多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 登录|注册
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
29|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000037
2022-12-31
675496266.4
0
0
0
0
0
0
0
440013571.1
0
0
0
136050502.22
45448287.86
0
0
0
0
0
0
0
0
0
0
18314003.84
0
85279298.35
0
0
188248840.44
1588850770.21
0
0
0
300615000
0
7707617.9
83496098.24
0
0
0
0
1833344.2
591290204.31
4861062.16
0
0
0
0
19799355.12
0
0
0
1219129.18
1172366.49
5371398.18
1017365575.78
0
2606216345.99
879957857.44
0
0
0
0
0
0
0
0
137298902.17
5227836.22
0
0
0
29296815.07
5107666.73
0
0
0
0
0
0
0
0
0
0
22997466.8
0
0
0
0
6014119.95
21600
0
1085922264.38
28019758.68
0
0
2262160.03
0
30281918.71
15000000
0
47511.72
82145596.6
127475027.03
0
1213397291.41
602762596
0
0
0
0
362770922.1
0
332908397.6
0
159187979.14
0
0
0
0
-2500000
1455129894.84
-62310840.26
1392819054.58
2606216345.99
694227657.28
694227657.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
947345416.89
804679323.48
0
0
0
0
0
0
0
0
0
5401350.2
0
0
375055.78
104746884.93
32142802.5
10366412.46
0
0
70717321.61
3635763.05
0
9333093.72
-183433756.74
39600
0
2191784.23
0
0
-185585940.97
-63080.11
0
0
-185522860.86
-160163240.67
-25359620.19
-.2657
-.2657
0
-185522860.86
-160163240.67
-25359620.19
757303689.96
0
0
0
0
0
0
0
0
0
0
330262197.76
54083544.34
746137912.91
0
0
0
0
0
130590587.11
31947280.1
25805249.68
207168402.26
120000725.39
57197267.13
1337042.66
0
0
3306286.8
100000000
0
0
180009000
-104780251.62
199.92
199.92
0
0
1089969116.74
0
1191887723.08
15047840.81
0
27474594.34
-144440841.57
469729.4
0
-41582961.53
689604633.59
648021672.06
a_1
000037
2021-12-31
689604633.59
0
0
0
0
0
0
0
632874406.39
0
0
0
74650161.02
64415236.66
0
0
0
0
0
0
0
0
0
0
25841206.66
0
88500991.13
0
0
331868661.62
1907755297.07
0
0
0
200615000
0
0
6986655.19
0
0
0
0
2009051.8
643256398.3
6088768.51
0
0
0
0
20465906.86
0
0
0
1716460.3
1109286.38
0
882247527.34
0
2790002824.41
858444163.25
0
0
0
0
0
0
0
0
135025883.27
6703466.71
0
0
0
41533020.96
4145839.89
0
0
0
0
0
0
0
0
0
0
62678254.02
0
0
0
0
0
0
0
1108530628.1
0
0
0
0
0
0
15000000
0
50310.78
88079970.09
103130280.87
0
1211660908.97
602762596
0
0
0
0
362770922.1
0
332908397.6
0
319351219.81
0
0
0
0
-2500000
1615293135.51
-36951220.07
1578341915.44
2790002824.41
757175743.41
757175743.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
996903846.83
850260659.4
0
0
0
0
0
0
0
0
0
6281148.3
0
0
928661.79
124220639.67
15212737.67
326504311.18
0
0
45981085.44
-1906753.67
0
7074336.6
-513176992.56
5261868.99
0
248216
0
0
-508163339.57
1237266.58
0
0
-509400606.15
-439448712.13
-69951894.02
-.7291
-.7291
0
-509400606.15
-439448712.13
-69951894.02
864329995.09
0
0
0
0
0
0
0
0
0
0
214166.34
51426395.71
721294436.17
0
0
0
0
0
150735758.93
26215327
56983337.11
-39258302.07
25656458.26
57648950.11
1807866.5
0
0
44862987.99
201873680
0
0
0
-161623393.12
42483
42483
0
0
1061031840.8
0
909092726.75
25970397.45
0
0
126011199.6
-126143.03
0
-74996638.62
764601272.21
689604633.59
a_2
000037
2020-12-31
764601272.21
0
0
0
0
0
0
0
0
0
0
0
92522652.88
29544788.35
0
0
0
0
0
0
0
0
0
0
31027754.36
0
100245529.06
0
0
917288244.54
1935230241.4
0
0
0
81615000
0
0
8893408.86
0
0
0
0
2205189.4
925745208.55
42782712.98
0
0
0
0
21125610.24
0
0
0
1027508.94
2206049.69
0
1085600688.66
0
3020830930.06
675528858.48
0
0
0
0
0
0
0
0
30467345.48
9306303.26
0
0
0
69426903.97
7626258.26
0
0
0
0
0
0
0
0
0
0
27020944.95
0
0
0
0
0
0
0
819376614.4
0
0
0
0
0
0
19923508.28
0
7627.86
93780657.93
113711794.07
0
933088408.47
602762596
0
0
0
0
362770922.1
0
332908397.6
0
758799931.94
0
0
0
0
-2500000
2054741847.64
33000673.95
2087742521.59
3020830930.06
985253831.58
985253831.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
928092033.49
794523810.39
0
0
0
0
0
0
0
0
0
8545858.05
0
0
4979915.34
120109107.67
-66657.96
44827808.29
0
0
27809087.38
-5725794.17
0
22711318.05
62854395.23
6585316.78
0
153719.62
0
0
69285992.39
1361203.9
0
0
67924788.49
64024291.32
3900497.17
.1062
.1062
0
67924788.49
64024291.32
3900497.17
1108562507.27
0
0
0
0
0
0
0
0
0
0
1601602.02
45950570.01
631546077.17
0
0
0
0
0
144256547.88
61168879.09
58417766.14
260725409.02
0
0
540
32412836.98
7907964.8
18670897.05
510190094.9
0
0
0
-488539650.17
85632.79
85632.79
0
0
1148033285
170000000
1056000000
39905513.17
0
887962.4
221325442.22
-399929.82
0
-6888728.75
771490000.96
764601272.21
a_3
000037
2019-12-31
773209854.84
0
0
0
0
0
0
0
0
0
0
0
178150580.32
70005681.5
0
0
0
0
0
0
0
0
0
0
32321826.94
0
124686443.61
0
0
445236731.33
1623611118.54
0
0
0
60615000
0
0
14619203.03
0
0
0
0
2401327
1381675872.68
66474630.23
0
0
0
0
43602166.44
0
0
0
1174171.16
2206049.69
22882181.78
1595650602.01
0
3219261720.55
881075378.48
0
0
0
0
0
0
0
0
0
19871102.41
0
0
0
55208432.53
21769273.77
0
0
0
0
0
0
0
0
0
0
43691472.06
0
0
0
0
0
0
0
1021615659.25
0
0
0
0
0
0
26646056.28
0
0
108507683.52
135153739.8
0
1156769399.05
602762596
0
0
0
0
362770922.1
0
332908397.6
0
706830892.54
0
0
0
0
-2500000
2002772808.24
59719513.26
2062492321.5
3219261720.55
1222577954.53
1222577954.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1207009412.33
1061916713.85
0
0
0
0
0
0
0
0
0
7640784.83
0
0
5599305.43
109541900.18
22310708.04
835672.7
0
0
-1429841.92
-1429841.92
0
10137838.38
23440865.96
5601216.93
0
270348.79
0
0
28771734.1
3078791.48
0
0
25692942.62
24900956.73
791985.89
.04
.04
0
25692942.62
24900956.73
791985.89
1331274801.35
0
0
0
0
0
0
0
0
0
0
3984902
78737812.66
968845362.61
0
0
0
0
0
144365094.41
40161219.78
57681930.6
202943908.61
32000000
6273.97
1990145
0
1489600
75242132.78
118000000
0
0
0
-157756113.81
0
0
0
0
1460000000
5170000
1605940000
47992661.32
0
0
-188762661.32
108255.78
0
-143466610.74
914956611.7
771490000.96
a_4
000037
2018-12-31
925829404.44
0
0
0
0
0
0
0
0
0
0
0
132430024.97
53655777.12
0
0
0
0
0
0
0
0
0
0
40133297.74
0
124758334.97
0
0
390108844.11
1666915683.35
0
0
0
60615000
0
0
16049044.95
0
0
0
0
2606302.71
1405649989.24
82348008.39
0
0
0
0
45987255.24
0
0
0
0
2071324.26
24905681.78
1640232606.57
0
3307148289.92
1000000000
0
0
0
0
0
0
0
0
0
18065898.69
0
0
0
44912599.66
16000039.55
0
0
0
0
0
0
0
0
0
0
63091881.43
0
0
0
0
0
0
0
1142070419.33
25940000
0
0
0
0
25940000
26726232.38
0
0
75612259.33
128278491.71
0
1270348911.04
602762596
0
0
0
0
362770922.1
0
332908397.6
0
679429935.81
0
0
0
0
0
1977871851.51
58927527.37
2036799378.88
3307148289.92
1884937109
1884937109
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1900833745.47
1752153327.2
0
0
0
0
0
0
0
0
0
11443320.37
0
0
3715812.95
93529697.87
39606243.43
385343.65
0
0
-2205628.45
0
0
8428575.96
-9673688.96
39264446.03
0
1141532.5
0
0
28449224.57
15996399.82
0
0
12452824.75
19253766.12
-6800941.37
.03
.03
0
12452824.75
19253766.12
-6800941.37
2165865438.32
0
0
0
0
0
0
0
0
0
0
5096924.8
57543740.2
1699322019.51
0
0
0
0
0
136763050.21
89933046.65
65924826.57
236563160.38
0
0
284400
0
0
152775247.81
0
0
0
0
-152490847.81
0
0
0
0
1530000000
21000000
1078250000
48623516.39
0
5170000
418956483.61
314438.45
0
503343234.63
411613377.07
914956611.7
a_5
000037
2017-12-31
438316169.81
0
0
0
0
0
0
0
0
0
0
6702500
113349775.76
119069891.55
0
0
0
0
0
0
0
0
0
0
38771888.74
0
77834903.89
0
0
452184523.24
1246229652.99
0
0
0
60615000
0
0
18254673.4
0
0
0
0
2802440.31
1420620565.05
50958741.92
0
0
0
0
48470500.6
0
0
0
0
2922036.65
32930781.78
1637574739.71
0
2883804392.7
515850000
0
0
0
0
0
0
0
0
51439580.56
15094912.6
0
0
0
48337588.25
15437758.76
3006993.33
0
0
0
0
0
0
0
0
0
83214183.57
0
0
0
0
32400000
0
0
764781017.07
25940000
0
0
0
0
25940000
26788590.38
0
0
41948231.12
94676821.5
0
859457838.57
602762596
0
0
0
0
362770922.1
0
332908397.6
0
660176169.69
0
0
0
0
0
1958618085.39
65728468.74
2024346554.13
2883804392.7
2045766831.74
2045766831.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2041685464.04
1874562988.94
0
0
0
0
0
0
0
0
0
12949736.84
0
0
3046206.09
99021102.92
53518125.67
-1412696.42
0
0
-2050390.78
0
0
7052624.36
9083601.28
347199.4
0
465924.38
0
0
8964876.3
8587799.54
0
0
377076.76
15904182.47
-15527105.71
.03
.03
0
377076.76
15904182.47
-15527105.71
2430031290.63
0
0
0
0
0
0
0
0
0
0
3748024.12
408447261.77
2160856943.84
0
0
0
0
0
148183894.1
293649368.27
42736514.58
196799855.73
0
0
0
0
0
65304848.94
1300000
0
0
0
-66604848.94
0
0
0
0
740290000
0
1769840000
54996781.3
0
23133338.86
-1107680120.16
-383837.42
0
-977868950.79
1389482327.86
411613377.07
a_6
000037
2016-12-31
1415550406.02
0
0
0
0
0
0
0
0
0
0
600000
166808672.42
43663090.22
0
0
0
0
0
0
0
0
0
0
395804901.21
0
80684079.57
0
0
548542780.69
2651653930.13
0
0
0
59315000
0
0
20305064.18
0
0
0
0
2998577.91
1544562696.68
8008476.13
0
0
0
0
51081104.21
0
0
0
0
2896583.01
22882181.78
1712049683.9
0
4363703614.03
796840000
0
0
0
0
0
0
0
0
292275804.17
6329078.85
0
0
0
45823790.61
234534017.11
4580481.81
0
0
0
0
0
0
0
0
0
79532095.96
0
0
0
0
463000000
0
0
1832915268.51
343900000
0
0
0
0
343900000
27100000
0
0
45818868.15
506818868.15
0
2339734136.66
602762596
0
0
0
0
362770922.1
0
332908397.6
0
644271987.22
0
0
0
0
0
1942713902.92
81255574.45
2023969477.37
4363703614.03
1574088977.85
1574088977.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1759336768.75
1442900975.18
0
0
0
0
0
0
0
0
0
12357698.2
0
0
5563192.84
105626259.83
174062078.28
18826564.42
0
0
1658648377.5
0
0
0
1473400586.6
16417353.54
0
1255054.91
203629.98
203629.98
1488562885.23
223804443.74
0
0
1264758441.49
1306694835.46
-41936393.97
2.17
2.17
0
1264758441.49
1306694835.46
-41936393.97
1873201961.43
0
0
0
0
0
0
0
0
0
0
2513783.55
1020576038.58
1675575468.42
0
0
0
0
0
132334097.55
65273757.78
96787134.41
926321325.4
0
0
433.4
837562040.75
0
15248786.24
2000000
0
0
0
820313687.91
0
0
0
0
2234204173.08
10300000
3426764173.08
191656524.42
0
0
-1373916524.42
437358.91
0
373155847.8
1016326480.06
1389482327.86
a_7
000037
2015-12-31
1026626480.06
0
0
0
0
0
0
0
0
0
0
1200000
405391442.85
254557.09
0
0
0
0
0
0
0
0
0
0
30685319.69
0
672683049.42
0
0
604426110.04
2741266959.15
0
0
0
57315000
0
0
22520274.78
0
0
0
0
3194715.51
1667494083.42
8473276.9
0
0
0
0
53801475.81
0
0
0
0
2905768.69
22882181.78
1838586776.89
0
4579853736.04
2385300000
0
0
0
0
0
0
0
0
340000000
38014729.22
58575.45
0
0
47521710.84
13444485.85
63142049.81
0
0
0
0
0
0
0
0
0
371926173.24
0
0
0
0
0
0
0
3259407724.41
696000000
0
0
0
0
696000000
27100000
0
0
48435206.35
771535206.35
0
4030942930.76
602762596
0
0
0
0
362758554.21
0
332908397.6
0
-662422848.24
0
0
0
0
0
636006699.57
-87095894.29
548910805.28
4579853736.04
1345018210.71
1345018210.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2572505108.03
1492814812.5
0
0
0
0
0
0
0
0
0
7806014.41
0
0
4040925.95
152448251.49
230684786.65
684710317.03
0
0
-2077122.55
0
0
0
-1229564019.87
401866238.19
40417.41
448678.66
298030.53
338447.94
-828146460.34
1178036.68
0
0
-829324497.02
-634623667.06
-194700829.96
-1.05
-1.05
0
-829324497.02
-634623667.06
-194700829.96
1498895407.2
0
0
0
0
0
0
0
0
0
0
43717420.5
600854428.86
1550985388.98
0
0
0
0
0
128849876.08
13155414.96
64024870.45
386451706.09
0
0
168095.41
0
0
34810055.92
0
0
0
0
-34641960.51
0
0
0
0
3591160000
0
3277750000
212442578.29
0
5300000
95667421.71
354355.75
0
447831523.04
568494957.02
1016326480.06
a_8
000037
2014-12-31
578584447.02
0
0
0
0
0
0
0
0
0
0
0
502772509.41
6233357.49
0
0
0
0
0
0
0
0
0
0
30150229.08
0
1284712150.88
0
0
613644525.13
3016097219.01
0
0
0
57315000
0
0
24597397.33
0
0
0
0
3543988.51
1839739944.19
32826131.18
0
0
0
0
56524171.28
0
0
0
0
2889791.86
22882181.78
2040318606.13
0
5056415825.14
2617890000
0
0
0
0
0
0
0
0
260000000
139165440.83
0
0
0
47122426.07
7344990.85
42162535.84
0
0
0
0
0
0
0
0
0
340400926.04
0
0
0
0
0
0
0
3454086319.63
150000000
0
0
0
0
150000000
27100000
0
47082314.96
0
224182314.96
0
3678268634.59
602762596
0
0
0
0
362670442.46
0
332908397.6
0
-27799181.18
0
0
0
0
0
1270542254.88
107604935.67
1378147190.55
5056415825.14
1234101547.84
1234101547.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2161437445.59
1740905277.37
0
0
0
0
0
0
0
0
0
7132351.18
0
0
3144077.93
94273391.92
244562310.79
71420036.4
0
0
-1730276.62
0
0
0
-929066174.37
513595490.23
0
2819069.79
897333.45
0
-418289753.93
3342608.35
0
0
-421632362.28
-330513284.99
-91119077.29
-.55
-.55
0
-421632362.28
-330513284.99
-91119077.29
1474312544.61
0
0
0
0
0
0
0
0
0
0
1502897.41
887473944.98
1546082918.5
0
0
0
0
0
118039661.86
31450749.54
96452074.97
571263982.13
0
0
70116.84
0
0
85549920.49
0
0
0
0
-85479803.65
0
0
0
0
3342703209.2
0
3579775127.09
218351972.16
0
0
-455423890.05
79839.07
0
30440127.5
538054829.52
568494957.02
a_9
000037
2013-12-31
543054829.52
0
0
0
0
0
0
0
0
0
0
0
876368547.41
11000834.97
0
0
0
0
0
0
0
0
0
0
42191268.26
0
1288814086.3
0
0
565589166.99
3327018733.45
0
0
0
0
0
0
83681000
0
0
0
0
3986674.03
1892316932.05
48692441.81
0
0
0
0
58924611.98
0
0
0
0
2788794.11
22882181.78
2113272635.76
0
5440291369.21
2998961917.89
0
0
0
0
0
0
0
0
50000000
78171109.54
512402.7
0
0
43361677.73
22682243.56
98775045.8
0
0
0
0
0
0
0
0
0
263833902.66
0
0
0
0
0
0
0
3556298299.88
6000000
0
0
0
0
6000000
27500000
0
50713516.5
0
84213516.5
0
3640511816.38
602762596
0
0
0
0
362670442.46
0
332908397.6
0
302714103.81
0
0
0
0
0
1601055539.87
198724012.96
1799779552.83
5440291369.21
1110427750.14
1110427750.14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1994099068.79
1613205960.33
0
0
0
0
0
0
0
0
0
6509035.37
0
0
2644665.12
103071415.17
236694584.66
31973408.14
0
0
79263954.01
0
0
0
-804407364.64
900241855.36
0
727689.88
678471.97
0
95106800.84
21727620.48
0
0
73379180.36
53099116.45
20280063.91
.09
.09
0
73379180.36
53099116.45
20280063.91
1309162062.55
0
0
0
0
0
0
0
0
0
0
0
942727488.3
1592869592.9
0
0
0
0
0
122125135.44
14147000.83
40468641.57
482279180.11
0
0
293894.96
48219901.7
0
13877667.39
8000000
0
0
12500000
14136129.27
0
0
0
0
3218961917.89
0
3440361552.86
228022580.92
0
35785979.94
-485208195.83
-4405.44
0
11202708.11
526852121.41
538054829.52
a_10
000037
2012-12-31
526852121.41
0
0
0
0
0
0
0
0
0
0
0
924997868.15
12132738.08
0
0
0
0
0
0
0
0
0
0
16297883.22
0
1220486524.51
0
0
606661855.88
3307428991.25
0
0
0
0
0
0
49315000
0
0
0
0
4429359.55
2040100204.81
47177164.98
0
0
0
0
62471514.35
0
0
0
45822.68
2782546.88
22317125.48
2228638738.73
0
5536067729.98
3210361552.86
0
0
0
0
0
0
0
0
29670000
70970449.91
14586000
0
0
35431332.25
2961440.37
86232475.82
0
0
0
0
0
0
0
0
0
303027729.31
0
0
0
0
0
0
0
3753240980.52
16000000
0
0
0
0
16000000
0
0
44015465.64
0
60015465.64
0
3813256446.16
602762596
0
0
0
0
363633446.84
0
332908397.6
0
249614987.36
0
0
0
0
0
1548919427.8
173891856.02
1722811283.82
5536067729.98
1265445768.29
1265445768.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2476584780.12
2087264770.22
0
0
0
0
0
0
0
0
0
7623350.2
0
0
2308615.35
105788572.54
247564983.52
26034488.29
0
0
0
0
0
0
-1211139011.83
979204618.46
0
210609.14
202167.83
0
-232145002.51
2859105.88
0
0
-235004108.39
-204455643.36
-30548465.03
-.34
0
0
-235004108.39
-204455643.36
-30548465.03
1579851176.49
0
0
0
0
0
0
0
0
0
0
0
946054456.98
2247244437.44
0
0
0
0
0
127772329.3
23649190.5
21192232.4
106047443.83
106342100
0
1383136.71
0
3240000
88356408.59
12000000
0
0
0
10608828.12
70000879.83
70000879.83
70000879.83
0
3805245561.04
62536060
3920708962.07
236300856.48
0
0
-219227317.68
104175.02
0
-102466870.71
629318992.12
526852121.41
a_11
000037
2011-12-31
695095052.12
0
0
0
0
0
0
0
0
0
0
0
934640019.03
31576397.23
0
0
0
0
0
0
0
0
0
0
124599842.72
0
1258195597.25
0
0
0
3044106908.35
0
0
0
0
0
0
37315000
0
0
0
0
4872045.07
2227103579.26
46866969.48
0
0
0
0
63807538.62
0
0
0
95810.84
3714114.31
24864716.98
2408639774.56
0
5452746682.91
3265824953.89
0
0
0
0
0
0
0
0
43820200
214748889.66
14586000
0
0
32691674.04
-521900793.9
75462594.51
0
0
0
0
0
0
0
0
0
358597380
0
0
0
0
50000000
0
0
3533830898.2
26000000
0
0
0
0
26000000
0
0
5104791.66
0
31104791.66
0
3564935689.86
602762596
0
0
0
0
363629927.51
0
332908397.6
0
454070630.72
0
0
0
0
0
1753371551.83
134439441.22
1887810993.05
5452746682.91
2415817730.35
2415817730.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3928456443.6
3589704382.71
0
0
0
0
0
0
0
0
0
12574988.91
0
0
818301.34
97538885.64
204297949.9
23521935.1
0
0
23329325.7
-90201890.81
0
0
-1489309387.55
1516790851.26
0
5225709.23
4985709.23
0
22255754.48
13224142.33
0
0
9031612.15
17529063.37
-8497451.22
.03
0
0
9031612.15
17529063.37
-8497451.22
2862823434.28
0
0
0
0
0
0
0
0
0
0
0
1095531688.86
3458138395.82
0
0
0
0
0
122354380.02
85020697.83
20556308.21
272285341.26
233761500
0
5830593.98
0
0
118967984.75
47881000
0
0
0
72743109.23
0
0
0
0
4606524953.89
0
4613100000
247230099.58
0
52536060
-306341205.69
-755066.72
0
37932178.08
591386814.04
629318992.12
a_12
000037
2010-12-31
601386814.04
0
0
0
0
0
0
0
0
0
0
700000
518392276.69
13529901.89
0
0
0
0
0
0
0
0
0
0
20450149.23
0
1352372212.06
0
0
4242431.37
2511073785.28
0
0
0
0
0
0
306208274.3
0
0
0
0
5308769.98
2169226270.73
196729476.64
0
0
0
0
64236931.51
0
0
0
273212.64
4624405.14
21273223.68
2767880564.62
0
5278954349.9
3112400000
0
0
0
0
0
0
0
0
0
61115438.61
39274341.26
0
0
45432950.7
-501193418.09
59348039.27
0
0
0
0
0
0
0
0
0
288768647.34
0
0
0
0
50000000
0
0
3155145999.09
186000000
0
0
0
0
186000000
0
0
5350000
0
191350000
0
3346495999.09
602762596
0
0
0
0
363629927.51
0
332908397.6
0
436541567.35
0
0
0
0
0
1735842488.46
196615862.35
1932458350.81
5278954349.9
1601730465.3
1601730465.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2482988623.82
2239345909.35
0
0
0
0
0
0
0
0
0
7363142.54
0
0
860503.71
95926428.2
128297803.98
11194836.04
0
0
-49130454.11
-49082776.11
0
0
-930388612.63
832316848.06
0
573905.21
16537
0
-98645669.78
24787762.05
0
0
-123433431.83
-114638678.2
-8794753.63
-.19
0
0
-123433431.83
-114638678.2
-8794753.63
2288118410.7
0
0
0
0
0
0
0
0
0
0
0
400017049.5
2398061926.94
0
0
0
0
0
106943679.13
135374801.61
21857107.55
25897944.97
0
0
19183608.02
34730422
0
91699799.08
127315000
0
0
0
-165100769.06
0
0
0
0
3954400000
12800000
3381120000
136540083.21
0
74838156.81
374701759.98
-474222.48
0
235024713.41
356362100.63
591386814.04
a_13
000037
2009-12-31
379162100.63
0
0
0
0
0
0
0
0
0
0
200000
339735079.02
4419870.02
0
0
0
0
0
0
0
0
0
0
12135292.96
0
1344705190.19
0
0
0
2080357532.82
0
0
0
0
0
0
262754150.41
0
0
0
0
8550910.89
2286167921.21
203626585.32
0
5875631.2
0
0
58188188.59
0
0
0
465561.9
20609842.25
0
2846238791.77
0
4926596324.59
2419120000
0
0
0
0
0
0
0
0
68210216.75
20945942.55
589000
0
0
45213658.24
-400141494.43
3121564.5
0
0
0
0
0
0
0
0
0
353795654.34
0
0
0
0
200000000
0
0
2710854541.95
156000000
0
0
0
0
156000000
0
0
3850000
0
159850000
0
2870704541.95
602762596
0
0
0
0
363629927.51
0
332908397.6
0
547986755.29
0
0
0
0
0
1847287676.4
208604106.24
2055891782.64
4926596324.59
1867829757.71
1867829757.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2198290863.56
1939542550.54
0
0
0
0
0
0
0
0
0
10466095.29
0
0
945157.22
99736599.07
124982945.84
22617515.6
0
0
-9833574.79
-10099664.59
0
0
-340294680.64
472393279.52
0
122237.65
71006.08
0
131976361.23
11966349.64
0
0
120010011.59
74115448.64
45894562.95
.12
.12
0
120010011.59
74115448.64
45894562.95
2372925200.26
0
0
0
0
0
0
0
0
0
0
0
487869226.46
2225450777.72
0
0
0
0
0
90420801.23
132681976.69
63887168.17
348353702.91
0
266089.8
86721788.99
0
0
147355194.61
121228572
0
0
0
-181595887.82
0
0
0
0
3084048400
0
3151772318.77
115020719.21
0
0
-182744637.98
0
0
-15986822.89
372348923.52
356362100.63
a_14
000037
2008-12-31
429507715.29
0
0
0
0
0
0
0
0
0
0
2626222.5
339893125.56
67011796.04
0
0
0
0
0
0
0
0
0
0
16177663.5
0
1292492515.4
0
0
0
2147709038.29
0
0
0
0
0
0
154568943
0
0
0
0
8810232.45
2501462089.16
69221381.57
0
0
0
0
84312023.87
0
0
0
829221.81
19026595.56
0
2838230487.42
0
4985939525.71
2461843918.77
0
0
0
0
0
0
0
0
69049391.35
104706998.24
2198638.4
0
0
31921195.28
-339865158.06
34361227.33
0
0
0
0
0
0
0
0
0
304241543.35
0
0
0
0
100000000
0
0
2768457754.66
281000000
0
0
0
0
281000000
0
0
600000
0
281600000
0
3050057754.66
602762596
0
0
0
0
363629927.51
0
332908397.6
0
473871306.65
0
0
0
0
0
1773172227.76
162709543.29
1935881771.05
4985939525.71
3156551549.97
3156551549.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4856244371.47
4514317627.52
0
0
0
0
0
0
0
0
0
8985989
0
0
2179835.99
99372070.91
156740252.87
74648595.18
0
0
0
0
0
0
-1699692821.5
1769137635.18
0
4684975.82
2301262.67
0
64759837.86
49926080.06
0
0
14833757.8
10763920.54
4069837.26
.02
.02
0
0
0
0
4351127948.22
0
0
0
0
0
0
0
0
0
0
0
1767233938.08
5553766896.67
0
0
0
0
0
116197337.72
61170832.23
55726299.21
331500520.47
0
0
174958946.44
0
0
117418379.68
57857143
0
0
0
-316576.24
0
0
0
0
5301342522.43
0
5252475835.36
293791280.67
0
0
-244924593.6
0
0
86259350.63
286089572.89
372348923.52
a_15
000037
2007-12-31
419172000
0
0
0
0
0
0
0
0
0
0
0
619344000
34342000
0
0
0
0
0
0
0
0
1516000
0
33724000
0
367972000
0
0
0
1476070000
0
0
0
0
0
0
113085000
0
0
0
0
0
2855996000
21163000
0
1000
0
0
1067353000
0
0
0
2762000
16484000
0
4076844000
0
5552914000
2484735000
0
0
0
0
0
0
0
0
254090000
165091000
689000
0
0
68411000
-176592000
45023000
9000
0
0
0
0
0
0
0
0
563248000
0
0
0
0
106000000
0
0
3510704000
176000000
0
0
0
0
176000000
0
0
0
0
176000000
0
3686704000
547966000
0
0
0
0
363630000
0
332909000
0
481996000
-1482000
0
0
0
0
1725019000
141191000
1866210000
5552914000
3620124000
3620124000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4031379000
3788089000
0
0
0
0
0
0
0
0
0
6089000
0
0
2165000
103410000
126981000
4645000
0
0
0
0
0
0
-411255000
509339000
0
3121000
0
0
94963000
-2583000
0
0
97546000
118086000
-20540000
.22
.22
0
0
0
0
4191050000
0
0
0
0
0
0
0
0
0
0
0
362287000
4008007000
0
0
0
0
0
149903000
152887000
39870000
202670000
0
0
2355000
0
484000
81394000
73460000
0
0
0
-152015000
0
0
0
0
3827905000
139652000
4063210000
160942000
0
133082000
-389677000
1598000
0
-337424000
623514000
286090000
a_16
000037
2006-12-31
622736161.45
0
0
0
0
0
0
0
0
0
0
0
652133760.7
43617863.16
0
0
0
0
0
0
0
0
0
0
133044014.68
0
379643118.82
0
0
17761403.32
1715892307.45
0
0
0
0
0
0
71885400
0
71885400
0
0
0
2878967447.12
53348294.74
0
48828.67
0
0
36846094.11
0
0
0
5302674.78
10243297.44
0
3056642036.86
0
4772534344.31
1822669903.5
0
0
0
0
0
0
0
0
428543000.48
80153278.01
600000
0
0
20769165.16
-96114417.87
0
9155.55
0
0
0
0
0
0
0
0
77885756.84
0
0
0
0
308111320
3564269.78
0
2646191431.45
331290729.53
0
0
0
0
331290729.53
0
0
0
0
331290729.53
0
2977482160.98
547965998
0
0
0
0
342038736.47
0
421381280.96
0
275770895.79
0
0
0
0
0
1587156911.22
207895272.11
1795052183.33
4772534344.31
3861752394.77
3861752394.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4262227179.58
4043040777.33
0
0
0
0
0
0
0
0
0
4170133.59
0
0
4658033.69
90698329.73
119659905.24
0
0
0
-1774075.46
0
0
7595165.72
-394653694.55
450008098.6
0
318858.93
0
0
55035545.12
-2930795.11
0
0
57966340.23
63466109.28
-5499769.05
0
0
0
0
0
0
4118729571.92
0
0
0
0
0
0
0
0
0
0
22840126.85
458480174.21
4528794482.97
0
0
0
0
0
102091563.66
84097270.8
35775920.68
-150709365.13
2400000
1394217.15
2394796.25
0
0
122627202.63
0
0
0
0
-116438189.23
31308725.61
31308725.61
0
0
3259177984.51
0
2568537979.93
158637187.04
0
0
563311543.15
19045667.65
0
315209656.44
0
0
a_17
000037
2005-12-31
307526505.01
0
0
0
0
0
0
0
0
0
0
0
339406600.94
39195534.83
0
0
0
0
0
0
0
0
0
0
132068019.14
0
430329264.16
0
0
18358867.3
1134816772.24
0
0
0
0
0
0
97285190.25
0
97285190.25
0
0
0
2103817015.43
836498997.77
0
0
0
0
41887597.55
0
0
0
7244668.53
8936039.74
0
3095669509.27
0
4230486281.51
1139522800
0
0
0
0
0
0
0
0
586368491.32
119206358.08
400000
0
0
9555250.55
-42014395.73
0
9075.35
0
0
0
0
0
0
0
0
81113515.29
0
0
0
0
219052720
1767534.66
0
2114981349.52
417234374.55
0
0
0
0
417234374.55
0
0
0
0
417234374.55
0
2532215724.07
547965998
0
0
0
0
343721132.43
0
410151789.63
0
223534277.84
0
0
0
0
0
1525373197.9
172897359.54
1698270557.44
4230486281.51
3030682031.75
3030682031.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3163596636.64
3032302704.45
0
0
0
0
0
0
0
0
0
4795526.69
0
0
0
63203326.12
63295079.38
0
0
0
10649740.75
0
0
13540779.98
-108724084.16
121320250.89
0
2490474.55
0
0
10105692.18
2649325.55
0
0
7456366.63
29919685.72
-22463319.09
0
0
0
0
0
0
3651857337.72
0
0
0
0
0
0
0
0
0
0
12249469.08
136370471.77
2863770394.1
0
0
0
0
0
117873653.39
165043711.2
90654774.84
563134745.04
0
1785954.08
8433630
0
0
662342217.35
0
0
0
0
-652122633.27
93339800
93339800
0
0
2273085450
0
2164938030
403539914.38
0
0
-202052694.38
16916028.16
0
-274124554.45
0
0
a_18
000037
2004-12-31
581651059.46
0
0
0
0
0
0
0
0
0
0
0
310324208.28
60957093.67
0
0
0
0
0
0
0
0
0
0
75961617.38
0
249408153.16
0
0
3462896.89
1205803411.46
0
0
0
0
0
0
88421403.6
0
88421403.6
0
0
0
1189598651.55
1247505054.29
0
0
0
0
51466278.49
0
0
0
9341773.16
9279871.61
0
2595613032.7
0
3801416444.16
1252732970
0
0
0
0
0
0
0
0
0
96985980.54
37122592
0
0
5366965.8
8694884.24
0
9072.85
0
0
0
0
0
0
0
0
95588545.96
0
0
0
0
0
1709893.74
0
1498210905.13
429524167.42
0
0
0
0
429524167.42
0
0
0
0
429524167.42
0
1927735072.55
547965998
0
0
0
0
289582724.22
0
426136538.68
0
507962842.07
0
0
0
0
0
1771648102.97
102033268.64
1873681371.61
3801416444.16
2432712524.28
2432712524.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2030092123.07
1932529202.66
0
0
0
0
0
0
0
0
0
3450112.72
0
0
0
71428636.53
22684171.16
0
0
0
13822749.82
0
0
3520534.12
419963685.15
11287816.84
0
418490.47
0
0
430833011.52
-22556174.74
0
0
453389186.26
439697156.26
13692030
0
0
0
0
0
0
2536326050.93
0
0
0
0
0
0
0
0
0
0
70785534.38
34491131.78
1728018423.78
0
0
0
0
0
153123431.48
238776222.29
23556973.15
498127666.39
0
908300.9
10296000
0
0
1141023448.16
0
0
0
0
-1129819147.26
68633670.92
68633670.92
0
0
2634600821.2
35154.54
1704786757.15
279072778.44
0
413
719409698.07
-245012.32
0
87473204.88
0
0
a_19
000037
2003-12-31
494177854.58
0
0
0
0
0
0
0
0
0
0
0
282943145.49
6055683.25
0
0
0
0
0
0
0
0
0
0
87751169.59
0
150314675.59
0
0
8284654.77
941776013.68
0
0
0
0
0
0
75506954.66
0
75506954.66
0
0
0
1306456987.42
231975639.22
0
0
0
0
15945793.09
0
0
0
309685.06
0
0
1630195059.45
0
2571971073.13
622328094.27
0
0
0
0
0
0
0
0
0
8714519.69
0
0
0
2179663
81587330.38
0
8785.86
0
0
0
0
0
0
0
0
119095057.88
0
0
0
0
0
0
0
833913451.08
130000000
0
0
0
0
130000000
0
0
0
0
130000000
0
963913451.08
547965998
0
0
0
0
288825526.09
0
300093484.1
0
450756827.45
575786.41
0
0
0
0
1588217622.05
19840000
1608057622.05
2571971073.13
1863937169.23
1863937169.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1408734939.04
1363435059.41
0
0
0
0
0
0
0
0
0
1262239.94
0
0
0
35164949.68
8872690.01
0
0
0
2088358.49
0
0
11265220.73
468555809.41
72950338.6
0
19095.62
0
0
541487052.39
70376692.06
0
0
471110360.33
471110360.33
0
0
0
0
0
0
0
2147424122.4
0
0
0
0
0
0
0
0
0
0
0
36076766.52
1428873404.12
0
0
0
0
0
120071089.38
194670598.35
63351805.38
376533991.69
0
866803.82
224112.5
0
0
563211260.64
56320000
0
0
0
-618440344.32
19840000
19840000
0
0
1080328094.27
0
663000000
271483514.63
0
0
165684579.64
-555924.79
0
-76777697.78
0
0
a_20
000037
2002-12-31
570955552.36
0
0
0
0
0
0
0
0
0
0
0
148368000
25118034.97
0
0
0
0
0
0
0
0
0
0
12544331.46
0
86908805.02
0
0
2622156.99
846516880.8
0
0
0
0
0
0
74285400
0
74285400
0
0
0
1028521528.15
54863455.34
0
0
0
0
24974429.33
0
0
0
0
0
0
1182644812.82
0
2029161693.62
335000000
0
0
0
0
0
0
0
0
0
34923957.67
0
0
0
1238561
124532920.69
0
230149450.15
0
0
0
0
0
0
0
0
107022846.61
0
0
0
0
0
6626184.19
0
839493920.31
0
0
0
0
0
0
0
0
0
0
0
0
839493920.31
547965998
0
0
0
0
215543622.92
0
213619403.46
0
66653753.03
516001.18
0
0
0
0
1044298778.59
145368994.72
1189667773.31
2029161693.62
1622904974.34
1622904974.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1145062553.84
1086570958.75
0
0
0
0
0
0
0
0
0
1529101.87
0
0
0
45436662.65
11525830.57
0
0
0
-1046160.04
0
0
-487380.77
476308879.69
46800010.65
0
12007277.48
0
0
511101612.86
51671294.16
0
0
459430318.7
365783855.3
93646463.4
0
0
0
0
0
0
1918860685.28
0
0
0
0
0
0
0
0
0
0
0
15325805.94
894369555.35
0
0
0
0
0
120145335.69
120923026.02
16722807.64
782025766.52
0
0
18600
0
0
374324030.51
2400000
0
0
0
-376705430.51
0
0
0
0
840000000
0
800000000
186045094.42
0
0
-146045094.42
658896.35
0
259934137.94
0
0
a_21
000037
2001-12-31
307773695.94
0
0
0
0
0
0
0
0
0
0
0
143229474.57
81603265.97
0
0
0
0
0
0
0
0
0
0
15854094.57
0
69586218.01
0
0
7845440.92
610038095.41
0
0
0
0
0
0
78617723.41
0
78617723.41
0
0
0
747480508.31
81314425.26
0
0
0
0
39294410.46
0
0
0
0
0
0
946707067.44
0
1556745162.85
295000000
0
0
0
0
0
0
0
0
0
3089352.7
0
0
0
2032822
71742772.61
0
169869459.38
0
0
0
0
0
0
0
0
38616885.26
0
0
0
0
0
18877.02
0
580370168.97
0
0
0
0
0
0
0
0
0
0
0
0
580370168.97
547965998
0
0
0
0
215516185.42
0
144519828.81
0
450021.24
0
0
0
0
0
908452033.47
67922960.41
976374993.88
1556745162.85
1084093347.25
1084093347.25
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
849707838.4
818506248.58
0
0
0
0
0
0
0
0
0
967599.38
0
0
0
20062142.14
10171848.3
0
0
0
-1017636.84
0
0
-462583.27
232905288.74
41501338.28
0
3650136.54
0
0
270756490.48
42193286.57
0
0
228563203.91
203271458.5
25291745.41
0
0
0
0
0
0
1252309837.2
0
0
0
0
0
0
0
0
0
0
4154227.44
55397090.61
654498218.29
0
0
0
0
0
165960694.23
82791157.24
23454498.91
385156586.58
14375000
0
3200
0
0
234788296.26
20027888.93
0
0
0
-240437985.19
189445743.98
189445743.98
0
0
640000000
72437.55
875000000
37782065.99
0
0
-83263884.46
-227127.69
0
61227589.24
0
0
a_22
000037
2000-12-31
189046106.7
0
0
0
0
0
0
0
0
0
0
3500000
222250328.45
71418684.84
0
0
0
0
0
0
0
0
0
0
147855806.53
0
94112750.24
0
0
1574437.31
581902307.54
0
0
0
0
0
0
77053035
0
77053035
0
0
0
410320457.12
218970990.58
0
3588283.96
0
0
49573046.73
0
0
0
0
0
0
759505813.39
0
1341408120.93
430000000
0
0
0
0
0
0
0
0
30000000
3384597.81
0
0
0
1451857.94
38466920.31
0
26373600
0
0
0
0
0
0
0
0
6599679.66
0
0
0
0
0
0
0
536276655.72
100000000
0
0
0
0
100000000
0
0
-12410162.15
0
87589837.85
0
623866493.57
356400000
0
0
0
0
145022083.03
0
113332183.45
0
102787360.88
0
0
0
0
0
717541627.36
0
717541627.36
1341408120.93
889714044.95
889714044.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
781162119.88
742677144.85
0
0
0
0
0
0
0
0
0
581180.07
0
0
0
26474323.67
11429471.29
0
0
0
0
0
0
0
108551925.07
64896207.76
0
5736598.32
0
0
167711534.51
22423293.88
0
0
145288240.63
145288240.63
0
0
0
0
0
0
0
1020062610.6
0
0
0
0
0
0
0
0
0
0
4900000
72761354.35
777253158.68
0
0
0
0
0
76701325.47
34495092.53
4764263.15
204510125.12
0
0
0
0
302675
246625135.97
34167630
0
0
11600000
-292090090.97
0
0
0
0
755000000
57048.53
490000000
114634890.05
0
395082.44
150027076.04
-205043.47
0
62242066.72
0
0
a_23
000037
1999-12-31
126804039.98
0
0
0
0
0
0
0
0
0
0
0
200307473.9
995810.7
0
0
0
0
0
0
0
0
0
0
198690252.11
0
91055048.54
0
0
1993831.97
421156205.09
0
0
0
0
0
0
42885405
0
42885405
0
0
0
475053783.64
703707.88
0
-5000
0
0
59851682.97
0
0
0
5322302.02
0
0
583811881.51
0
1004968086.6
265000000
0
0
0
0
0
0
0
0
0
11683711.63
0
0
0
1849519.55
19542155.28
0
100504800
0
0
0
0
0
0
0
0
12339578.48
0
0
0
0
0
0
0
410919764.94
0
0
0
0
0
0
0
0
0
0
0
0
410919764.94
356400000
0
0
0
0
145022083.03
0
92340894.94
0
285343.69
0
0
0
0
0
594048321.66
0
594048321.66
1004968086.6
600710427.02
600710427.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
521791477.39
438511499.93
0
0
0
0
0
0
0
0
0
535757.02
0
0
0
68085478.78
14602579.16
56162.5
0
0
9162128.32
0
0
0
88081077.95
37263734.41
0
89120.22
0
0
125255692.14
9086014.57
0
0
116169677.57
116169677.57
0
0
0
0
0
0
0
703608784.01
0
0
0
0
0
0
0
0
0
0
9959411.36
1112934.85
362189681.04
0
0
0
0
0
59778362.43
56800081.16
24338917.06
211574088.53
0
0
36203000
0
0
30887478.74
42885400
0
0
0
-37569878.74
0
0
0
0
321000000
1699264.12
351057800
80640385.53
0
438294.66
-109437216.07
-50880.89
0
64516112.83
0
0
a_24
000037
1998-12-31
62287927.15
0
0
0
0
0
0
0
0
0
0
0
365465421.86
789310.57
0
0
0
0
0
0
0
0
0
0
348961463.76
0
38198566.2
0
0
2007084.41
468748310.19
0
0
0
0
0
0
0
0
112552937.69
0
0
0
355020265.75
13852085
0
0
0
0
36053391.71
0
0
0
6556175.6
0
0
524034855.75
0
992783165.94
295057800
0
0
0
0
0
0
0
0
0
8339595.68
0
0
0
2150000.23
40144256.38
0
62370000
0
0
0
0
0
0
0
0
1781786.61
0
0
0
0
0
0
0
409843438.9
0
0
0
0
0
0
0
0
0
0
0
0
409843438.9
356400000
0
0
0
0
145022083.03
0
75216577.62
0
6301066.39
0
0
0
0
0
582939727.04
0
582939727.04
992783165.94
392830833.35
392830833.35
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
316090304.99
276864314.06
0
0
0
0
0
0
0
0
0
588287.43
0
0
0
28510122.15
10127581.35
0
0
0
-10096448.25
0
0
0
66644080.11
34211497.95
0
4879409.08
0
0
95976168.98
15954577.4
0
0
80021591.58
80021591.58
0
0
0
0
0
0
0
396169733.33
0
0
0
0
0
0
0
0
0
0
85599348.75
145561396.35
182430024.52
0
0
0
0
0
43762270.55
103526932.32
275818462.49
21792788.55
0
0
259970
0
0
16245885.3
0
0
0
0
-15985915.3
0
0
0
0
456904750
2854959.34
465623726.65
94242726.24
0
306891.41
-100413634.96
-189803.9
0
-94796565.61
0
0
a_25
000037
1997-12-31
157084492.76
0
0
0
0
0
0
0
0
0
0
0
178938529.01
15473497.59
0
0
0
0
0
0
0
0
0
0
157414756.11
0
68614709.48
0
0
949532.96
421060761.8
0
0
0
0
0
0
0
0
135951385.94
0
0
0
407978385.4
3013803.56
0
0
0
0
40489395.95
0
0
0
7893522.13
0
0
595326492.98
0
1016387254.78
303754527.39
0
0
0
0
0
0
0
0
0
19613267.62
0
0
0
8616457.71
25623486.7
0
83397600
0
0
0
0
0
0
0
0
8419559.46
0
0
0
0
0
0
0
449424898.88
0
0
0
0
0
0
0
0
0
0
0
0
449424898.88
356400000
0
0
0
0
145022083.03
0
65248367.99
0
291904.88
0
0
0
0
0
566962355.9
0
566962355.9
1016387254.78
429229946.69
429229946.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
378071702.92
322094138.32
0
0
0
0
0
0
0
0
0
0
0
0
0
43769958.42
12207606.18
0
0
0
30832516.38
0
0
0
81990760.15
23045507.01
0
381122
0
0
104655145.16
6029778.36
0
928135.97
97697230.83
97697230.83
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000037
1996-12-31
194770526.84
0
0
0
0
0
0
0
0
0
0
0
145806968.35
16071203.32
0
0
0
0
0
0
0
0
0
0
90932546.25
0
47623596.48
0
0
10861020.3
415133315.29
0
0
0
0
0
0
0
0
110342071.77
0
0
0
442240908.58
1373975.42
0
0
0
0
45414211.79
0
0
0
104447.45
0
0
599475615.01
0
1014608930.3
315593578.25
0
0
0
0
0
0
0
0
0
37583978.25
0
0
0
12121098.68
21286480.3
0
59400000
0
0
0
0
0
0
0
0
3513769.75
0
0
0
0
0
0
0
449498905.23
12447300
0
0
0
0
12447300
0
0
0
0
12447300
0
461946205.23
198000000
0
0
0
0
303422083.03
0
50409268.95
0
831373.09
0
0
0
0
0
552662725.07
0
552662725.07
1014608930.3
428068880.02
428068880.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
418744430.88
368858560.25
0
0
0
0
0
0
0
0
0
0
0
0
0
37492340.72
12393529.91
0
0
0
32768145.82
0
0
0
42092594.96
32788012.06
0
614751.79
0
0
74265855.23
3157748.73
0
0
71108106.5
71108106.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
000037
1995-12-31
156416953.82
0
0
0
0
0
0
0
0
0
0
0
107960292.73
31595313.63
0
0
0
0
0
0
0
0
0
0
106691652.18
0
67982632.3
0
0
1984304.51
365939496.99
0
0
0
0
0
0
0
0
40874576.07
0
0
0
511286796.06
1768173.5
0
0
0
0
37750474.06
0
0
0
182783.45
0
0
591862803.14
0
957802300.13
248485556.3
0
0
0
0
0
0
0
0
0
28635817.39
0
0
0
15020884.15
12270045.31
0
35640000
0
0
0
0
0
0
0
0
8687393.6
0
0
0
0
0
0
0
348739696.75
69038570
0
0
0
0
69038570
0
0
0
0
69038570
0
417778266.75
198000000
0
0
0
0
303422083.03
0
36679224.59
0
1922725.76
0
0
0
0
0
540024033.38
0
540024033.38
957802300.13
410542453.32
410542453.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
389871886.46
329162678.77
0
0
0
0
0
0
0
0
0
0
0
0
0
32738491.61
27970716.08
0
0
0
10037571.08
0
0
0
30708137.94
20755231.67
0
36599.04
0
0
51426770.57
2998428.61
0
13544.29
48414797.67
48414797.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
000037
1994-12-31
164992723.89
0
0
0
0
0
0
0
0
0
2112275
0
82080103.45
27422244.19
0
0
0
0
0
0
0
0
0
0
58490201.99
0
55018284.3
0
0
494982.58
332120613.41
0
0
0
0
0
0
0
0
51201380.23
0
0
0
626713040.44
17747881.54
0
0
0
0
48134961.29
0
0
0
367704.07
0
0
744164967.57
0
1076285580.98
216657161.1
0
0
0
0
0
0
0
0
0
30805303.86
0
0
0
16525583.96
19126493.65
0
0
0
0
0
0
0
0
0
0
24164013.77
0
0
0
0
0
0
0
307278556.34
112373030
0
0
0
0
112373030
0
0
25464649.21
0
137837679.21
0
445116235.55
180000000
0
0
0
0
251482254.46
0
91585272.45
0
87766593.47
20335225.05
0
0
0
0
631169345.43
0
631169345.43
1076285580.98
616958390.73
616958390.73
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
534840055.47
450405620.71
0
0
0
0
0
0
0
0
0
0
0
0
0
35630059.8
48804374.96
0
0
0
13292955.46
0
0
0
95411290.72
20636299.47
0
8743066.68
0
0
107304523.51
7422179.32
0
40973.55
99841370.64
99841370.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000037
2022-12-31
-253117759.61
1141649432.06
934481029.8
178535035.18
283315286.8
1089969316.66
1234410158.23
-.1332
-.0712
1.8712
.4656
.7533
.1458
-.3646
.1977
-.2672
.2664
77898231.1
1.4631
1.3846
7762893.85
942274354.83
596151266.47
825958013.54
241832711.15
82145596.6
15047511.72
913991736.07
176931220.19
122474335.15
.9324
-1.1167
94.8025
57.3994
1.1247
9.2609
6.5897
1.7372
-.1591
.0785
-.0942
.0005
.1509
.0463
7180909.49
-263421091.96
1.0447
-.0447
.8633
.1367
199.92
25805249.68
39.4131
.0327
55.3894
.196
-.3812
1.4199
-.0387
.3615
.2287
.3169
.0928
.1009
.8949
1.7384
0
.0352
.0076
54.9137
0
746137912.91
130590587.11
.0307
a_1
000037
2021-12-31
-239728103.42
915970557.14
955228859.21
85113274.87
246736667.99
1061074323.8
935063124.2
-.3227
-.1826
1.7677
.4343
.7085
.1547
-.3166
.1854
-.6728
.2714
58069075.03
1.721
1.6411
2825746.68
917171022.4
649345166.81
842485113.38
381001521.82
88079970.09
15050310.78
858444163.25
187408210.83
165808534.89
.9757
.0771
80.8058
52.4985
.9652
9.0096
9.0586
1.9176
-.1229
.0798
-.0931
.0012
.1641
.0201
12087989.59
-567469681.18
1.0234
-.0234
.8627
.1373
42483
56983337.11
40.5126
.0317
40.2932
.0986
-.0903
1.114
-.0237
.3287
.2327
.302
.1366
.1368
.9149
2.2223
0
.0177
.0073
51.8919
0
721294436.17
150735758.93
0
a_2
000037
2020-12-31
57161798.09
1156114679.3
895389270.28
40321341.78
528860991.95
1318118917.79
1096793475.57
.0325
.0225
1.4469
.3089
.724
.1252
.058
.1269
.0689
.3262
56952002.59
2.3618
2.2395
3233558.63
986914242.5
968527921.53
92713598.26
972675167.77
93780657.93
19931136.14
675528858.48
116826810.97
140732739.02
.9617
3.8384
101.8035
97.7807
.854
7.0646
7.28
3.3173
.1936
.1223
.0182
.0051
.1219
-.0001
29142915.21
10972785.9
.9842
.0158
.9426
.0574
85632.79
58417766.14
51.6663
.0332
50.1372
.0939
.4094
.1615
.429
.3267
.3206
.0307
.322
.1508
.8781
2.8648
0
-.0001
.007
15.6422
0
631546077.17
144256547.88
0
a_3
000037
2019-12-31
15568542.2
1413997516.01
1211053607.4
35486018.97
193242132.78
1465170000
1653932661.32
.0125
.008
1.5609
.3593
.7617
.0837
.0127
.1124
.021
.3798
14038864.6
1.5893
1.4672
26262402.63
1146052560.27
1448150502.91
77635530.03
547423127.34
108507683.52
26646056.28
881075378.48
96848808.71
178845211.86
.9307
7.8988
89.2312
104.3919
.8772
8.5142
7.8729
2.6886
.1314
.122
.0111
.0046
.0896
.0182
15468706.52
11654078.02
.971
.029
.9692
.0308
0
57681930.6
42.8693
.0387
46.3618
.1457
-.0557
.4536
.6021
.356
.4498
.0241
.17
.1546
.8832
1.8428
0
.0253
.0135
6.009
0
968845362.61
144365094.41
0
a_4
000037
2018-12-31
-15511292.82
2228506103.32
1991942942.94
284400
152775247.81
1551000000
1132043516.39
.0061
.0038
1.6237
.3841
.8076
.0622
-.0082
.0726
.0066
.57
44345861.04
1.4596
1.3503
26977006.04
1236673541.5
1487997997.63
79270347.66
503206403.13
75612259.33
26726232.38
1025940000
78978537.9
165430373.14
.9821
18.9967
45.547
52.381
1.3339
17.2973
14.9312
2.6587
.0704
.1092
.0034
.002
.0496
.021
46551489.49
-31893036.29
.9711
.0289
1.5461
-.5461
0
65924826.57
21.1016
.0377
24.4454
.0703
-.1771
-2.5611
3.7382
.3739
.4499
.024
.1522
.1302
.899
1.6248
0
.0386
.0139
3.469
0
1699322019.51
136763050.21
.0253
a_5
000037
2017-12-31
2668671.28
2842226576.52
2645426720.79
0
66604848.94
740290000
1847970120.16
.0002
.0001
1.4246
.298
.6681
.1516
.0013
.0761
.0002
.7094
4883508.6
1.6295
1.5278
35852818.43
755273241.01
1471579306.97
81672113.71
575279731.01
41948231.12
29795583.71
574190000
130309840.17
154957998.4
1.0152
521.9093
41.0768
50.4687
1.3799
23.651
14.2334
3.5978
.0837
.1018
.0009
.0015
.0484
.0262
8346595.8
-5919128.26
.9675
.0325
42.1776
-41.1776
0
42736514.58
15.4328
.027
25.644
.0587
-5.4376
-15.6974
22.135
.2619
.5103
.0283
.1995
.1803
.8898
2.1704
0
.0932
.0168
11.8946
0
2160856943.84
148183894.1
.0452
a_6
000037
2016-12-31
-166421226.48
2896291783.56
1969970458.16
837562474.15
17248786.24
2244504173.08
3618420697.5
.6249
.2898
2.156
.5362
.6854
.2474
-.1057
.1812
.8035
.3607
1673810676.13
1.4467
1.4027
25778764.79
1707306248.23
1552571172.81
82618642.09
1021207550.9
45818868.15
31680481.81
1603740000
578962690.74
157031445.92
1.0171
.7324
161.8365
108.9451
.9801
3.8305
5.4846
2.0183
.0833
.044
.0018
.0035
.0671
.1106
15162298.63
-409052234.64
.9599
.0401
1.0332
-.0332
0
96787134.41
95.2869
.0185
66.5496
.1064
1.3114
-.3234
.012
.3913
.3558
.0189
.234
.0671
.7834
1.6534
0
.1085
.0117
61.9499
0
1675575468.42
132334097.55
.2144
a_7
000037
2015-12-31
-542776580.29
2143467256.56
1757015550.47
168095.41
34810055.92
3591160000
3495492578.29
-1.5109
-.1811
8.3435
.8801
.7644
.1089
-.4035
.2879
-.6166
.2937
399340436.98
.841
.6347
25787950.47
2106155529.42
1675967360.32
83029990.29
714700856.01
48435206.35
90242049.81
3081300000
439039501.36
510603429.4
.9525
-.466
362.6839
309.0695
.767
1.5253
2.9582
.1143
-.1099
.2064
-.0861
.003
.1133
.1715
401417559.53
-1228664934
1.1587
-.1587
.7652
.2348
0
64024870.45
239.296
.1469
123.3879
.3023
.0025
1.4815
-.484
.4599
.3659
.0181
.1561
.1267
.8086
.8896
0
.0749
.0117
53.6505
.0002
1550985388.98
128849876.08
.2259
a_8
000037
2014-12-31
-855915861.35
2363289387
1792025404.87
70116.84
85549920.49
3342703209.2
3798127099.25
-.3059
-.0834
3.669
.7274
.7525
.1233
-.6936
.2771
-.3417
.2441
509046143.82
.8732
.5013
25771973.64
2372302464.8
1872566075.37
85456385.84
726090899.13
0
116344850.8
2767890000
453632857.75
456745776.84
1.0211
-1.3549
473.7327
407.3786
.6614
1.3529
1.7897
.5581
-.4107
.3719
-.1486
.0025
.0764
.1982
510776420.44
-930678506.1
.9219
.0781
.7839
.2161
0
96452074.97
269.7841
.2541
203.9486
.4074
.0041
2.2073
-1.2114
.4692
.3703
.0169
.1436
.1242
.9391
1.0897
0
.0884
.0112
67.4067
0
1546082918.5
118039661.86
.0542
a_9
000037
2013-12-31
-851697910.51
2251889550.85
1769610370.74
48513796.66
34377667.39
3218961917.89
3704170113.72
.0408
.0135
3.0228
.6692
.8254
.0535
-.767
.3084
.0661
.2041
978778119.49
.9355
.5731
25670975.89
2719238298.2
1941009373.86
87667674.03
692376023.12
0
176988562.3
3004961917.89
194727433.53
440822464.96
1.0077
6.5724
579.9306
558.3153
.5648
1.2858
1.2329
.8342
-.4528
.3624
-.0988
.0024
.0928
.2132
899514165.48
-905398939.13
.8896
.1104
.7236
.2764
0
40468641.57
283.8741
.2369
296.0565
.7892
1.0802
-12.3386
12.2584
.4998
.3568
.0161
.1273
.1211
.9769
1.1072
0
.0788
.0108
23.6289
.004
1592869592.9
122125135.44
.002
a_10
000037
2012-12-31
-1185104523.54
2525905633.47
2419858189.64
110965236.71
100356408.59
3937782500.87
4157009818.55
-.1364
-.0424
3.2134
.6888
.8461
.0403
-.9365
.2811
-.1857
.2286
978994009.32
.8812
.556
25145495.04
2684469252.15
2087277369.79
53744359.55
710576748.49
0
130247941.46
3226361552.86
153619222.53
433275670.77
1.0671
-.4513
484.9167
467.6653
.5931
1.6842
1.361
.7079
-.6494
.3252
-.1918
.0018
.0836
.1956
978994009.32
-1213998117.71
.8991
.1009
.87
.13
0
21192232.4
216.7236
.2205
268.1932
.731
0
5.1659
-4.1659
.4849
.377
.0097
.1284
.1136
.9843
1.0251
0
.0767
.0113
19.0396
.1266
2247244437.44
127772329.3
.005
a_11
000037
2011-12-31
-1489116778.15
3958355123.14
3686069781.88
239592093.98
166848984.75
4606524953.89
4912866159.58
.0048
.0017
2.8884
.6538
.9374
-.0606
-.6164
.1253
.0037
.443
1534894467.73
.8614
.5054
28674642.13
2919507065.63
2273970548.74
42187045.07
217082023.47
0
80567386.17
3341824953.89
-216054030.2
439164766.17
1.0128
30.148
242.5413
219.2472
1.099
2.7501
3.3236
1.0687
-.4859
.356
-.1067
.0003
.0404
.0846
1511565142.03
-1525862855.58
.9288
.0712
1.9409
-.9409
0
20556308.21
132.7209
.2307
109.8204
.3869
2.5831
-168.9469
167.3638
.5354
.417
.0077
.0398
.1232
.9913
.9109
0
.0611
.0117
26.2279
.0534
3458138395.82
122354380.02
.0078
a_12
000037
2010-12-31
-870063322.48
2688135460.2
2662237515.23
53914030.02
219014799.08
3967200000
3592498240.02
-.0639
-.0234
2.7317
.6339
1.0006
-.1062
-.5432
.1405
-.0771
.3034
782612488.74
.7959
.3672
26170841.46
2486381204.68
2365955747.37
311517044.28
115100353.57
0
64698039.27
3348400000
-355370687.52
353466686.61
1.221
-.2098
317.6807
301.7358
.719
1.6606
3.7292
.9102
-.3981
.4286
-.1874
.0005
.0599
.0801
831742942.85
-906045920.57
.8983
.1017
.9287
.0713
0
21857107.55
219.8037
.2562
97.8769
.3241
.398
7.3404
-6.7384
.471
.4482
.059
.0218
.1056
.9428
.7499
0
.0383
.0122
17.9338
.3912
2398061926.94
106943679.13
.0555
a_13
000037
2009-12-31
-307843590.25
2860794426.72
2512440723.81
86987878.79
268583766.61
3084048400
3266793037.98
.0584
.0244
2.3963
.5827
.9667
-.0924
-.1648
.1208
.0643
.3791
462437467.08
.7674
.2714
26951035.35
2068222239.86
2489794506.53
271305061.3
97274516.9
0
6971564.5
2775120000
-265182676.89
360767218.84
1.0858
2.9027
314.826
300.6414
.7803
1.4709
5.4739
1.1983
-.0384
.496
-.0363
.0005
.0534
.0669
472271041.87
-342427455.49
.8985
.1015
.6176
.3824
0
63887168.17
248.1454
.2729
66.6806
.182
-.0819
-2.8533
3.9353
.4198
.5054
.0551
.0197
.1257
.9443
.7496
0
.045
.0118
14.9184
.0066
2225450777.72
90420801.23
.0562
a_14
000037
2008-12-31
-1625044226.32
6118361886.3
5786861365.83
174958946.44
175275522.68
5301342522.43
5546267116.03
.0077
.003
2.5755
.6117
.9321
-.0433
-.5148
.0818
.0047
.6331
1764452659.36
.7758
.3089
19855817.37
2131531374.79
2570683470.73
163379175.45
120345504.74
0
34961227.33
2842843918.77
-131988934.79
339202770.68
1.1782
22.3477
122.7388
114.4616
1.1784
5.4374
6.5634
1.3495
-.4301
.4669
-.0704
.0007
.0315
.0497
1764452659.36
-1749618901.56
.916
.084
.7256
.2744
0
55726299.21
67.1275
.2592
55.6113
.1085
0
-117.9485
118.9485
.4275
.5156
.0328
.0241
.1112
.9077
.7555
0
.0551
.0169
13.3139
.0125
5553766896.67
116197337.72
.0988
a_15
000037
2007-12-31
-406610000
4553337000
4350667000
2839000
154854000
3967557000
4357234000
.0523
.0176
2.9755
.6639
.7505
.0845
-.1123
.0642
.0269
.6519
506218000
.4204
.3156
20763000
1442346000
2877159000
113085000
1120324000
0
45032000
2766735000
311689000
608280000
.9895
2.0777
100.1166
65.204
1.2625
10.1338
5.6944
.9784
-.0464
.1048
-.062
.0006
.0286
.0351
506218000
-408672000
.9243
.0757
1.2106
-.2106
0
39870000
36.0181
.0663
64.0985
.1711
0
-4.1895
5.1895
.2597
.5181
.0204
.2018
.165
.9523
.5335
0
.0459
.1922
38.022
.0016
4008007000
149903000
.0636
a_16
000037
2006-12-31
-400474784.81
4600049872.98
4750759238.11
6189013.4
122627202.63
3290486710.12
2727175166.97
.0323
.0121
2.6587
.6239
.8269
.1457
-.1037
.0557
.015
.8092
455510329.93
.6484
.505
-117449213.79
1698130904.13
2932315741.86
71885400
70202298.32
0
9155.55
2462071953.03
433951025.78
81459182.17
.9116
-2.5999
83.4201
43.536
1.55
9.9832
7.7894
1.3998
-.0469
.1435
-.0695
.0012
.0235
.031
457284405.39
-397543989.7
.8842
.1158
1.0949
-.0949
31308725.61
35775920.68
36.5616
.0795
46.8585
.1689
-.0306
-6.8582
7.8888
.3558
.6144
.0151
.0147
.0274
.8887
.6969
0
.0486
.0077
43.6194
.0012
4528794482.97
102091563.66
.1346
a_17
000037
2005-12-31
-132914604.89
3800477278.57
3237342533.53
10219584.08
662342217.35
2366425250
2568477944.38
.0044
.0018
2.4911
.5986
.7013
.266
-.0439
.0417
.0025
.7164
143020297.07
.5366
.3331
-115887310.87
1116457904.94
2940316013.2
97285190.25
76427173.12
0
9075.35
1775809894.55
673515704.22
82890125.3
1.0299
75.524
80.0353
3.1036
1.8404
8.922
9.329
1.3225
-.0005
.2035
-.0148
0
.0209
.0209
132370556.32
-135563930.44
.8982
.1018
4.0126
-3.0126
93339800
90654774.84
40.9102
.1017
39.1251
.112
1.4283
-18.181
17.7527
.2639
.695
.023
.0181
.0327
.8352
.639
0
.0356
.0099
81.4539
.0006
2863770394.1
117873653.39
.235
a_18
000037
2004-12-31
402620401.21
2641602717.09
2143475050.7
11204300.9
1141023448.16
2703269646.66
1983859948.59
.242
.1193
2.0288
.5071
.8727
.0769
.1655
.0387
.1864
.6399
28212610.31
.8048
.6384
-57339972.61
1202340514.57
2437103705.84
88421403.6
73550820.15
0
9072.85
1682257137.42
148170422.58
97307512.55
.8911
1.0987
82.2546
70.2069
1.9492
9.6693
8.2011
1.9
.2056
.1665
.1259
0
.0294
.0093
14389860.49
425176575.95
.9455
.0545
.9698
.0302
68633670.92
23556973.15
37.7482
.0656
44.5064
.1276
.0305
.9378
.0317
.3163
.6411
.0233
.0193
.0505
.7772
.7168
0
.0135
.0135
23.0074
.2768
1728018423.78
153123431.48
.2553
a_19
000037
2003-12-31
455202230.19
2183500888.92
1806966897.23
1090916.32
619531260.64
1100168094.27
934483514.63
.293
.1832
1.5994
.3748
.7805
.0959
.2442
.0236
.2528
.7247
86284822.2
1.1293
.9491
-87441484.53
933491358.91
1538432626.64
75506954.66
24540132.92
0
8785.86
752328094.27
92481513.07
119103843.74
.9847
.7992
73.9832
73.2943
1.5965
11.4949
8.6431
2.9408
.2685
.1803
.1711
0
.0189
.0048
84196463.71
384825538.13
.9877
.0123
1
0
19840000
63351805.38
31.7531
.0584
42.2301
.1518
.0044
.8168
.1787
.3629
.5982
.0294
.0095
.1236
.8651
1.2518
0
.0118
.0062
2.2579
0
1428873404.12
120071089.38
.1728
a_20
000037
2002-12-31
477842420.5
1934186491.22
1152160724.7
18600
376724030.51
840000000
986045094.42
.3862
.2264
1.7057
.4137
.399
.1914
.2944
.0351
.2831
.7998
33259192.36
1.0084
.9048
0
831350392.35
1083384983.49
74285400
40140917.78
0
230149450.15
335000000
160695439.36
343798480.95
1.0106
1.7022
59.0758
55.95
1.8276
13.8863
11.1311
2.6161
.3305
.1035
.2885
0
.028
.0071
34305352.4
426171126.34
.8778
.1222
.7962
.2038
0
16722807.64
26.2848
.0428
32.7909
.0914
-.0023
.9276
.0747
.4097
.5339
.0366
.0198
.4095
1
2.5269
0
.0344
.0123
11.1324
0
894369555.35
120145335.69
0
a_21
000037
2001-12-31
234385508.85
1311861155.25
926704568.67
14378200
254816185.19
829518181.53
912782065.99
.2341
.1468
1.5944
.3728
.5083
.1324
.2162
.0279
.2108
.6964
36370981.63
1.0511
.9312
-15854094.57
602192654.49
828794933.57
78617723.41
47139851.38
0
169869459.38
295000000
76864947.31
208505221.66
.9873
1.6851
98.6148
132.3412
1.8727
10.0001
5.8762
2.6714
.245
.1199
.1624
0
.0185
.0094
37388618.47
192192222.28
.9304
.0696
.8893
.1107
189445743.98
23454498.91
36.4995
.0447
62.1153
.1321
-.0045
.8409
.1636
.3868
.5324
.0505
.0303
.3593
1
2.0679
0
.0345
.0252
1.3271
0
654498218.29
165960694.23
0
a_22
000037
2000-12-31
108551925.07
1097723964.95
893213839.83
302675
292392765.97
755057048.53
605029972.49
.2025
.1083
1.8694
.4651
.8495
.1175
.122
.0426
.1633
.6633
59159609.44
1.0851
.9096
-144267522.57
580327870.23
629291447.7
77053035
54735768
0
13963437.85
530000000
73303376.06
20563117.51
.9799
1.4076
132.8956
150.6672
2.0098
8.0217
4.1765
2.1421
.1653
.1755
.0833
0
.0298
.0128
59159609.44
86128631.19
1
0
1
0
0
4764263.15
45.5018
.0702
87.3939
.2537
0
.5928
.4072
.4326
.4691
.0574
.0408
.033
.8596
1.0979
0
.0216
.037
15.599
0
777253158.68
76701325.47
.1887
a_23
000037
1999-12-31
78975112.13
714681130.22
503107041.69
36203000
73772878.74
322699264.12
432136480.19
.1956
.1156
1.6917
.4089
.6449
.0805
.1315
.1377
.1934
.5977
46336742.51
1.0249
.8033
-193372950.09
419162373.12
475757491.52
42885405
67162816.96
0
100504800
265000000
33075386.46
112844378.48
1.0011
1.8213
225.6786
218.2023
1.4474
6.7853
2.1235
2.2849
.27
.2216
.101
0
.1133
.0243
37174614.19
69832935.06
1
0
1
0
0
24338917.06
53.7929
.0906
171.8857
.3335
.0789
.6011
.32
.4171
.4734
.0427
.0668
.2746
1
1.5893
0
.0551
.0596
8.1729
0
362189681.04
59778362.43
0
a_24
000037
1998-12-31
76740528.36
627330478.43
605537689.88
259970
16245885.3
459759709.34
560173344.3
.1373
.0806
1.7031
.4128
.7199
.1235
.1954
.0984
.2037
.3957
19235640.62
1.1437
1.0505
-229852350.47
466741225.78
368872350.75
0
157169589.41
0
62370000
295057800
50633852.29
64151786.61
.862
.2723
323.3252
314.6066
1.0297
5.1841
1.4432
2.0664
.2952
.0932
.0825
0
.0726
.0258
29332088.87
60785950.96
1
0
1
0
0
275818462.49
70.4079
.0385
252.9173
.9303
-.1262
.7596
.3666
.4701
.3716
0
.1583
.1565
1
1.5887
0
.0343
.0363
9.63
0
182430024.52
43762270.55
0
a_25
000037
1997-12-31
51158243.77
0
0
0
0
0
0
.1723
.0961
1.7927
.4422
.6759
.1198
.1192
.1304
.2276
.4223
53496901.39
.9369
.7842
-13569848.04
420111228.84
410992188.96
0
185283836.98
0
83397600
303754527.39
53853212.03
91817159.46
0
0
203.9365
199.9398
1.0097
5.542
2.6435
1.8345
.2496
.1527
.0686
0
.102
.0284
22664385.01
44200329.44
1
0
1
0
0
0
65.8612
.0675
138.0753
.4169
.3156
.4524
.232
.4133
.4044
0
.1823
.2043
1
1.3862
0
.0402
.0398
18.9351
0
0
0
0
a_26
000037
1996-12-31
9324449.14
0
0
0
0
0
0
.1287
.0701
1.8359
.4553
.7101
.1537
.0218
.1165
.1661
.4219
64941406.09
.9235
.8176
19513972.97
404272294.99
443614884
0
166721751.31
0
59400000
328040878.25
70991557.23
62913769.75
0
0
165.3879
146.6362
.8979
6.3813
3.3737
1.7203
.1383
.1059
.0236
0
.0876
.029
32173260.27
6166700.41
1
0
1
0
0
0
57.1984
.0469
108.1894
.3406
.4608
.0867
.4525
.3985
.4372
0
.1643
.1362
.9731
1.2655
0
.0378
.0448
32.7602
0
0
0
.0379
a_27
000037
1995-12-31
20670566.86
0
0
0
0
0
0
.0897
.0505
1.7736
.4362
.76
.1339
.0503
.1479
.1179
.4286
30756203.71
1.0493
.8544
-65634292.66
363955192.48
513054969.56
0
80792138.09
0
35640000
317524126.3
55926746.85
44327393.6
0
0
152.6757
155.4463
.7215
5.3522
4.3206
1.8624
.1982
.1949
.0534
0
.0797
.0681
20718632.63
17658593.96
1
0
1
0
0
0
68.1963
.071
84.4794
.263
.2073
.3647
.4279
.38
.5357
0
.0844
.1061
.8347
1.1525
0
.0881
.0394
26.809
0
0
0
.2174
a_28
000037
1994-12-31
82118335.26
0
0
0
0
0
0
.1582
.0928
1.7052
.4136
.7392
.1493
.1331
.1369
.1618
.5732
25186188.25
1.0808
.9018
-4808842.69
329513355.83
644460921.98
0
102311303.17
0
25464649.21
329030191.1
66457381.47
49628662.98
0
0
93.1453
90.8366
.9844
8.1865
7.5165
2.3259
.27
.1791
.1269
0
.0578
.0791
11893232.79
74655182.39
1
0
1
0
0
0
44.5858
.0511
48.5596
.133
.1331
.7477
.1191
.3062
.5988
0
.0951
.1115
.6903
1.0094
0
.1483
.0447
21.023
0
0
0
.3415
sz000037
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「深南电A」的人还看过:
浙能电力 | 华电国际 | 远达环保 | 涪陵电力 | 华光环能 | 通宝能源 | 金开新能 | 长江电力 | 贵州燃气 | 三峡能源 | 绿城水务 | 德创环保 | 上海洗霸 | 江苏新能 |