.82
444828795.75
37447529.61
37447529.61
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58575762.19
20992986.69
0
0
0
0
0
0
0
0
0
1202810.45
0
0
1703191.23
18575776.09
16100997.73
0
0
0
24591972.14
0
0
0
3463739.56
26412893.54
0
69487.2
0
0
29807145.9
141590.86
0
0
29665555.04
29665555.04
0
0
0
0
0
0
0
11438042.28
0
0
0
0
0
0
0
0
0
0
769374.76
29123079.81
12220127.96
0
0
0
0
0
3970077.42
1650424
21901073.96
1588793.51
0
389500
0
0
343595
1391579
0
0
0
31088296.56
-31746780.56
0
0
0
0
159078000
0
130650484.82
12923269.11
0
0
15504246.07
-18256.97
0
-14671997.95
0
0
a_21
000049
1997-12-31
24540531.78
0
0
0
0
0
0
0
0
0
5129088.66
0
114484934.74
0
0
0
0
0
0
0
0
0
0
0
107948970.12
0
26275178.34
0
0
0
170429733.52
0
0
0
0
0
0
0
0
143325479.28
0
0
0
107679355.37
30642840.99
0
7165.05
0
0
0
0
0
0
53586131.51
0
0
335240972.2
0
505670705.72
90232339.82
0
0
0
0
0
0
0
0
0
2238130.88
450171
0
0
776505.9
1351185.41
0
18502.89
0
0
0
0
0
0
0
0
66173054.7
0
0
0
0
0
0
0
161239890.6
0
0
0
145189891.74
0
145189891.74
0
0
0
0
145189891.74
0
306429782.34
91219440
0
0
0
0
104307508.17
0
4108891.33
0
-394916.12
0
0
0
0
0
199240923.38
0
199240923.38
505670705.72
28899006.95
28899006.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37736953.76
13861726.47
0
0
0
0
0
0
0
0
0
1106871.34
0
0
1794158.66
13341868.12
7632329.17
0
0
0
6261087.85
0
0
0
-2576858.96
604013.56
0
284247.58
0
0
-2257092.98
61795.26
0
1734266.28
-4053154.52
-4053154.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
000049
1996-12-31
33345790.07
0
0
0
0
0
0
0
0
0
4713481.98
0
99433614.23
421500
0
0
0
0
0
0
0
0
0
0
95901682.47
0
22417228.73
0
0
37825.25
160369440.26
0
0
0
0
0
0
0
0
154238480.96
0
0
0
111727512.67
21069169.69
0
0
0
0
0
0
0
0
25147063.3
0
0
312182226.62
0
472551666.88
111263940
0
0
0
0
0
0
0
0
0
0
210000
0
0
620321.62
891101.95
0
18502.89
0
0
0
0
0
0
0
0
38061224.68
0
0
0
0
0
600000
0
151665091.14
0
0
0
117592497.84
0
117592497.84
0
0
0
0
117592497.84
0
269257588.98
60812960
0
0
0
0
134713988.17
0
4108891.33
0
3658238.4
0
0
0
0
0
203294077.9
0
203294077.9
472551666.88
25642725.18
25642725.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28627712.61
10087962.88
0
0
0
0
0
0
0
0
0
1147533.3
0
0
6534096.89
10858119.54
0
0
0
0
3758566.46
0
0
228890.03
1002469.06
129835.52
0
68923.27
0
0
1063381.31
0
0
0
1063381.31
1063381.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_23
000049
1995-12-31
40724615.77
0
0
0
0
0
0
0
0
0
4957481.98
0
57222620.05
0
0
0
0
0
0
0
0
0
0
0
57641440.93
0
17109544.6
0
0
7900000
127914262.4
0
0
0
0
0
0
0
0
166714280.88
0
0
0
115764559.06
19879745.69
0
0
0
0
0
0
0
0
14715241.68
0
0
317073827.31
0
444988089.71
68810000
0
0
0
0
0
0
0
0
0
992799.38
4646677.14
0
0
354693.71
1605871.82
0
18502.89
0
0
0
0
0
0
0
0
33349388.78
0
0
0
0
0
0
0
109777933.72
0
0
0
132980117.08
0
132980117.08
0
0
0
0
132980117.08
0
242758050.8
60812960
0
0
0
0
134713988.17
0
3949384.18
0
2753706.56
0
0
0
0
0
202230038.91
0
202230038.91
444988089.71
33183938.71
33183938.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32565323.19
18339873.04
0
0
0
0
0
0
0
0
0
1689529.19
0
0
312520.89
10195024.42
2028375.65
0
0
0
2985904.05
0
0
0
3604519.57
399646.05
0
642916.48
0
0
3361249.14
104486.16
0
51805.89
3204957.09
3204957.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000049
2018-12-31
685105227.92
17941953436.5
17819784954.02
3073535502.33
3290353603.7
3360294975.63
3170138476.5
.2321
.0596
3.8955
.7433
.2186
.7549
.0397
.0405
.0305
1.9552
22117803.74
1.2115
.8071
396026383.35
7072050973.31
686554201.57
35249382.04
1028170757.08
6129350.62
0
1433422742.45
4949870418.42
174088568.89
.8637
.2324
134.9827
38.1803
25.6125
7.1291
4.3564
2.7142
.082
.4044
.1653
.006
.0286
.0059
9287284.41
503497627.45
.7729
.2271
.7636
.2364
0
312275209.53
51.1983
.2894
83.7844
.2407
.0244
.9579
.0177
.8016
.0778
.004
.1165
.0265
.9627
5.3355
0
.0706
.0064
97.4872
.0014
16286890636.64
1029293570.29
.166
a_1
000049
2017-12-31
504459828.04
11988203631.95
12405855984.8
1536452515.57
1901454405.53
2515903655.44
1859285449.63
.2004
.0477
4.1973
.7618
.1916
.7964
.0404
.0467
.0291
1.6388
7756336.76
1.1145
.789
426430897.2
5960640866.28
660445642.18
35249382.04
962731559.51
0
33927972.51
1112027458.11
4622440909.03
69378486.3
.8081
-1.1481
140.4632
13.2307
28.1414
7.906
3.8708
2.2584
.088
.3255
.1213
.0079
.0401
-.0014
-3003475.11
356013495.02
.774
.226
.8262
.1738
0
310146517.33
46.1675
.248
94.2956
.2912
.0296
.9787
-.0083
.7823
.0867
.0046
.1264
.012
.9999
5.8166
0
-.0156
.0078
127.9949
.0013
11026957469.24
886095867.03
0
a_2
000049
2016-12-31
441755106.75
8262343181.48
8176780259.09
1233618681.79
1508051542.54
1005557937.98
878792449.17
.2331
.068
3.4303
.7085
.1255
.8535
.0506
.0445
.0401
1.6954
22135386.89
1.2472
.9751
138693660.26
4205915721.29
386341644.8
41745977.21
511788887.21
25593.14
13122133.75
457599772.86
3113048117.06
75039270.14
.7644
.2447
127.2275
4.8034
43.1045
9.4967
4.1107
2.5475
.0971
.2721
.1734
.0086
.0378
-.0019
9517780.24
327551483.78
.7704
.2296
.7301
.2699
0
520845393.45
38.4344
.1927
88.7932
.2962
.0361
.9367
.0272
.8174
.0751
.0081
.0995
.0206
.9995
9.9317
0
-.0363
.0121
122.6548
.0008
6946708169.43
595456694.54
0
a_3
000049
2015-12-31
360932438.64
9324342749.92
8684496703.98
1578689262.97
1288967364.94
3003762784.26
3754547594.63
.2572
.0905
2.8407
.648
.1328
.8357
.0428
.0383
.0365
2.4788
43726967.08
1.3832
1.0772
99384034.77
2762188888.95
207293311.7
41220286.59
391871985.28
4149016.02
22932355.34
292756195.7
1861734316.57
50280731.51
.8935
2.0768
104.9662
32.5678
49.5668
11.136
5.0561
3.5884
.0892
.306
.1897
.0097
.0307
-.0021
-7098413.97
264367777.45
.7772
.2228
.7472
.2528
0
432403399.27
32.7767
.1962
72.1895
.1739
.165
.8581
-.023
.8118
.0609
.0121
.1152
.0228
.9894
10.3068
0
-.0612
.0137
73.2934
.001
7504350913.34
567623265.65
0
a_4
000049
2014-12-31
389510100.44
7416920637.78
7268120560.14
610238173.14
1188732269.99
2536837711.79
2078028939.89
.3407
.0669
5.0906
.8036
.4581
.4843
.061
.044
.049
1.3666
24079121.15
1.1967
1.0034
47065828.91
3683128051.53
162440484.17
33011023.21
797023858.26
0
101956238.41
1721308285.35
1838341886.35
197470605.59
.911
.4756
149.2337
51.6151
45.4499
9.194
3.3323
1.9645
.1069
.1933
.1161
.0107
.0333
.0001
13503196.36
288802091.63
.8076
.1924
.7496
.2504
0
440082709.15
39.6997
.1523
109.5339
.2722
.0338
.923
.0432
.7877
.0347
.0071
.1705
.0526
.9807
2.5616
0
.0004
.01
98.361
.0012
6254826858.28
456204869.87
0
a_5
000049
2013-12-31
332602579.98
3949575685.97
3894482092.62
390414262.44
481165584.05
785243562.18
704040017.55
.4216
.0816
5.1674
.8065
.223
.6743
.0755
.0664
.0625
1.306
6815092.64
1.2159
1.0128
56448249.41
2918963261.5
120167538.67
10875478.73
321086739.2
0
150737011.87
606345042.08
1833219706.09
279156376.81
.746
.2003
165.0379
19.4092
38.0766
10.5267
2.7998
1.9315
.1453
.2031
.2171
.0151
.0495
.0019
1839259.96
268177956.49
.8184
.1816
.7491
.2509
0
201819598.33
34.6736
.157
130.3643
.4574
.0183
.9751
.0067
.8659
.0356
.0032
.0952
.1027
.9586
5.2257
0
.0135
.0071
146.1281
.0011
3200487280.54
344352336
0
a_6
000049
2012-12-31
236009160.38
3143256010.22
2801118485.54
180504432.72
292941191.12
420648704.44
556424044.16
.3678
.0917
4.0095
.7506
.1511
.8312
.0739
.0904
.0534
1.7167
-18840085.01
1.2085
1.0743
41420708.97
1604716294.79
115144581.26
12464980.46
128939742.65
0
13261733.88
211056854.11
1161216072.08
24783220.52
.8319
2.004
142.3568
25.6587
26.1944
13.7631
3.151
2.4403
.1664
.1342
.281
.0215
.0688
.0001
-23800839.68
189570156.63
.7951
.2049
.8413
.1587
0
163872192.57
26.5201
.0998
115.8367
.3377
.0291
1.1104
-.1394
.8622
.0619
.0067
.0693
.0177
.991
7.9276
0
.0012
.0137
118.4907
.0046
2190615775.03
329929467.38
0
a_7
000049
2011-12-31
212400904.84
2143158900.77
2152521290.06
2900542
64748053.47
317371814.75
256805812.36
.3674
.1106
3.3208
.6989
.1351
.8155
.0946
.1086
.0699
1.5827
8144819.18
1.2777
1.0705
16053760.68
1234180139.24
135717974.01
0
49387740.56
0
20756870.21
134005570
808925203.83
48961847.37
.8003
-.0596
142.4353
30.1837
17.2757
12.0269
3.2564
2.4611
.2065
.2073
.3128
.0322
.0751
.0013
-533056.36
148887916.39
.7356
.2644
.7598
.2402
0
128855038.82
30.3487
.1418
112.0865
.3958
.0553
.9481
-.0034
.8696
.0956
0
.0348
.0494
.9791
9.26
0
.0213
.0188
113.9261
.0202
1689936707.54
234387640.33
0
a_8
000049
2010-12-31
113490963.74
1329333324.27
1251554474.62
43667048.57
43744108.22
392823443.47
434177285.59
.3151
.1031
3.0557
.6727
.1082
.8419
.0862
.1182
.0666
1.5477
37374748.88
1.2417
1.0728
12463080.98
681847492.4
129361182.65
0
39113330.58
0
8600000
61919883.21
481591796.68
28539929.03
.8417
.8871
133.3321
21.5112
10.792
12.3967
3.5134
2.4075
.2051
.1688
.2996
.0249
.0854
.0079
22707661.15
50298412.05
.7503
.2497
.8141
.1859
0
62664754.3
29.4434
.1119
103.8886
.3141
.1673
.5737
.259
.8019
.1521
0
.046
.0499
.985
11.2987
0
.167
.0104
113.5244
.0046
1005234909.85
145802132.88
0
a_9
000049
2009-12-31
4114462.64
901483761.03
894527165.74
744372.26
35928081.95
333941307.58
298752809.09
-.3256
-.0829
3.9282
.7454
.1874
.7536
.0047
.0958
-.0583
1.422
-2620527.06
1.0214
.8593
7982785.49
459782979.26
116243768.07
3619777.48
33867130.37
0
3000000
85713751.45
344629891.41
26986152.38
.8461
-.1368
147.1917
29.5618
7.4271
8.3955
3.5192
1.6804
.1006
.1621
.071
.02
.0651
.0108
-2931462.64
-48234774.08
.7343
.2657
.7009
.2991
0
45453198.78
43.4756
.1201
103.7162
.313
-.0061
.9485
.0576
.7494
.1895
.0059
.0552
.059
.9934
5.4138
0
.1098
.0353
122.9936
.0088
700897215.34
101071122.89
0
a_10
000049
2008-12-31
19251374.43
1018261646.03
886146136.66
386359
24892128.63
389813492.63
488764521.3
-.0037
-.0013
2.8669
.6512
.1704
.782
.0248
.1185
-.001
1.284
-677866.63
1.1276
.8395
14623790.97
418335101
122609802.26
400000
62315630.11
0
1167000
67000000
307415098.45
18680199.63
1.0503
-171.4936
174.3981
50.8759
6.6132
5.8916
3.246
1.955
.1434
.2882
-.02
.0229
.0696
.026
22133.37
-92514.89
.7214
.2786
-2.0196
3.0196
0
85662199.18
61.9527
.1876
112.4454
.2219
.9086
.1201
-.0287
.693
.2031
.0007
.1032
.0475
1
6.616
0
.3008
.0377
128.9144
.0177
648032941.41
103084438.78
0
a_11
000049
2007-12-31
10142925.68
1011754711.38
1035817263.27
22311740.11
43001977.34
211534307.8
164701865.2
.0228
.0074
3.075
.6748
.3022
.6846
.0133
.1152
.0064
1.1604
6477902.09
1.1324
.8795
12389426.72
468559307.08
116975025.01
2173518.88
69309629.86
0
1167000
134000000
303531227.51
5823213.22
1.0142
-4.9486
182.9196
65.9691
6.4203
6.5928
2.8615
1.7658
.1285
.2529
.0422
.0355
.0652
.0145
6939048.75
-1615405.81
.7036
.2964
1.4701
-.4701
9554307.8
153511079.38
55.3634
.1707
127.5561
.292
-.0948
-.3322
1.4271
.7132
.178
.0033
.1055
.0131
1
3.7468
0
.0823
.0356
127.2741
.0139
751055949.09
95691376.74
0
a_12
000049
2006-12-31
35075072.3
1044294866.78
1009637177.98
0
45157830.81
166934050.18
148977716.47
.1167
.047
2.4831
.5973
.1919
.7712
.0404
.1163
.033
1.4255
-1327906.13
1.1887
.9431
-54563793.47
430762672.9
132658795.87
22121746.65
24193911.15
0
0
69883639.2
280860107.95
13442955.18
.9242
1.2097
159.2367
61.1263
8.0098
9.1248
3.0612
2.3293
.1567
.2455
.1156
.0361
.0711
.009
1246058.75
29978816.2
.7148
.2852
.6994
.3006
0
145169624.03
40.001
.1467
119.2357
.2869
-.0898
1.0463
.0435
.7065
.2176
.0363
.0397
.0369
1
6.1947
0
.1125
.0231
107.056
.02
758865217.91
71540679.97
0
a_13
000049
2005-12-31
29949373.29
732428950.5
712251207.49
1216078.58
30004256.42
101071322.79
97817149.79
.114
.0406
2.8088
.644
.127
.7879
.0443
.1015
.036
1.1286
-1484656.69
1.1969
1.0122
-69906842.62
460160838.99
94302259.79
24695711.53
19896978.07
0
0
48984008.04
303952224.65
32841141.96
.8929
.8299
191.1493
41.6325
7.857
7.2661
2.5902
1.8802
.1462
.1846
.114
.0413
.0528
.0075
651808.14
25798911.55
.729
.271
.7459
.2541
0
112514788.04
50.2333
.1189
140.916
.4309
-.0879
1.0611
.0268
.7681
.1574
.0412
.0332
.0851
.9999
9.4253
0
.1029
.0243
157.5395
.0348
530066412.94
41733738.93
.0007
a_14
000049
2004-12-31
6870803.67
242249420.61
224381218
84468198.77
6807126.58
73120000
123613177.12
.034
.0127
2.6796
.6268
.1405
.8364
.0386
.1536
.0356
.3558
-383760.06
1.2096
.9302
-54736449.28
378479482.82
77938390.24
28047343.03
16150459.12
0
0
44101908.04
262458804.04
7227358.15
1.1232
2.8155
351.9036
-170.4129
1.3431
3.214
1.5314
1.0324
.1976
.2794
.0519
.0358
.0875
.0302
227116.88
6730102.34
.7352
.2648
.4583
.5417
0
23776083.38
113.5662
.1751
238.3374
1.0207
-.0963
1.0605
.0358
.756
.1557
.056
.0323
.023
.9997
8.6036
0
.122
.0299
539.1488
.0217
177088688.05
16503256.96
.0023
a_15
000049
2003-12-31
-20887594.69
89727054.83
58838152.32
431837.58
358407.05
160400000
173024989.45
-.2949
-.12
2.4567
.593
.6753
.1026
-.7263
1.1363
-1.156
.1038
-12318477.94
.3222
.3141
-68983498.9
50554960.57
193828165.33
2951185.55
29612002.93
0
18502.89
110900000
16841155.55
36474687.8
.8712
-.9291
179.3042
63.669
.1461
11.3864
2.4788
.1688
.4495
.0081
-.0579
.03
.8293
.2769
-10796538.72
-20927117.09
1
0
1
0
0
28300876.76
32.0557
.0046
147.2485
.7018
.0458
.6295
.3248
.1825
.6999
.0107
.1069
.2221
.9612
.4586
0
.0718
.1037
142.4242
.2523
16901067.99
10201916.6
0
a_16
000049
2002-12-31
-33655908.96
80474035.21
48866900.29
300000
459941.09
92500000
141479613.03
.013
.0054
2.4143
.5858
.5836
.1146
-.5093
.6578
.0276
.1952
35523764.72
.4717
.4639
1092779.28
15182846.78
212516465.9
4904962.35
105828857.76
0
18502.89
115700000
22729143.09
59826696.17
.4485
17.3246
455.412
378.3352
.3139
1.3169
2.0477
.6275
.1871
.0078
-.0907
.0327
.4752
.1499
35223764.72
-33699359.3
1
0
1
0
0
24886070.42
277.1665
.0044
178.2455
.0457
.1644
-18.4714
19.307
.0449
.6279
.0145
.3127
.3018
.9678
.7823
0
.0856
.0872
90.0941
.1897
11893394.84
7933019.99
0
a_17
000049
2001-12-31
-18466694.04
62946217.42
35467388.02
3847348.04
1130061.54
176200000
192550819.27
.0978
.031
3.1559
.6831
.4924
.139
-.392
.7459
.3083
.1005
33044558.08
.6416
.3471
-58021969.35
174442635.27
221203939.64
4904962.35
68300841.16
0
45245702.89
157700000
44521383.32
118067014.39
1.1199
1.8917
1440.5426
1230.4806
.2192
.4453
.5879
.2181
.3952
.2946
-.0183
.0184
.4549
.2726
29829532.57
-18518475.37
1
0
1
0
0
6941874.91
819.6951
.1708
620.8475
1.3057
.2213
-1.2748
2.0535
.3721
.4718
.0105
.1457
.3686
.8488
1.1062
0
.0814
.1427
255.7288
.2468
17153619.24
7243816.1
0
a_18
000049
2000-12-31
-29123281.7
31900496.96
34483071.86
2829875.75
26832.6
140279300
144094451.31
.0022
.0009
2.2704
.5595
.6211
.1203
-1.0306
1.4601
.0155
.0613
29590261.07
.6512
.4591
-126293365.37
162326732
226164619.16
78898468.47
-6510092.39
0
18502.89
160162000
31027130
66693488.67
.2221
-5.9072
1984.2547
1753.4844
.1208
.3232
.4269
.6332
.4668
.1921
-.0615
.0357
1.2377
.1868
4030285.51
-29153068.8
1
0
1
0
0
13644934.02
1129.1846
.1039
855.07
3.4949
58.4639
-66.6825
9.2186
.3522
.4907
.1712
-.0141
.2586
.9666
1.0135
0
.033
0
261.8058
.33
11622796.79
5463690.39
0
a_19
000049
1999-12-31
16775928.88
40607989.46
38714896.87
3736267.26
91050.6
135009129.27
136020102.27
.0865
.0442
1.9565
.4889
.4425
.1722
.104
.1405
.1218
.3628
6152877.61
.4727
.2555
26483813.21
97740407.08
263684471.22
21557453.46
61510885.01
0
18502.89
96160845
37412373.28
83735620.42
.0786
.0963
452.6752
388.1691
.8278
1.2045
2.439
1.2974
.2636
.2172
.0611
.0099
.0921
.0386
5242988.31
13496296.47
1
0
1
0
0
17628033.16
303.0251
.102
149.6501
.2086
.0463
.6869
.2668
.2199
.5932
.0485
.1384
.3853
.9603
1.0258
0
.0647
0
75.5673
.2482
15605004.08
806531.31
0
a_20
000049
1998-12-31
-21128232.58
41330496.85
39741703.34
733095
32479875.56
159078000
143573753.93
.1364
.0667
2.0452
.511
.4692
.1668
-.5642
.9715
.7922
.0842
50935378.48
1.2612
.5436
-76812405.03
261749964.31
148130384.44
21797489.03
13150957.97
0
18502.89
106659855
37912637.96
82756285.97
.2611
.0536
2587.0038
2370.0939
.3061
.2357
.3515
1.3178
.4394
.7176
-.0154
.0455
.496
.43
26343406.34
-21269823.44
1
0
1
0
0
21901073.96
1548.5454
.3414
1038.4583
2.633
.829
-.717
.888
.5884
.333
.049
.0296
.364
.9308
2.5022
0
.151
0
225.8141
.0637
12220127.96
3970077.42
0
a_21
000049
1997-12-31
-8837946.81
0
0
0
0
0
0
-.0203
-.008
2.538
.606
.2945
.0157
-.3058
.7879
-.1403
.0571
6580853.83
1.057
.894
94098894.38
165300644.86
138322196.36
0
202047864.5
0
18502.89
90232339.82
4815993.19
211381449.33
0
0
1991.9881
0
.2634
.5694
.2702
.7401
.5203
.163
-.0043
.0621
.4617
.2641
319765.98
-10634008.35
1
0
1
0
0
0
641.072
.052
1350.9161
3.9616
-1.5447
2.6236
-.0789
.3269
.2735
0
.3996
.6898
.5262
1.8888
0
.0846
0
27.3334
.1675
0
0
0
a_22
000049
1996-12-31
-2984987.43
0
0
0
0
0
0
.0052
.0023
2.3245
.5698
.4132
.0064
-.1164
.6783
.0415
.0543
4048368.74
1.0574
.9096
88197343.77
155618133.03
132796682.36
0
184136851.49
0
18502.89
111263940
1721423.57
156272225.41
0
0
1830.0005
0
.2254
.5104
.3274
.8464
.6066
.1478
-.0095
.2548
.4234
0
289802.28
-2984987.43
1
0
1
0
0
0
715.0736
.0474
1114.9268
3.8777
3.5345
-2.8071
.2725
.3293
.281
0
.3897
.5804
.5633
1.4413
0
0
0
2.9892
1
0
0
0
a_23
000049
1995-12-31
618615.52
0
0
0
0
0
0
.0158
.0072
2.2004
.5455
.2835
.0313
.0186
.3778
.0966
.0746
2742633.62
1.1652
1.0094
128745563.61
115056780.42
135644304.75
0
194287004.54
0
18502.89
68810000
7600042.05
166348008.75
0
0
969.9226
0
.2867
1.0719
.5799
.9754
.4473
.1559
.0095
.0094
.3072
.0611
-243270.43
462323.47
1
0
1
0
0
0
340.514
.0384
629.4086
1.7244
.9317
.1443
-.0759
.2586
.3048
0
.4366
.6852
.4522
1.8589
0
.0295
0
62.2377
.824
0
0
0
sz000049德赛电池
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「德赛电池」的人还看过:
焦作万方 | 锌业股份 | 英洛华 | 安泰科技 | 罗平锌电 | 湖南黄金 | 恒邦股份 | 天齐锂业 | 金贵银业 | 翔鹭钨业 | 祥鑫科技 | 正海磁材 | 菲利华 | 金力永磁 |
页面加载中,请稍后