看财报-中国天楹(000035)年报-财务报表分析

29|238

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

_76

_77

_78

_79

_80

_81

_82

_83

_84

_85

_86

_87

_88

_89

_90

_91

_92

_93

_94

_95

_96

_97

_98

_99

_100

_101

_102

_103

_104

_105

_106

_107

_108

_109

_110

_111

_112

_113

_114

_115

_116

_117

_118

_119

_120

_121

_122

_123

_124

_125

_126

_127

_128

_129

_130

_131

_132

_133

_134

_135

_136

_137

_138

_139

_140

_141

_142

_143

_144

_145

_146

_147

_148

_149

_150

_151

_152

_153

_154

_155

_156

_157

_158

_159

_160

_161

_162

_163

_164

_165

_166

_167

_168

_169

_170

_171

_172

_173

_174

_175

_176

_177

_178

_179

_180

_181

_182

_183

_184

_185

_186

_187

_188

_189

_190

_191

_192

_193

_194

_195

_196

_197

_198

_199

_200

_201

_202

_203

_204

_205

_206

_207

_208

_209

_210

_211

_212

_213

_214

_215

_216

_217

_218

_219

_220

_221

_222

_223

_224

_225

_226

_227

_228

_229

_230

_231

_232

_233

_234

_235

_236

_237

a_00_会计条目

证券代码

会计期间

货币资金

其中:客户资金存款

结算备付金

其中：客户备付金

现金及存放中央银行款项

存放同业款项

贵金属

拆出资金

交易性金融资产

衍生金融资产

短期投资

应收票据

应收账款

预付款项

应收保费

应收分保账款

应收代位追偿款

应收分保合同准备金

其中:应收分保未到期责任准备金

其中:应收分保未决赔款准备金

其中:应收分保寿险责任准备金

其中:应收分保长期健康险责任准备金

应收利息

应收股利

其他应收款

买入返售金融资产

存货

一年内到期的非流动资产

存出保证金

其他流动资产

流动资产合计

保户质押贷款

定期存款

发放贷款及垫款

可供出售金融资产

持有至到期投资

长期应收款

长期股权投资

长期债权投资

长期投资

存出资本保证金

独立账户资产

投资性房地产

固定资产

在建工程

工程物资

固定资产清理

生产性生物资产

油气资产

无形资产

其中:交易席位费

开发支出

商誉

长期待摊费用

递延所得税资产

其他非流动资产

非流动资产合计

其他资产

资产总计

短期借款

其中:质押借款

向中央银行借款

吸收存款及同业存放

其中：同业及其他金融机构存放款项

其中：吸收存款

拆入资金

交易性金融负债

衍生金融负债

应付票据

应付账款

预收款项

卖出回购金融资产款

应付手续费及佣金

应付职工薪酬

应交税费

应付利息

应付股利

应付赔付款

应付保单红利

保户储金及投资款

保险合同准备金

其中:未到期责任准备金

其中:未决赔款准备金

其中:寿险责任准备金

其中:长期健康险责任准备金

其他应付款

应付分保账款

代理买卖证券款

代理承销证券款

预收保费

一年内到期的非流动负债

其他流动负债

递延收益-流动负债

流动负债合计

长期借款

独立账户负债

应付债券

长期应付款

专项应付款

长期负债合计

预计负债

递延所得税负债

其他非流动负债

递延收益-非流动负债

非流动负债合计

其他负债

负债合计

实收资本(或股本)

其他权益工具

其中：优先股

其中：永续债

其中：其他

资本公积

其中：库存股

盈余公积

一般风险准备

未分配利润

外币报表折算差额

未确认投资损失

交易风险准备

专项储备

其他综合收益

归属于母公司所有者权益合计

少数股东权益

所有者权益合计

负债与所有者权益总计

营业总收入

营业收入

利息净收入

利息收入

利息支出

已赚保费

保险业务收入

其中：分保费收入

减：分出保费

减：提取未到期责任准备金

手续费及佣金净收入

其中：代理买卖证券业务净收入

其中:证券承销业务净收入

其中：受托客户资产管理业务净收入

手续费及佣金收入

手续费及佣金支出

其他业务收入

营业总成本

营业成本

退保金

赔付支出净额

赔付支出

减：摊回赔付支出

提取保险责任准备金净额

提取保险责任准备金

减：摊回保险责任准备金

保单红利支出

分保费用

营业税金及附加

业务及管理费

减：摊回分保费用

销售费用

管理费用

财务费用

资产减值损失

其他业务成本

公允价值变动收益

投资收益

其中：对联营企业和合营企业的投资收益

汇兑收益

其他业务利润

营业利润

营业外收入

其中：非流动资产处置利得

营业外支出

其中：非流动资产处置净损益

其中：非流动资产处置损失

利润总额

所得税费用

未确认的投资损失

影响净利润的其他项目

净利润

归属于母公司所有者的净利润

少数股东损益

基本每股收益

稀释每股收益

其他综合收益(损失)

综合收益总额

归属于母公司所有者的综合收益

归属少数股东的综合收益

销售商品、提供劳务收到的现金

客户存款和同业存放款项净增加额

向中央银行借款净增加额

向其他金融机构拆入资金净增加额

收到原保险合同保费取得的现金

收到再保险业务现金净额

保户储金及投资款净增加额

处置交易性金融资产净增加额

收取利息、手续费及佣金的现金

拆入资金净增加额

回购业务资金净增加额

收到的税费返还

收到的其他与经营活动有关的现金

购买商品、接受劳务支付的现金

客户贷款及垫款净增加额

存放中央银行和同业款项净增加额

支付原保险合同赔付款项的现金

支付利息、手续费及佣金的现金

支付保单红利的现金

支付给职工以及为职工支付的现金

支付的各项税费

支付其他与经营活动有关的现金

经营活动产生的现金流量净额

收回投资收到的现金

取得投资收益收到的现金

处置固定资产、无形资产和其他长期资产收回的现金净额

处置子公司及其他营业单位收到的现金净额

收到的其他与投资活动有关的现金

购建固定资产、无形资产和其他长期资产支付的现金

投资支付的现金

质押贷款净增加额

取得子公司及其他营业单位支付的现金净额

支付其他与投资活动有关的现金

投资活动产生的现金流量净额

吸收投资收到的现金

吸收权益性投资收到的现金

其中：子公司吸收少数股东投资收到的现金

发行债券收到的现金

取得借款收到的现金

收到其他与筹资活动有关的现金

偿还债务支付的现金

分配股利、利润或偿付利息支付的现金

其中：子公司支付给少数股东的股利、利润

支付其他与筹资活动有关的现金

筹资活动产生的现金流量净额

汇率变动对现金及现金等价物的影响

其他对现金的影响

现金及现金等价物净增加额

期初现金及现金等价物余额

期末现金及现金等价物余额

a_0
000035
2022-12-31
1957921407.96
0
0
0
0
0
0
0
0
2491164.57
0
3946614
2313852497.83
204226412.76
0
0
0
0
0
0
0
0
0
0
92493833.87
0
422180357.35
598770.8
0
962376600.88
5960087660.02
0
0
0
108647760
0
221806300.31
246665381.03
0
0
0
0
207486351.03
1968646966.93
956983468.71
0
0
0
0
13366327892.73
0
77205087.63
146342712.58
16117405.06
69915019.63
3121540077.92
20507684423.56
0
26467772083.58
2686120574.69
0
0
0
0
0
0
0
0
56022688.91
2932533156.45
46499475.62
0
0
172175032.04
160738732.23
0
0
0
0
0
0
0
0
0
0
366112253.8
0
0
0
0
1619384450.83
391894941.49
0
8431481306.06
3130310250
0
0
1188783823.61
0
4319094073.61
1647874.69
97267568.81
2962638996.23
217549520.27
7598198033.61
0
16029679339.67
356180613
0
0
0
0
8300305957.34
755000000
263988663.66
0
2917083633.19
0
0
0
0
-791376854.55
10291182012.64
146910731.27
10438092743.91
26467772083.58
6706701979.82
6706701979.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6136636704.67
5392086146.62
0
0
0
0
0
0
0
0
0
48303665.42
0
0
46384617.01
497530477.23
152331798.39
76053380.71
0
3694618.18
-332230745.36
-32539.93
0
67247459.36
232723226.62
35268328.76
0
17522500.57
0
0
250469054.81
128855896.26
0
0
121613158.55
123485132.53
-1871973.98
.05
.05
-598659802.65
-477046644.1
-371388317.43
-105658326.67
5080906213.55
0
0
0
0
0
0
0
0
0
0
30164224.32
95752697.59
3251490195.91
0
0
0
0
0
1014802452.26
314395077.2
32248047.62
593887362.47
200000
29784853.41
16878352.79
-51010412.47
9640751.29
3823402208.95
392057502.99
0
-2426698.67
26995660.69
-4234535128.94
41604153.77
41604153.77
41604153.77
0
3924211355.55
1945437080.33
2557108010.66
390340039.19
5881200
1814816918.09
1148987621.71
35847666.2
0
-2455812478.56
3145909969.21
690097490.65

a_1
000035
2021-12-31
3876376806.19
0
0
0
0
0
0
0
0
0
0
8038332.77
1243034135.96
328304069.99
0
0
0
0
0
0
0
0
0
0
203950266.66
0
495656151.42
811618.9
0
621087120.93
6777258502.82
0
0
0
0
0
160509400.7
295794599.53
0
0
0
0
206292418.96
2003168749.67
420342244.22
0
0
0
0
10861397399.79
0
86248655.85
65674388.08
16234967.94
52157692.68
3554334816.78
17722155334.2
0
24499413837.02
1531969494.33
0
0
0
0
0
0
0
0
475475032.87
2085019363.11
41098496.79
0
0
165487827.34
164592353.39
0
0
0
0
0
0
0
0
0
0
53591884.92
0
0
0
0
826302762.17
306789836.06
0
5650327050.98
3796336338.73
0
0
1265287686.8
0
5061624025.53
16970943.26
45577872.16
2364630978.48
208358473.33
7697162292.76
0
13347489343.74
356180613
0
0
0
0
8300305957.34
721295217.86
241640602.96
0
3054749838.26
0
0
0
0
-296503404.59
10935078389.11
216846104.17
11151924493.28
24499413837.02
20592672101.63
20592672101.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19957557098.09
17683298831
0
0
0
0
0
0
0
0
0
270897607.35
0
0
33372224.66
1347876803.43
622111631.65
42455638.64
0
-32104047.21
460591414.46
130913501.95
0
95162391.46
1116309123.61
68060906.94
0
24365904.11
0
0
1160004126.44
291957503.49
0
0
868046622.95
728984770.44
139061852.51
.2919
.2919
-635313099.24
232733523.71
86078620.08
146654903.63
20216664304.92
0
0
0
0
0
0
0
0
0
0
37922761.54
88040471.09
7426586198.35
0
0
0
0
0
8292555099.62
1836628495.25
262117032.67
2524740711.66
287438893.76
230746807.84
236615129.34
7410308463.83
31218630.44
2748319121.77
399268953.94
0
81895433.96
262901643.66
4703942771.88
63870610
63870610
63870610
0
5494470094.92
1225824735
9572178136.91
886746092.38
123826293.79
2437969884.35
-6112728673.72
-278892607.46
0
837062202.36
2308847766.85
3145909969.21

a_2
000035
2020-12-31
3395885622.75
0
0
0
0
0
0
0
0
0
0
380048543.85
5953865246.19
370583425.58
0
0
0
0
0
0
0
0
0
25458385.16
220553677.8
0
760216381.21
151026846.98
0
1354007235.44
12611645364.96
0
0
0
0
0
129779298.59
1362697031.96
0
0
0
0
238774643.79
8119711584.35
6589233246.59
0
0
0
0
11157004223.18
0
34456926.46
5605666580.65
15384682.81
207483033.7
4306045751.98
37766237004.06
0
50377882369.02
3494354768.36
0
0
0
0
0
0
0
116880048.73
1113864239.13
5221370602.94
61765537.04
0
0
1094368178.55
970236525.95
0
123826293.79
0
0
0
0
0
0
0
0
215560781.91
0
0
0
0
2466491290.84
256402759.06
0
15135121026.3
15515724750.92
0
0
1704389971.82
0
17220114722.74
1820518487.89
430268955.71
2651620303.13
625705716.07
22748228185.54
0
37883349211.84
356180613
0
0
0
0
8423421568.12
0
202516837.7
0
2364888833.08
0
0
0
0
346402745.77
11693410597.67
801122559.51
12494533157.18
50377882369.02
21867491787.91
21867491787.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20807257650.96
18647340442.26
0
0
0
0
0
0
0
0
0
284991101.76
0
0
21675498.85
1005724254.24
847526353.85
66645425.73
0
-14512209.4
56057991.01
114574772.41
0
95774041.62
1130908534.45
196117842.29
0
66050294
0
0
1260976082.74
432473988.22
0
0
828502094.52
653576703.34
174925391.18
.26
.26
278936745.36
1107438839.88
878728887.1
228709952.78
22657189566.21
0
0
0
0
0
0
0
0
0
0
39101526.72
107945320.88
8542081042.39
0
0
0
0
0
8915623830.01
2058191783.06
281769561.57
3006570196.78
186992358.43
320376702.14
194010186.49
0
46188341.07
3521967031.06
389875832.47
0
400723737.18
3500000
-3568499012.58
80356300
80356300
80356300
0
6767938054.21
957121055
4628337099.61
942496440.62
75770301.89
2095648201.86
138933667.12
-33512147.43
0
-456507296.11
2765355062.96
2308847766.85

a_3
000035
2019-12-31
3794571042.42
0
0
0
0
0
0
0
16750043.22
0
0
51687280.74
5721126758.81
294748006.3
0
0
0
0
0
0
0
0
0
24793892.28
183571698.08
0
634092541.97
133312085.87
0
1176812810.8
12031466160.49
0
0
0
0
0
1072996238.26
1344957300.65
0
0
0
0
250701054.6
7503220782.95
4779230935.84
0
0
0
0
10682820344.16
0
18064686.82
5234571237.16
45175435.24
263822755.61
4069884120.49
35265444891.78
0
47296911052.27
2661676336.51
0
0
0
0
0
0
340215076.58
0
1569836895.93
4117826833.92
189950328.16
0
0
987776069.51
787115736.23
0
0
0
0
0
0
0
0
0
0
311300349.02
0
0
0
0
2055034113.94
224835669.47
0
13245567409.27
14653013845.22
0
0
1930667061.39
0
16583680906.61
1695506585.7
474968048.56
2898568609.78
695135411.31
22347859561.96
0
35593426971.23
356180613
0
0
0
0
8411618375.72
0
156766508.21
0
1757062459.23
0
0
0
0
121250562.01
10802878518.17
900605562.87
11703484081.04
47296911052.27
18587094375.1
18587094375.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17626813665.7
15753613287.55
0
0
0
0
0
0
0
0
0
236778979.43
0
0
25252354.02
1055492706.71
555676337.99
207123225.62
0
-12062601.57
77695365.28
75651920.84
0
90834315.94
909624563.43
200018211.9
0
52155046.58
0
0
1057487728.75
287934716.63
0
0
769553012.12
713000340.99
56552671.13
.3018
.3018
108527562.85
878080574.97
833831316.41
44249258.56
19322782645.64
0
0
0
0
0
0
0
0
0
0
48142124.44
63220541.35
6994792410.45
0
0
0
0
0
7859956328.16
1836776822.25
342423224.72
2400196525.85
349703276.92
213097883.26
122910403.34
9695000
88214195.62
3552503151.7
1400485081.88
0
651615213.59
515823
-4821498511.03
478411093.26
478411093.26
33647018.9
0
8168894961.3
2465415676.05
3628830902.6
753847652.24
3920528
1865643403.81
4864399771.96
14954759.71
0
2458052546.49
307302516.47
2765355062.96

a_4
000035
2018-12-31
532457666.47
0
0
0
0
0
0
0
0
0
0
104840000
457807700.15
114600009.19
0
0
0
0
0
0
0
0
0
0
27499571.08
0
114193726.16
28887724.77
0
412132509.26
1792418907.08
0
0
0
0
0
86423842.41
4105517.26
0
0
0
0
257034538.6
1324760253.23
2334759357.15
0
0
0
0
2832356073.33
0
81587417.1
30500444.3
27109905.31
18193803.73
19661126.75
7016492279.17
0
8808911186.25
705000000
0
0
0
0
0
0
0
0
1995773008.58
0
4949200.15
0
0
50996582.89
139652229.08
0
0
0
0
0
0
0
0
0
0
168118064.34
0
0
0
0
1109728727.37
0
0
4174217812.41
654883100
0
156946000
334740464.26
0
1146569564.26
0
58844461.27
0
134765473.83
1340179499.36
0
5514397311.77
356180613
0
0
0
0
1681820769.22
0
123706373
0
1077122253.45
0
0
0
0
419586.59
3239249595.26
55264279.22
3294513874.48
8808911186.25
1846883070.12
1846883070.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1610439442.2
1174937371.35
0
0
0
0
0
0
0
0
0
39451769.67
0
0
59615256.35
209048077.55
124866063.55
2520903.73
0
911100
-736102.54
-874759.92
0
50040881.68
286659507.06
8134310.7
0
1603407.51
0
0
293190410.25
70892795.47
0
0
222297614.78
216492499.96
5805114.82
.1602
.1602
-260836.16
222036778.62
216222431.93
5814346.69
1227811876.29
0
0
0
0
0
0
0
0
0
0
43374578.84
66007561.98
365614350.72
0
0
0
0
0
355474687.47
253362716.51
152955700.36
209786562.05
90000000
2784823.88
628289.02
0
2658882.46
603897930.86
90138408.83
0
0
21430753.69
-619395098.02
179164509
22218509
22218509
156946000
760000000
526730000
1155289651
187883193.59
980200
597550024.34
-474828359.93
160675.88
0
-884276220.02
1191578736.49
307302516.47

a_5
000035
2017-12-31
1262633336.49
0
0
0
0
0
0
0
0
0
0
18810000
323708816.36
81891963.31
0
0
0
0
0
0
0
0
0
0
32074988.04
0
128526399.79
0
0
335433084.54
2183078588.53
0
0
0
0
0
113468435.54
4980277.18
0
0
0
0
256123438.6
1074810233.23
2189064896.55
0
0
0
0
2162153258.81
0
56175927.1
30500444.3
39397167.73
17230444.55
3281230.97
5947185754.56
0
8130264343.09
580000000
0
0
0
0
0
0
0
0
53000000
1064576901.92
8829647.93
0
0
30452269.27
109498327.63
3190611.65
0
0
0
0
0
0
0
0
0
23595298.17
0
0
0
0
690697358.46
315480000
0
2879320415.03
1184785600
0
0
818228666.43
0
2003014266.43
0
58616686.27
0
140930431.5
2202561384.2
0
5081881799.23
356180613
0
0
0
0
1678964594.22
0
88248657.54
0
896087468.95
0
0
0
0
689654.62
3020170988.33
28211555.53
3048382543.86
8130264343.09
1611814141.41
1611814141.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1369279171.31
992658036.99
0
0
0
0
0
0
0
0
0
28334176.73
0
0
4423246.88
174766397.86
155219998.82
13877314.03
0
2646700
91028.38
-120562.79
62491.73
44237164.9
289572355.11
3143071.99
0
1843253.21
0
0
290872173.89
65977807.88
0
0
224894366.01
222269197.54
2625168.47
.1729
.1729
604605.61
225498971.62
222870950.6
2628021.02
727192615.15
0
0
0
0
0
0
0
0
0
0
39765167.4
34279597.68
234200079.96
0
0
0
0
0
181581199.02
247064655.18
103245437.68
35146008.39
878000000
2724681.1
666167.72
0
12554549.65
837515310.57
28000000
0
16454808.12
8998084
2977195.78
1039440294.6
739440294.6
5880000
300000000
1517000000
821765400
1803823756.51
197729844.68
0
417549212.25
959102881.16
164939.37
0
997391024.7
194187711.79
1191578736.49

a_6
000035
2016-12-31
259257711.79
0
0
0
0
0
0
0
0
0
0
350000
168102600.87
61131566.44
0
0
0
0
0
0
0
0
0
0
16110627.24
0
104332396.21
0
0
179808672.56
789093575.11
0
0
0
850000000
0
145370210.39
5134723.3
0
0
0
0
253476738.6
1035067115.6
1105959805.21
0
0
0
0
1745747988.15
0
31971658.22
0
21012649.63
12378562.21
3281230.97
5209400682.28
0
5998494257.39
698000000
0
0
0
0
0
0
0
0
94232012.1
457964578.82
755205.1
0
0
13908023.63
72781028.06
14691309.66
0
0
0
0
0
0
0
0
0
53453525.94
0
0
0
0
429091275.31
318407500
0
2153284458.62
1042200000
0
0
540215873.58
0
1582415873.58
0
57955011.27
0
142377192.52
1782748077.37
0
3936032535.99
356180613
0
0
0
0
944126277.89
0
57725993.6
0
704340935.35
0
0
0
0
87901.56
2062461721.4
0
2062461721.4
5998494257.39
980499677.82
980499677.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
789481598.24
540808706.44
0
0
0
0
0
0
0
0
0
16020823.09
0
0
1314709.11
110989966.06
116758724.1
3588669.44
0
3710187.8
596.06
596.06
0
0
194728863.44
55862255.6
0
230150.1
0
0
250360968.94
38636463.93
0
0
211724505.01
211724505.01
0
.1709
.1709
87901.56
211812406.57
211812406.57
0
627517536.6
0
0
0
0
0
0
0
0
0
0
48081490.99
15035522.38
164732167.61
0
0
0
0
0
110018676.36
129886460.96
60521942.12
225475302.92
0
2790956.71
5593.77
0
44715000
620119712.68
850000000
0
0
5881230.97
-1428489393.17
298800000
0
0
298800000
1653000000
836877943.19
1392000000
101294531.35
0
98255285.82
1197128126.02
-38222.23
0
-5924186.46
200111898.25
194187711.79

a_7
000035
2015-12-31
283859841.44
0
0
0
0
0
0
0
0
0
0
6750000
142356603.63
36932728.29
0
0
0
0
0
0
0
0
0
0
11089655.46
0
69962470.87
0
0
131734681.31
682685981
0
0
0
0
0
103773300
5100243.91
0
0
0
0
249766550.8
715726524.23
794913635.69
0
0
0
0
1797439512.04
0
22275360
0
14592821.95
12350456.87
400000
3716338405.49
0
4399024386.49
266000000
0
0
0
0
0
0
0
0
101518768.19
371838090.64
77500
0
0
11157855.21
46636919.61
4576805.26
0
0
0
0
0
0
0
0
0
5185625.55
0
0
0
0
174000000
0
0
980991564.46
1289000000
0
0
84132844.44
0
1373132844.44
0
57027464.32
0
137495096.35
1567655405.11
0
2548646969.57
356180613
0
0
0
0
943854379.98
0
39839958.56
0
510502465.38
0
0
0
0
0
1850377416.92
0
1850377416.92
4399024386.49
825399099.44
825399099.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
595861672
417015184.02
0
0
0
0
0
0
0
0
0
7647087.43
0
0
1212018.36
83085260.4
85642795.41
1259326.38
0
11858242.6
243.91
243.91
0
0
241395913.95
29650694.55
26525.95
844595.51
445826.53
472352.48
270202012.99
42006782.78
0
0
228195230.21
228195230.21
0
.37
.37
0
228195230.21
228195230.21
0
512402568.85
0
0
0
0
0
0
0
0
0
0
27905730.74
36863770.79
148622566.74
0
0
0
0
0
80443979.09
151716780.58
38742006.89
157646737.08
160000000
0
332963.18
0
93000000
356016336.72
5100000
0
643865503.86
24200000
-775848877.4
0
0
0
0
1129000000
112000000
594345206.8
125039693.04
0
0
521615100.16
.19
0
-96587039.97
296698938.22
200111898.25

a_8
000035
2014-12-31
368789678.1
0
0
0
0
0
0
0
0
0
0
600000
103873690.98
80671876.08
0
0
0
0
0
0
0
0
0
0
18533644.81
0
44966637.3
0
0
246761538.64
864197065.91
0
0
0
0
0
88070000
0
0
0
0
0
0
721029555.25
918462412
0
0
0
0
655207096.63
0
0
0
33000
7287100.89
18000000
2408089164.77
0
3272286230.68
163250000
0
0
0
0
0
0
0
0
72090739.88
289679766.75
0
0
0
5313490.47
52823066.56
8055332.76
0
0
0
0
0
0
0
0
0
7063107.47
0
0
0
0
328095206.8
0
0
926370710.69
675000000
0
0
0
0
675000000
0
0
48733333.28
0
723733333.28
0
1650104043.97
356180613
0
0
0
0
943854379.98
0
16699435.46
0
305447758.27
0
0
0
0
0
1622182186.71
0
1622182186.71
3272286230.68
550900433.28
550900433.28
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
364290225.91
265696465.35
0
0
0
0
0
0
0
0
0
4169324.6
0
0
534201.79
49898423.45
39746274.38
4245536.34
0
0
0
0
0
0
186610207.37
7580039.47
0
542163.16
0
0
193648083.68
18632174.14
0
0
175015909.54
175015909.54
0
.35
.35
0
175015909.54
175015909.54
0
286773673.92
0
0
0
0
0
0
0
0
0
0
23410881.83
9867837.51
134563589.73
0
0
0
0
0
44379375.99
35791745.36
31868669.11
73449013.07
0
0
1810
0
32288995.36
636637245.24
160000000
0
0
0
-764346439.88
561000108.39
561000108.39
0
0
663250000
10670000
367500000
60762071.28
0
68982275.4
737675761.71
0
0
46778334.9
249920603.32
296698938.22

a_9
000035
2013-12-31
10277880.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
154875.34
0
0
0
0
0
10432755.46
0
0
0
0
0
0
0
0
0
0
0
0
9177.63
0
0
0
0
0
0
0
0
0
0
0
0
9177.63
0
10441933.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246500
-2279523.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2033023.65
0
0
0
0
0
0
0
0
0
0
0
0
-2033023.65
188953707
0
0
0
0
786203818.97
0
17033842.85
0
-979716412.08
0
0
0
0
0
12474956.74
0
12474956.74
10441933.09
40922834.9
40922834.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45501485.28
36239763.15
0
0
0
0
0
0
0
0
0
88775.15
0
0
0
9320864.38
-145204.73
-2712.67
0
0
2
0
0
0
-4578648.38
1136127327.97
0
1684.26
1684.26
0
1131546995.33
0
0
0
1131546995.33
1131546995.33
0
5.99
5.99
0
1131546995.33
1131546995.33
0
1582444.9
0
0
0
0
0
0
0
0
0
0
0
5193861.73
0
0
0
0
0
0
2025023.95
1109315.45
110319181.62
-106677214.39
93198094.46
0
12943690
0
0
7799
0
0
0
0
106133985.46
0
0
0
0
0
10000000
0
0
0
0
10000000
-71.51
0
9456699.56
821180.56
10277880.12

a_10
000035
2012-12-31
821180.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39254.92
0
0
0
0
171729397.98
172589833.46
0
0
0
0
0
0
95964068
0
0
0
0
34430298.29
4556.81
0
0
0
0
0
4914190.13
0
0
0
0
0
0
135313113.23
0
307902946.69
491208063.98
0
0
0
0
0
0
0
0
0
331146154.74
12662363.84
0
0
1644390.65
-2059150.83
336541298.42
0
0
0
0
0
0
0
0
0
401575810.16
0
0
0
0
50000000
0
0
1622718930.96
0
0
0
0
0
0
543174458.07
0
0
0
543174458.07
0
2165893389.03
188953707
0
0
0
0
47285415.22
0
17033842.85
0
-2111263407.41
0
0
0
0
0
-1857990442.34
0
-1857990442.34
307902946.69
95894669.09
95894669.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72370852.7
24092479.56
0
0
0
0
0
0
0
0
0
267824.87
0
0
0
26880875.35
-2104841.23
23234514.15
0
0
24442622.59
23493758.2
0
0
47966438.98
163280.05
0
684182082.97
872268.01
0
-636052363.94
0
0
0
-636052363.94
-636052363.94
0
-3.37
-3.37
0
-636052363.94
-636052363.94
0
4760929.64
0
0
0
0
0
0
0
0
0
0
0
8246037.64
0
0
0
0
0
0
8927069.78
1304108.76
397805177.41
-395029388.67
31600
395547681.45
0
0
0
0
0
0
0
0
395579281.45
0
0
0
0
0
0
0
0
0
0
0
15.57
0
549908.35
271272.21
821180.56

a_11
000035
2011-12-31
271272.21
0
0
0
0
0
0
0
0
0
0
0
13506729.67
0
0
0
0
0
0
0
0
0
0
349105218.58
523874.97
0
0
0
0
63575709.87
426982805.3
0
0
0
0
20000
0
145621629.94
0
0
0
0
57716361.46
1114081.36
0
0
0
0
0
5039021.21
0
0
0
0
0
0
209511093.97
0
636493899.27
589471674.73
0
0
0
0
0
0
0
0
0
362652035.13
12662363.84
0
0
9032195.53
8068054.44
350564111.96
0
0
0
0
0
0
0
0
0
249936910.96
0
0
0
0
50000000
0
0
1632387346.59
0
0
0
0
0
0
227949472.2
0
0
0
227949472.2
0
1860336818.79
150006560
0
0
0
0
86232562.22
0
17033842.85
0
-1475211043.47
0
0
0
0
0
-1221938078.4
-1904841.12
-1223842919.52
636493899.27
5529391.96
5529391.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80964655.25
2347802.88
0
0
0
0
0
0
0
0
0
311593.64
0
0
0
29044269.19
48332798.05
928191.49
0
0
46451992.51
46451992.51
0
0
-28983270.78
2624316.64
0
-4580953.18
0
0
-21778000.96
40340.15
0
0
-21818341.11
-21818341.11
0
-.15
-.15
0
-21818341.11
-21818341.11
0
2094739.48
0
0
0
0
0
0
0
0
0
0
0
131696.01
0
0
0
0
0
0
383114.11
411965.03
1722632.47
-291276.12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2393.76
0
0
0
-2393.76
-368.09
0
-294037.97
565310.18
271272.21

a_12
000035
2010-12-31
565310.18
0
0
0
0
0
0
0
0
0
0
0
13532676.58
0
0
0
0
0
0
0
0
0
0
0
117889.26
0
0
0
0
63575709.87
77791585.89
0
0
0
0
20000
0
448274856.01
0
0
0
0
60508478.76
1174253.37
0
0
0
0
0
7440688.18
0
0
0
0
0
0
517418276.32
0
595209862.21
600184310.26
0
0
0
0
0
0
0
0
0
370417383.89
12662363.84
0
0
2106789.85
6241404.46
289091630.72
0
0
0
0
0
0
0
0
0
233772243.03
0
0
0
0
50000000
0
0
1564476126.05
0
0
0
0
0
0
232758314.57
0
0
0
232758314.57
0
1797234440.62
150006560
0
0
0
0
86232562.22
0
17033842.85
0
-1453392702.36
0
0
0
0
0
-1200119737.29
-1904841.12
-1202024578.41
595209862.21
5284747
5284747
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84309279.3
3011354.88
0
0
0
0
0
0
0
0
0
277043.33
0
0
0
8359010.46
74935001.92
-2273131.29
0
0
51613571.43
51613571.43
0
0
-27410960.87
83142924.05
0
8950673.11
0
0
46781290.07
0
0
0
46781290.07
46782097.67
-807.6
.31
.31
0
46781290.07
46782097.67
-807.6
1176281.16
0
0
0
0
0
0
0
0
0
0
0
24327.6
0
0
0
0
0
0
43130.8
298042.89
883162.12
-23727.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-238.86
0
-23965.91
589276.09
565310.18

a_13
000035
2009-12-31
589276.09
0
0
0
0
0
0
0
0
0
0
0
13520354.92
2541383.22
0
0
0
0
0
0
0
0
0
0
183595.11
0
0
0
0
63575709.87
80410319.21
0
0
0
0
20000
0
396661284.58
0
0
0
0
63519833.64
1234407.35
0
0
0
0
0
7629823.82
0
0
0
0
0
0
469065349.39
0
549475668.6
607271992.58
0
0
0
0
0
0
0
0
0
376694863.02
12662363.84
0
0
1518761.05
5587316.83
289091630.72
0
0
0
0
0
0
0
0
0
231343993.06
0
0
0
0
50000000
0
0
1574170921.1
0
0
0
0
0
0
224110615.98
0
0
0
224110615.98
0
1798281537.08
150006560
0
0
0
0
86232562.22
0
17033842.85
0
-1502078833.55
0
0
0
0
0
-1248805868.48
0
-1248805868.48
549475668.6
5647707.5
5647707.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92035433.84
2331976.75
0
0
0
0
0
0
0
0
0
293123.21
0
0
0
9473869.92
78937573.78
998890.18
0
0
56884100.51
56884100.51
0
0
-29503625.83
11601810.09
0
53741.56
0
0
-17955557.3
0
0
0
-17955557.3
-17955557.3
0
-.12
-.12
0
-17955557.3
-17955557.3
0
3268161.42
0
0
0
0
0
0
0
0
0
0
0
152000.44
34957.09
0
0
0
0
0
310095.94
502384.75
2625048.76
-52324.68
0
0
3100
0
0
0
0
0
0
0
3100
0
0
0
0
0
0
4665.84
0
0
0
-4665.84
-7.95
0
-53898.47
643174.56
589276.09

a_14
000035
2008-12-31
643174.56
0
0
0
0
0
0
0
0
0
0
0
13951332.79
2541383.39
0
0
0
0
0
0
0
0
0
0
1247225.3
0
0
0
0
14802279.21
33185395.25
0
0
0
0
20000
0
419553078.45
0
0
0
0
74412571.02
1290793.12
0
0
0
0
0
7818959.46
0
0
0
0
0
0
503095402.05
0
536280797.3
608015116.41
0
0
0
0
0
0
0
0
0
391963235.59
28381899.84
0
0
1552552.57
4918197.08
216335008.61
0
0
0
0
0
0
0
0
0
241581452.24
0
0
0
0
50000000
0
0
1542747462.34
0
0
0
0
0
0
224383646.14
0
0
0
224383646.14
0
1767131108.48
150006560
0
0
0
0
86232562.22
0
17033842.85
0
-1484123276.25
0
0
0
0
0
-1230850311.18
0
-1230850311.18
536280797.3
8314591.21
8314591.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73739747.13
3405068.48
0
0
0
0
0
0
0
0
0
401960.93
0
0
0
14046910.56
55587658.47
298148.69
0
0
70876645.01
0
0
0
5451489.09
367870.97
0
15780161.74
1532899.66
0
-9960801.68
0
0
0
-9960801.68
-9960801.68
0
-.0664
-.0664
0
0
0
0
6869210.31
0
0
0
0
0
0
0
0
0
0
0
17707.93
2686190.52
0
0
0
0
0
570836.14
686218.98
3680262.35
-736589.75
0
0
720828
0
0
3200
0
0
0
0
717628
0
0
0
0
0
0
0
0
0
0
0
-535.65
0
-19497.4
662671.96
643174.56

a_15
000035
2007-12-31
662671.96
0
0
0
0
0
0
0
0
0
0
0
13972308.15
2534396.08
0
0
0
0
0
0
0
0
0
0
1009432.4
0
1120975.98
0
0
14802279.21
34102063.78
0
0
0
0
20000
0
348676433.44
0
0
0
0
78229083.2
6184250.55
0
0
0
0
0
8008095.1
0
0
0
0
0
0
441117862.29
0
475219926.07
623378151.54
0
0
0
0
0
0
0
0
0
411926590.11
13068863.84
0
0
1289964.32
4063252.71
142539210.68
0
0
0
0
0
0
0
0
0
238062419.93
0
0
0
0
50000000
0
0
1484328453.13
0
0
0
0
0
0
211780982.44
0
0
0
211780982.44
0
1696109435.57
150006560
0
0
0
0
86232562.22
0
17033842.85
0
-1474162474.57
0
0
0
0
0
-1220889509.5
0
-1220889509.5
475219926.07
10569485.63
10569485.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85512855.53
3948528.47
0
0
0
0
0
0
0
0
0
418268.82
0
0
0
19079008.4
47708559.58
14358490.26
0
0
131689942.68
130568035.96
0
0
56746572.78
596720.3
0
-62295031.6
0
0
119638324.68
1655598.53
0
0
117982726.15
117982726.15
0
.79
.79
0
0
0
0
4254804.74
0
0
0
0
0
0
0
0
0
0
0
2727922.24
487427.54
0
0
0
0
0
170879.47
815049.11
5913897.45
-404526.59
1221907.72
0
0
0
0
794356.79
0
0
0
36360.36
391190.57
0
0
0
0
0
0
208656.28
0
0
0
-208656.28
-606.76
0
-222599.06
885271.02
662671.96

a_16
000035
2006-12-31
844709.19
0
0
0
0
0
0
0
0
0
20000
0
81691521.9
50394525.7
0
0
0
0
0
0
0
0
0
13991184.58
102713925.41
0
4611032.23
0
0
859774.83
152412748.43
0
0
0
0
0
0
218208397.48
0
218208397.48
0
0
0
95908233.28
0
0
0
0
0
2678748.66
0
0
0
0
0
0
316795379.42
0
469208127.85
640989827.98
0
0
0
0
0
0
0
0
0
533698667.65
12662361.84
0
0
5045668.72
4797742.81
0
0
0
0
0
0
0
0
0
0
221643116.41
0
0
0
0
50000000
74001009.28
0
1542838394.69
0
0
0
0
0
0
280731068.93
0
0
0
280731068.93
0
1823569463.62
115887200
0
0
0
0
120351922.22
0
17033842.85
0
-1603755028.35
0
-3879272.49
0
0
0
-1354361335.77
0
-1354361335.77
469208127.85
25164160.27
25164160.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50851493.96
24219032.64
0
0
0
0
0
0
0
0
0
31889.25
0
0
0
35100832.67
-8500260.6
0
0
0
56817171.18
0
0
6653270.31
37783107.8
479393.24
0
16820921.57
0
0
21441579.47
0
0
0
21441579.47
21441579.47
0
0
0
0
0
0
0
32341465.6
0
0
0
0
0
0
0
0
0
0
0
33912589.06
56526477.74
0
0
0
0
0
302059.26
899246.75
8634657.92
-108387.01
0
0
57500
0
0
53138
0
0
0
0
4362
0
0
0
0
0
0
0
0
0
0
0
-480.64
0
-104505.65
0
0

a_17
000035
2005-12-31
2453569.32
0
0
0
0
0
0
0
0
0
20000
0
90172668.69
50332432.16
0
0
0
0
0
0
0
0
0
14459725.41
11144512.27
0
10464277.99
0
0
16165.5
167918839.07
0
0
0
0
0
0
161516226.3
0
161516226.3
0
0
0
105323917.42
0
0
0
0
0
6730003.77
0
0
0
0
0
0
273570147.49
0
441488986.56
649884638.99
0
0
0
0
0
0
0
0
0
600493702.39
13926321.18
0
0
6796613.88
1084026.75
0
0
0
0
0
0
0
0
0
0
224772597.33
0
0
0
0
37500000
75238788.75
0
1609696689.27
12500000
0
0
0
0
12500000
265716904.69
0
0
0
278216904.69
0
1887913593.96
115887200
0
0
0
0
116760196.44
0
17936918.67
0
-1657081015.07
0
-39927907.44
0
0
0
-1446424607.4
0
-1446424607.4
441488986.56
80488308.3
80488308.3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
250941892.11
156283002.39
0
0
0
0
0
0
0
0
0
18369.28
0
0
2090837.23
-14445263.87
106994947.08
0
0
0
13669555.85
0
0
6304341.22
-150479686.74
79567.5
0
15738932.9
0
0
-166139052.14
0
28879003.88
0
-137260048.26
-137260048.26
0
0
0
0
0
0
0
21252889.74
0
0
0
0
0
0
0
0
0
0
13527706.57
87817.3
8594843.92
0
0
0
0
0
6702082.19
5213832.65
14810716.92
-453062.07
0
41500000
317654.13
0
0
0
43476625
0
0
0
-1658970.87
0
0
0
0
0
0
5290470.75
812118.61
0
0
-6102589.36
-370.88
0
-8214993.18
0
0

a_18
000035
2004-12-31
10668562.5
0
0
0
0
0
0
0
0
0
20000
0
87329654.54
58201055.02
0
0
0
0
0
0
0
0
0
0
122434037.42
0
26101447.15
0
0
1672013.53
183992732.74
0
0
0
0
0
0
163849407.45
0
163849407.45
0
0
0
122698766.73
0
0
0
0
0
7280759.35
0
0
0
0
0
0
293828933.53
0
477821666.27
699883842.67
0
0
0
0
0
0
0
0
60000000
516071490.15
12372310.02
0
0
5546995.23
-5187459.59
0
0
0
0
0
0
0
0
0
0
130523391.47
0
0
0
0
12500000
22274105.57
0
1453984675.52
25000000
0
0
0
0
25000000
252914321.5
0
0
0
277914321.5
0
1731898997.02
115887200
0
0
0
0
115403320.51
0
17936918.67
0
-1492143090.9
0
-11161679.03
0
0
0
-1254077330.75
0
-1254077330.75
477821666.27
1727443357.81
1727443357.81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2936237041.69
1698327493.9
0
0
0
0
0
0
0
0
0
384177.02
0
0
56505284.44
1134496620.94
46523465.39
0
0
0
-51283743.64
0
0
4252443.39
-1255824984.13
25149.31
0
280835314.95
0
0
-1536635149.77
2962321.88
11161679.03
0
-1528435792.62
-1519769711.96
-8666080.66
0
0
0
0
0
0
1804385939.43
0
0
0
0
0
0
0
0
0
0
1687086.66
44522149.52
1970227947.72
0
0
0
0
0
43781637.9
11868907.16
105191855.58
-280475172.75
0
0
33740.41
0
0
5667591.5
27462875.5
0
0
0
-33096726.59
0
0
0
0
1043090992.47
0
768655643.84
31601986.39
0
7023536.66
235809825.58
-2607678.18
0
-80369751.94
0
0

a_19
000035
2003-12-31
84014777.78
0
0
0
0
0
0
0
0
0
20000
0
753611457.24
73352739.43
0
0
0
0
0
0
0
0
0
0
76382009.69
0
519476630.49
0
0
4051716.46
1434527321.4
0
0
0
0
0
0
176311658.51
0
176311658.51
0
0
0
183713555
0
0
0
0
0
13787498.68
0
0
0
0
0
0
373812712.19
0
1808340033.59
316948494.04
0
0
0
0
0
0
0
0
256000000
776893174.04
5289105.01
0
0
4467230.94
5674822.22
0
0
0
0
0
0
0
0
0
0
95895060.43
0
0
0
0
12500000
3360623.08
0
1477028509.76
37500000
0
0
0
0
37500000
19600000
0
0
0
57100000
0
1534128509.76
115887200
0
0
0
0
104094703.43
0
17936918.67
0
27626621.06
0
0
0
0
0
265545443.16
8666080.67
274211523.83
1808340033.59
2705999450.16
2705999450.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2718142572.56
2494912345.11
0
0
0
0
0
0
0
0
0
997776.08
0
0
105864312.46
71538880.11
44829258.8
0
0
0
63869139.8
0
0
3646321.24
55372338.64
1046958.86
0
11909241.33
0
0
44510056.17
3920275
0
0
40589781.17
40068137.13
521644.04
0
0
0
0
0
0
3091994662.93
0
0
0
0
0
0
0
0
0
0
0
8164776.11
2821862936.03
0
0
0
0
0
37911247.04
23844755.28
122169282.06
94371218.63
36000000
0
0
0
0
26608291.92
0
0
0
385319.54
9006388.54
0
0
0
0
1520829088.44
0
1709321771.32
26304058.33
0
3208983.41
-218005724.62
-922632.41
0
-115550749.86
0
0

a_20
000035
2002-12-31
199565527.64
0
0
0
0
0
0
0
0
0
20000
0
600234501.62
48650602.08
0
0
0
0
0
0
0
0
0
0
38492424.31
0
300135487.1
0
0
759920.11
1187858462.86
0
0
0
0
0
0
138342230.44
0
138342230.44
0
0
0
170899684.51
18480721.8
0
0
0
0
14911397.67
0
0
0
0
0
0
342634034.42
0
1530492497.28
507631176.92
0
0
0
0
0
0
0
0
230000000
395803367.08
37264
0
0
3820575.26
13706275.16
0
0
0
0
0
0
0
0
0
0
68955375.46
0
0
0
0
0
9268313.06
0
1229222346.94
50000000
0
0
0
0
50000000
13200000
0
0
0
63200000
0
1292422346.94
115887200
0
0
0
0
103633506.81
0
13686150.65
0
-3281143.75
0
0
0
0
0
229925713.71
8144436.63
238070150.34
1530492497.28
3129003072.69
3129003072.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3097727846.4
2829289027.8
0
0
0
0
0
0
0
0
0
828313.09
0
0
137462618.22
70550866.08
59597021.21
0
0
0
22718832.71
0
0
2671831.91
56665890.91
238065373.54
0
231899084.04
0
0
62832180.41
93681.66
0
0
62738498.75
62490586.2
247912.55
0
0
0
0
0
0
3517347118.19
0
0
0
0
0
0
0
0
0
0
0
8891392.59
3121300446.43
0
0
0
0
0
21552793.02
46099120.14
145767855.35
191518295.84
70000000
19220000
0
0
0
40264097.21
8690640
0
0
0
40265262.79
3000000
3000000
3000000
0
1971722193.21
0
2150247828.94
43561599.54
0
5974370.25
-225061605.52
0
0
6721953.11
0
0

a_21
000035
2001-12-31
192843574.53
0
0
0
0
0
0
0
0
0
20000
86000000
393374608.82
1470945.33
0
0
0
0
0
0
0
0
0
0
18798181.64
0
294175057.23
0
0
6281333.54
974165519.45
0
0
0
0
0
0
124556359.61
73500000
198056359.61
0
0
0
139348880.4
11323190.9
25888.48
0
0
0
14400516.67
0
0
0
6147392.37
0
0
369302228.43
0
1343467747.88
450521118.04
0
0
0
0
0
0
0
0
464500000
215968451.85
47564
0
0
3725740.88
-17672082.53
0
0
0
0
0
0
0
0
0
0
23339055.19
0
0
0
0
0
980143.48
0
1141409990.91
0
0
0
0
0
0
0
0
0
0
0
0
1141409990.91
115887200
0
0
0
0
103633506.81
0
11724830.93
0
-31768475.47
0
0
0
0
0
199477062.27
2580694.7
202057756.97
1343467747.88
1444828860.15
1444828860.15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1421298978.87
1251811272.58
0
0
0
0
0
0
0
0
0
709998.4
0
0
73493500.88
52366074.91
42918132.1
0
0
0
20754995.53
0
0
2630341.69
46915218.5
135336249.41
0
131871892.17
0
0
50379575.74
85364.52
0
0
50294211.22
51793988.76
-1499777.54
0
0
0
0
0
0
1455419061.67
0
0
0
0
0
0
0
0
0
0
0
4151906.5
1223267471.43
0
0
0
0
0
5171721.4
322367986.89
111875230.83
-203111442.38
0
0
0
0
0
49082713.94
73500000
0
0
73500000
-196082713.94
0
0
0
0
1117121118.04
0
741000000
41636056.21
0
0
334485061.83
0
0
-64709094.49
0
0

a_22
000035
2000-12-31
258153481.02
0
0
0
0
0
0
0
0
0
20000
110000000
149343398.27
6089573.3
0
0
0
0
0
0
0
0
0
0
32835168.27
0
108663205
0
0
19737536.88
652007194.47
0
0
0
0
0
0
77150611.31
0
77150611.31
0
0
0
87106795.69
12061391.18
0
0
0
0
0
0
0
0
13366306.18
0
2853835.55
192538939.91
0
844546134.38
229100000
0
0
0
0
0
0
0
0
271000000
36153016.67
322769.87
0
0
3482953.29
63655997.02
0
0
0
0
0
0
0
0
0
0
20901288.57
0
0
0
0
0
1177717.19
0
625793742.61
0
0
0
0
0
0
0
0
0
0
0
0
625793742.61
115887200
0
0
0
0
103633506.81
0
11724830.93
0
-18449932.63
0
0
0
0
0
212795605.11
5956786.66
218752391.77
844546134.38
866151584.46
866151584.46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
838901987.45
721369372.11
0
0
0
0
0
0
0
0
0
301789.57
0
0
60003583.35
26794156.58
27853611.09
2579474.75
0
0
6117432.36
0
0
1158054.05
34525083.42
52736596.12
0
42347139.49
0
0
44914540.05
110805.94
0
0
44803734.11
45464235.05
-660500.94
0
0
0
0
0
0
871444424.54
0
0
0
0
0
0
0
0
0
0
1559100
24029684.02
546216777.1
0
0
0
0
0
11612677.58
18443272.75
85485646.49
235274834.64
1777506.8
0
0
0
0
41458388.56
10475952.4
0
0
0
-50156834.16
14933240
14933240
0
0
396394420.05
76091.98
386953130.05
19435979.55
0
925.52
5013716.91
-968647.53
0
189163069.86
0
0

a_23
000035
1999-12-31
68991460.01
0
0
0
0
0
0
0
0
0
20000
0
156164662.02
20696002.43
0
0
0
0
0
0
0
0
0
0
59875194.87
0
65056004.86
0
0
2930666.41
313858795.73
0
0
0
0
0
0
102306122.01
0
94330806.01
0
0
0
51738778.5
10209101.38
0
0
0
0
0
0
0
0
16640109.27
0
2129022.58
175047817.74
0
488906613.47
220718710
0
0
0
0
0
0
0
0
1000000
5817198.23
644699.67
0
0
3125305.39
7225052.52
0
0
0
0
0
0
0
0
0
0
5194058.59
0
0
0
0
0
128300
0
243853324.4
0
0
0
0
0
0
0
0
6181
0
6181
0
243859505.4
115887200
0
0
0
0
103633506.81
0
14485144.99
0
11041256.27
0
0
0
0
0
245047108.07
0
245047108.07
488906613.47
614288672.52
614288672.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
573371437.71
516378316.56
0
0
0
0
0
0
0
0
0
198796.53
0
0
15717231.41
23400652.14
14058648.33
3617792.74
0
0
82652.78
0
0
803103.96
41802991.55
48637678.14
0
40781359.53
0
0
49659310.16
2622494.86
0
0
47036815.3
47036815.3
0
0
0
0
0
0
0
636334048.73
0
0
0
0
0
0
0
0
0
0
0
24038070.49
665219261.56
0
0
0
0
0
5604893.74
6733205.58
33279626.38
-50464868.04
0
0
312000
0
0
3494501.34
200000
0
0
0
-3382501.34
0
0
0
0
299480697.65
0
179570987.65
14413194.09
0
154263.55
105342252.36
-163167.44
0
51331715.54
0
0

a_24
000035
1998-12-31
26640851.75
0
0
0
0
0
0
0
0
0
20000
0
272904061.95
5357615.04
0
0
0
0
0
0
0
0
0
0
107528675.08
0
53830630.19
0
0
6685273.6
365438432.53
0
0
0
0
0
0
48248425.42
0
48248425.42
0
0
0
69804435.92
15704033.43
0
0
0
0
0
0
0
0
36198633.27
0
6327714.12
176283242.16
0
541721674.69
147244700
0
0
0
0
0
0
0
0
0
34112770.54
40463320.15
0
0
7471931.33
11969437.97
0
2433448.96
0
0
0
0
0
0
0
0
20756971.07
0
0
0
0
16000000
1504464.64
0
281957044.66
3000000
0
0
0
0
3000000
0
0
0
0
3000000
0
284957044.66
115887200
0
0
0
0
103633506.81
0
11724830.93
0
-17315581.65
0
0
0
0
0
213929956.09
42834673.94
256764630.03
541721674.69
343736753.78
343736753.78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
324796552.48
259854962.83
0
0
0
0
0
0
0
0
0
36509.76
0
0
19397674.99
25438937.66
18311495.92
1756971.32
0
0
-1018200.68
0
0
1578590.91
19500591.53
24248547.11
0
17097199.03
0
0
26651939.61
203323.37
0
0
26448616.24
24161876.66
2286739.58
0
0
0
0
0
0
436997680.4
0
0
0
0
0
0
0
0
0
0
0
1478378.73
305199112.74
0
0
0
0
0
20992963.1
9318624.22
64906424.47
38058934.6
569859.03
0
778873.96
0
0
23181660.48
80000
0
0
576739.66
-22489667.15
0
0
0
0
74490714
190163.88
56970000
17826297.73
0
149242.22
-264662.07
-526119.85
0
14778485.53
0
0

a_25
000035
1997-12-31
11862366.22
0
0
0
0
0
0
0
0
0
20000
0
221903045.54
13820287.31
0
0
0
0
0
0
0
0
0
0
62242476.04
0
61203026.72
0
0
6316631.32
315125357.11
0
0
0
0
0
0
0
0
46862669.07
0
0
0
74963058.3
10115293.38
0
40776.34
0
0
1600000
0
0
0
37815575.76
0
0
171397372.85
0
486522729.96
129723986
0
0
0
0
0
0
0
0
0
46784261.58
5474974.55
0
0
7702404.46
9447994.88
0
2433448.96
0
0
0
0
0
0
0
0
26994009.5
0
0
0
0
0
1981336.05
0
230542415.98
19000000
0
0
0
0
19000000
0
0
640531.01
0
19640531.01
0
250182946.99
115887200
0
0
0
0
103633506.81
0
11724830.93
0
-40177190.76
0
0
0
0
0
191068346.98
45271435.99
236339782.97
486522729.96
245267726.79
245267726.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
241747231.7
189688472.15
0
0
0
0
0
0
0
0
0
523273.94
0
0
10174030.66
23483233.64
17878221.31
0
0
0
-294490.83
0
0
11887137.48
15113141.74
13913802.08
0
8837825.72
0
0
20189118.1
87447.76
0
47716.56
20053953.78
19460609.54
593344.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_26
000035
1996-12-31
39858288.85
0
0
0
0
0
0
0
0
0
1412544.44
0
115386527
6410898.89
0
0
0
0
0
0
0
0
0
0
17785013
0
71189140.46
0
0
26577392.52
260834792.16
0
0
0
0
0
0
0
0
56116210.62
0
0
0
82742164.07
9989533.38
0
5985
0
0
1800000
0
0
0
31107407.9
0
-360403
181400897.97
0
442235690.13
142590919.2
0
0
0
0
0
0
0
0
2000000
12122300.97
6458061.09
0
0
7366592.5
6773539.03
0
2433448.96
0
0
0
0
0
0
0
0
6323207.78
0
0
0
0
12000000
10055334.66
0
208123404.19
16000000
0
0
960796.52
0
16960796.52
0
0
0
0
16960796.52
0
225084200.71
115887200
0
0
0
0
103633506.81
0
11724830.93
0
59637800
0
0
0
0
0
171607737.44
45543751.98
217151489.42
442235690.13
61105789.7
61105789.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124603261.09
50801666.74
0
0
0
0
0
0
0
0
0
392712.33
0
0
9429818.52
37501024.89
26478038.61
0
0
0
4694209.97
0
0
2324238.35
-56479023.07
6777558.91
0
4496348.4
0
0
-54197812.56
55884.68
0
6861536.85
-61115234.09
-48025661.32
-13089572.77
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_27
000035
1995-12-31
19459434.8
0
0
0
0
0
0
0
0
0
4915255.39
0
157482454.56
9013409.14
0
0
0
0
0
0
0
0
0
0
24879835.97
0
56068913.98
0
0
33638525.92
280577993.79
0
0
0
0
0
0
0
0
80651170.59
0
0
0
57041374.25
11601606.38
0
0
0
0
0
0
0
0
37684093.24
0
0
186978244.46
0
467556238.25
129865480
0
0
0
0
0
0
0
0
0
12627287.6
4699904.28
0
0
8419390.93
7642864.03
0
2433448.96
0
0
0
0
0
0
0
0
5570952.36
0
0
0
0
5000000
5914968.36
0
182174296.52
12000000
0
0
0
0
12000000
0
0
1692062.7
0
13692062.7
0
195866359.22
115887200
0
0
0
0
103188279.37
0
11724830.93
0
-11612138.98
0
0
0
0
0
219188171.32
52501707.71
271689879.03
467556238.25
75123589.04
75123589.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
88638029.25
51798546.52
0
0
0
0
0
0
0
0
0
244425.35
0
0
7778663.7
18071042.66
10745351.02
0
0
0
2655798.13
0
0
4712893.69
-6145748.39
8311262.67
0
3532047.08
0
0
-1366532.8
371396.74
0
8343460.07
-10081389.61
-11612138.98
1530749.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

a_28
000035
1994-12-31
20941787.02
0
0
0
0
0
0
0
0
0
1727967.86
0
136648963.31
9658727.87
0
0
0
0
0
0
0
0
0
0
20057805.63
0
49214086.49
0
0
28354999.6
246546532.15
0
0
0
0
0
0
0
0
77202846.15
0
0
0
61495322.44
20766381.4
0
0
0
0
0
0
0
0
26335966.39
0
0
185800516.38
0
432347048.53
134141260
0
0
0
0
0
0
0
0
0
8189373.72
1511420.7
0
0
11494366.31
13210418.15
0
2710545.65
0
0
0
0
0
0
0
0
8491327.65
0
0
0
0
0
16737803.45
0
196486515.63
13000000
0
0
0
0
13000000
0
0
2423328.88
0
15423328.88
0
211909844.51
81040000
0
0
0
0
70366214.75
0
4162485.9
0
18097545.03
0
0
0
0
0
173666245.68
46770958.34
220437204.02
432347048.53
110074658.62
110074658.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108567307.24
59201692.61
0
0
0
0
0
0
0
0
0
87662.77
0
0
9848528.41
22814209.44
16615214.01
0
0
0
14950122.52
0
0
-234090.35
16223383.55
13197819.53
0
2905320.57
0
0
26515882.51
2517010.3
0
696640.49
23302231.72
15179812.74
8122418.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

29|76

序号

_10

_11

_12

_13

_14

_15

_16

_17

_18

_19

_20

_21

_22

_23

_24

_25

_26

_27

_28

_29

_30

_31

_32

_33

_34

_35

_36

_37

_38

_39

_40

_41

_42

_43

_44

_45

_46

_47

_48

_49

_50

_51

_52

_53

_54

_55

_56

_57

_58

_59

_60

_61

_62

_63

_64

_65

_66

_67

_68

_69

_70

_71

_72

_73

_74

_75

a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319

a_0
000035
2022-12-31
570065275.15
5206823135.46
4612935772.99
5493545.02
4240028673.96
5911252589.65
4762264967.94
.0117
.0046
2.5357
.6056
.4639
.2101
.085
.1038
.0181
.2534
-243542839.63
.7069
.6568
3287867525.61
4902127289.9
2925630435.64
562799492.06
18077214865.98
217549520.27
3061554439.73
7435815275.52
3465236654.06
5128627410.09
.6475
4.8834
128.1797
-39.9597
3.3771
11.7496
3.7584
.9466
.196
.0501
.0196
.0069
.0742
.0227
88687905.73
365155998.18
.9859
.0141
1.0154
-.0154
0
32248047.62
31.065
.016
97.1147
.3456
-2.7319
3.0026
.7293
.1852
.1105
.0213
.683
.3199
.526
.8015
.0055
.0205
.505
180.2865
.0153
3251490195.91
1014802452.26
.421

a_1
000035
2021-12-31
635115003.54
20342627537.55
17817886825.89
8196327925.21
3492385153.33
6784165439.92
12896894113.64
.0778
.0354
2.1969
.5448
.4611
.2196
.0308
.0973
.0422
.8405
567344761.54
1.1994
1.1117
3709787752.15
5951409496.33
2423510993.89
502087018.49
15622406328.31
208358473.33
2427179793.9
6154608595.23
2977250945.66
4215629802.85
.8391
2.9085
80.1822
38.6296
4.0685
28.161
5.4299
1.9293
.1413
.0877
.06
.0016
.0655
.0302
106753347.08
300701861.41
.9806
.0194
.8398
.1602
0
262117032.67
12.9612
.0202
67.221
.0608
.5306
.3464
.123
.2429
.0989
.0205
.6377
.3158
.4233
1.1012
.0027
.1011
.4433
47.5569
.0158
7426586198.35
8292555099.62
.6168

a_2
000035
2020-12-31
1060234136.95
22804236413.81
19797666217.03
747567588.13
4316066600.71
7805415409.21
7666481742.09
.0663
.0164
4.032
.752
.5669
.2234
.0485
.0857
.0379
.4341
267387371.52
.8333
.783
4739855627.09
10860599219.58
14708944830.94
1626930060.91
23181408257.59
625705716.07
5143114089.25
21476570810.12
8891874039.32
7514904362.4
.8856
3.6289
114.6854
9.0228
2.7994
26.7478
3.6125
.8066
.1473
.0502
.0391
.001
.046
.0388
211329380.51
561114723
.9359
.0641
.7889
.2111
0
281769561.57
13.646
.0151
101.0394
.2896
.0677
.6773
.2551
.2156
.292
.0323
.4602
.1984
.3995
.5872
.1113
.0395
.2215
112.1634
.0097
8542081042.39
8915623830.01
.7224

a_3
000035
2019-12-31
960280709.4
19434145311.43
17033948785.58
783620759.14
5605119270.17
11112721730.61
6248321958.65
.0658
.0163
4.0413
.7526
.5442
.215
.0517
.088
.0414
.393
304330244.97
.9083
.8605
4555052976.31
10496225630.24
12282451718.79
1637202290.75
22881031412.49
695135411.31
5409258320.62
19369724295.67
8127473912.31
8096228763.25
.8885
3.1189
70.8743
-44.5274
4.211
42.1058
5.8676
.7707
.1524
.0479
.0373
.0014
.0568
.0299
226634879.69
465222767.15
.923
.077
.9265
.0735
444764074.36
342423224.72
8.6686
.0134
62.2056
.3106
.101
.6045
.2945
.2219
.2597
.0346
.4838
.2275
.3721
.6211
.1107
.0287
.2259
121.5051
.0323
6994792410.45
7859956328.16
.7565

a_4
000035
2018-12-31
238964531.65
1337194017.11
1127407455.06
96071995.36
715467093.38
1622840509
1940722868.93
.0675
.0252
2.6738
.626
.4763
.3974
.1294
.2131
.1204
.2097
56746782.33
.4294
.402
175439977.66
1323899101.97
3659519610.38
261140055.86
3564352418.04
134765473.83
58844461.27
2626557827.37
2250215481.97
637624002.43
.5682
.9437
127.1452
-300.1936
1.5393
9.6814
4.0808
.7205
.3638
.0274
.0465
.0323
.1132
.0676
57482884.87
165550832.45
.9832
.0168
.9739
.0261
0
152955700.36
37.7011
.013
89.4442
.3046
-.0033
.7447
.2586
.1503
.4154
.0296
.4046
.1156
.757
.6824
.0035
.0475
.3215
453.3125
.0025
365614350.72
355474687.47
.2493

a_5
000035
2017-12-31
256412284.13
801237380.23
766091371.84
893945398.47
890968202.69
3678205694.6
2419102813.44
.0738
.0277
2.6671
.6251
.4832
.2492
.1591
.2075
.1395
.1982
48274712.06
.7582
.7136
116084770.35
1815570515.95
3263875129.78
261103715.78
2789714981.58
140930431.5
61807297.92
2455482958.46
1324973833.02
1301425007.75
.3856
.1563
100.6665
-177.4089
1.5279
8.5258
6.3088
.8884
.3841
.0446
.0578
.0027
.1084
.0963
48246175.41
176557162.22
.9907
.0093
.9883
.0117
733560294.6
103245437.68
42.811
.0158
57.8555
.2125
.0004
.7851
.2145
.2233
.4014
.0321
.3431
.2561
.5666
.8891
.0038
.0632
.2659
299.9048
.0078
234200079.96
181581199.02
.4825

a_6
000035
2016-12-31
194606749.02
690634549.97
465159247.05
47511550.48
1476000943.65
3087477943.19
1591549817.17
.1027
.0353
2.9084
.6562
.5511
.1625
.1985
.2336
.2159
.1635
59342889.36
.3665
.318
68644101.03
593174275.31
2141026920.81
1108611461.9
2155681599.37
142377192.52
72646320.93
2169291275.31
697595858.98
1069145401.7
.547
1.0649
117.9243
-109.3903
1.1201
6.2057
6.1752
.6483
.4484
.0485
.0622
.0013
.1132
.1191
59342293.3
152381615.65
1
0
1
0
0
60521942.12
58.8171
.0174
59.1072
.1718
0
.7197
.2803
.0989
.3569
.1848
.3594
.2716
.5471
.3638
0
.0538
.291
255.5775
.0014
164732167.61
110018676.36
.4804

a_7
000035
2015-12-31
230796753.82
577172070.38
419525333.3
253332963.18
1029181840.58
1241000000
719384899.84
.1233
.0519
2.3774
.5794
.6784
.2084
.2796
.2059
.2765
.1876
40664585.55
.6959
.6246
49618638.82
539861644.23
1510640159.92
254866794.71
2093655787.63
137495096.35
61604269.58
1729000000
588256597.97
231390371.6
.5306
.6908
106.3648
-161.0047
1.149
7.2569
6.51
1.0518
.4948
.0713
.0747
.0015
.1007
.1038
40664341.64
187530644.66
1
0
1
0
0
38742006.89
50.2969
.0159
56.0679
.1806
0
.8218
.1782
.1227
.3434
.0579
.4759
.0908
.3849
.3948
0
.0495
.4086
289.9929
.0002
148622566.74
80443979.09
.7455

a_8
000035
2014-12-31
190855743.71
320052393.26
246603380.19
32290805.36
796637245.24
1234920108.39
497244346.68
.1079
.0535
2.0172
.5043
.7068
.2545
.3464
.1637
.3177
.1684
7037876.31
.9329
.8843
25320100.89
598901882.46
1639491967.25
0
1033892380.97
0
56788666.04
1166345206.8
419907063.66
63851773.51
.4449
.4197
65.496
-216.1503
1.5281
11.8175
10.5462
1.3022
.5177
.0485
.0747
.001
.0906
.0721
7037876.31
167978033.23
1
0
1
0
561000108.39
31868669.11
30.8864
.0137
34.6096
.1896
0
.9598
.0402
.183
.501
0
.316
.0387
.5614
.7409
0
.0341
.2002
362.4754
0
134563589.73
44379375.99
.5787

a_9
000035
2013-12-31
-4581363.05
6776306.63
113453521.02
106141784.46
7799
10000000
0
90.7055
108.3657
.837
-.1947
0
1
-.112
.2242
27.6507
3.9191
1136125645.71
-5.1316
-5.1316
0
10277880.12
9177.63
0
154875.34
0
0
0
-2033023.65
0
.0331
-.0943
0
0
5959.1559
0
0
15.1346
.1144
0
-.3789
0
.2278
-.0035
1136128356.38
-4581363.05
1
0
1
0
0
110319181.62
0
0
0
0
0
-.004
1.004
.9843
.0009
0
.0148
0
1
0
0
0
0
0
0
0
2025023.95
0

a_10
000035
2012-12-31
46758330.54
13006967.28
408036355.95
395579281.45
0
0
0
.3423
-2.0658
-.1657
7.0343
.2499
.1585
.4876
.2584
-6.6328
.3114
-659576180.33
.1064
.1064
0
821180.56
4556.81
130394366.29
176682843.03
0
879715756.49
541208063.98
343393758.4
1281291566.65
.0424
.6211
25.7051
-1692.6159
171.4489
0
14.1995
-14.1303
.7488
0
-.0518
0
.2803
-.0219
-684018802.92
23523816.39
1
0
1
0
0
397805177.41
0
0
25.7051
0
-.0384
-.037
1.0754
.0027
0
.4235
.5738
.5916
.7492
.3189
0
-.0039
.016
1718.3209
.0368
0
8927069.78
0

a_11
000035
2011-12-31
-74507071.8
2226435.49
2517711.61
0
0
0
2393.76
.0178
-.0343
-.5201
2.9228
.3437
.2109
-13.4747
13.9938
-3.9459
.0087
53657262.33
.2616
.2616
349125218.58
13778001.88
1114081.36
552463209.98
69138606.05
0
578513584.16
639471674.73
392414648.94
828450495.12
.3238
.0134
892.4474
-1578.2924
4.8327
0
.409
-4.7922
.5754
0
-.0348
0
5.2527
8.7411
7205269.82
-75475603.44
.9984
.0016
1
0
0
1722632.47
0
0
892.4474
2.4427
-2.129
3.4593
-.3302
.0216
.0018
.868
.1086
.4453
.8775
.6677
0
.0756
.0079
2470.7399
.0337
0
383114.11
0

a_12
000035
2010-12-31
-81297663.59
1200608.76
1224335.81
0
0
0
0
-.0389
.0786
-.4952
3.0195
.3618
.2178
-15.3835
15.7612
8.8521
.0089
125805822.37
.0497
.0497
20000
14097986.76
1174253.37
508803334.77
71134287.31
0
521849945.29
650184310.26
391427942.04
755622188.32
.1902
-.0005
934.2317
-1543.9631
4.3881
0
.3907
-5.3664
.4302
0
-.082
0
1.5817
14.1795
76465382.23
-81297663.59
.9984
.0016
1
0
0
883162.12
0
0
934.2317
2.5607
1.1033
-1.7378
1.6345
.0237
.002
.8548
.1195
.4204
.8705
.1196
0
.1153
.0125
2478.1949
.0331
0
43130.8
0

a_13
000035
2009-12-31
-85388836.16
3420161.86
3472486.54
3100
0
0
4665.84
.0144
-.0327
-.44
3.2727
.3655
.2205
-15.1192
15.6544
-3.1793
.0103
68432169.04
.0511
.0511
20000
16651014.23
1234407.35
460201118.22
71389128.8
0
513202246.7
657271992.58
396463304.74
744546239.76
.4946
.0029
887.72
-1414.4649
4.4731
0
.4112
-5.9944
.5871
0
-.0853
0
1.6775
13.9769
11548068.53
-86387726.34
1
0
1
0
0
2625048.76
0
0
887.72
2.394
-3.168
4.8112
-.6431
.0303
.0022
.8375
.1299
.414
.8754
.1223
0
.1201
.0139
2312.2637
.0325
34957.09
310095.94
0

a_14
000035
2008-12-31
-65127007.23
6886918.24
7623507.99
720828
3200
0
0
.0081
-.0186
-.4357
3.2952
.3724
.2415
-7.8329
8.375
-1.198
.0155
55464354.24
.0215
.0215
20000
17135890.74
1290793.12
493985649.47
23868463.97
0
440718654.75
658015116.41
426815885.08
682300106.99
.7061
.0739
672.9867
-2500.5188
2.2246
6.0752
.5955
-6.1465
.5905
0
.0167
0
1.6894
6.6856
-15412290.77
-65425155.92
1
0
1
0
0
3680262.35
60.0805
0
612.9062
1.6779
-7.1156
6.5683
1.5473
.032
.0024
.9211
.0445
.3861
.873
.0504
0
.0845
.0146
3186.0849
.0675
2686190.52
570836.14
0

a_15
000035
2007-12-31
-60584879.64
6982726.98
7387253.57
1221907.72
830717.15
0
208656.28
-.0966
.2483
-.3892
3.5691
.397
.2537
-5.7321
6.3189
11.1626
.0222
194581694.58
.023
.0222
20000
18290352.17
6184250.55
426925516.64
23819806.71
0
354320193.12
673378151.54
430348670.98
592382613.05
.3441
-.0034
1916.7294
-282.0175
.2071
1.3777
.221
-6.4633
.6264
.0008
-.212
0
1.8051
4.5138
62891751.9
-76598968.43
1
0
1
0
0
5913897.45
264.932
.0024
1651.7974
1.3219
1.1162
-.6492
.5331
.0385
.013
.8984
.0501
.3493
.8751
.0506
0
.0708
.0169
2209.5646
.0308
487427.54
170879.47
0

a_16
000035
2006-12-31
-25687333.69
66254054.66
66362441.67
57500
53138
0
0
-.0158
.0457
-.3464
3.8865
.3789
.305
-1.0208
1.0571
.8521
.0536
47128913.16
.0988
.0958
-88702740.83
137541789.02
95908233.28
232199582.06
3558523.49
0
280731068.93
690989827.98
556204441.02
576375194.62
1.0985
-.0051
1360.0225
-2292.6848
.2501
3.2131
.2928
-7.0065
.0376
.003
.0515
0
1.3949
-.3378
-9688258.02
-25687333.69
1
0
1
0
0
8634657.92
113.5984
.0098
1246.4241
3.2463
2.6499
-1.198
-.4518
.2931
.2044
.4949
.0076
.3161
.8461
.2206
0
-.0123
.0057
4014.4273
.0232
56526477.74
302059.26
0

a_17
000035
2005-12-31
-170453583.81
34868413.61
35321475.68
41817654.13
43476625
0
6102589.36
.0949
-.3109
-.3052
4.2762
.3707
.3296
-2.1177
1.1758
-1.7053
.1823
4314531.67
.1043
.0978
3335213.14
153422948.16
105323917.42
175975951.71
6766169.27
0
265716904.69
699884638.99
622300664.2
565728290.77
.2257
.0033
445.1703
-418.2036
.706
8.5481
.9069
-7.6309
-.9417
.0065
.085
.026
-.1795
1.3293
-9355024.18
-141574579.93
1
0
1
0
0
14810716.92
42.6997
.0237
402.4706
1.1203
-.0996
1.0314
.0682
.3475
.2386
.3986
.0153
.2997
.8526
.2399
0
.1529
.0152
936.5835
.0227
8594843.92
6702082.19
.0179

a_18
000035
2004-12-31
-1208793683.88
1850595175.61
2131070348.36
33740.41
33130467
1043090992.47
807281166.89
1.2188
-3.1988
-.381
3.6246
.4258
.34
-.6998
.7164
-.8848
3.6152
-327841465.89
.1265
.1086
-122414037.42
182300719.21
122698766.73
163849407.45
8972772.88
0
252914321.5
737383842.67
588803335.81
405711818.54
.8928
.1835
147.4704
80.4803
11.2753
6.2258
4.1084
-5.9472
.0169
.018
2.2538
.0327
.6567
.0269
-276557722.25
-1200594326.73
1
0
.9943
.0057
0
105191855.58
58.6271
.0546
88.8433
.0506
.0336
.7855
.1809
.3815
.2568
.3429
.0188
.2343
.8395
.2495
0
.0631
.0152
74.2249
.021
1970227947.72
43781637.9
.0339

a_19
000035
2003-12-31
-12143122.4
3100159439.04
3005788220.41
36000000
26993611.46
1520829088.44
1738834813.06
.148
.0224
6.5947
.8484
.2392
.6833
-.0045
.0821
.015
1.4964
56653178.57
.9712
.6195
-76362009.69
1430455604.94
183713555
176311658.51
17859215.14
0
19600000
366948494.04
1048324332.21
118855683.51
.9766
2.325
151.2608
21.6975
15.2617
6.088
3.9975
1.7262
.078
.3517
.0465
.0391
.0264
.0166
-7215961.23
-16063397.4
.9684
.0316
.9871
.0129
0
122169282.06
59.9537
.2873
91.3071
.2785
1.5735
-.3957
-.1778
.791
.1016
.0975
.0099
.0775
.9628
3.9093
0
.1222
.0076
139.4133
.0051
2821862936.03
37911247.04
.1022

a_20
000035
2002-12-31
31275226.29
3526238510.78
3334720214.94
89220000
48954737.21
1974722193.21
2199783798.73
.2635
.041
6.4287
.8444
.4315
.4978
.01
.0855
.0201
2.0444
31556954.12
.9663
.7222
20000
1148586118.44
189380406.31
138342230.44
54183742.09
0
13200000
557631176.92
643367481.5
91423688.52
.9608
3.0526
101.3038
33.2945
20.1709
9.5212
5.7965
2.2884
.0958
.2442
.114
.0439
.0225
.019
8838121.41
31181544.63
.9658
.0342
.996
.004
0
145767855.35
38.3353
.1961
62.9685
.1918
.3621
.497
.1409
.7505
.1237
.0904
.0354
.0707
.9511
2.1302
0
.1069
.0097
73.7417
.0001
3121300446.43
21552793.02
.0897

a_21
000035
2001-12-31
23529881.28
1459570968.17
1662682410.55
0
196082713.94
1117121118.04
782636056.21
.2489
.0374
6.6489
.8496
.3947
.584
.0163
.1168
.0348
1.0754
26849694.46
.8535
.5957
60895099.21
967864185.91
150697959.78
124556359.61
100349242.58
0
0
450521118.04
666569674.2
24319198.67
.861
-4.0385
152.0386
-22.3449
12.7604
6.215
3.9117
1.1825
.1336
.2577
.1017
.0509
.0362
.0297
6094698.93
23444516.76
.9872
.0128
1.0298
-.0298
0
111875230.83
58.7293
.219
93.3093
.3318
.4127
.4661
.1212
.7204
.1122
.0927
.0747
.0213
1
2.1623
0
.0953
.0107
174.7613
.0001
1223267471.43
5171721.4
0

a_22
000035
2000-12-31
29829071.76
897033208.56
661758373.92
1777506.8
51934340.96
411403752.03
406390035.12
.2048
.0531
3.8607
.741
.3661
.5986
.0344
.1324
.0517
1.0256
17664943.04
1.0419
.8682
-16595026.54
632249657.59
99168186.87
77150611.31
35977678.61
0
0
229100000
374614736.85
22079005.76
.8599
5.2512
131.4978
.3714
12.4765
8.305
4.1691
1.4844
.1672
.1736
.1285
.0693
.0309
.0322
11547510.68
27138791.07
.9728
.0272
1.0147
-.0147
14933240
85485646.49
43.9494
.1287
87.5484
.2994
.1365
.6057
.2577
.7486
.1174
.0914
.0426
.0353
1
2.846
0
.1216
0
133.776
.001
546216777.1
11612677.58
0

a_23
000035
1999-12-31
44535027.55
660372119.22
710836987.26
312000
3694501.34
299480697.65
194138445.29
.192
.0962
1.9952
.4988
.9051
.073
.0725
.0866
.0766
1.2565
8742075.35
1.2871
1.0203
-49061379.02
310908129.32
61947879.88
102306122.01
13744482.26
0
6181
220718710
17812255.81
5328539.59
.8854
-1.0729
169.49
177.942
10.1082
8.6869
2.8634
2.5871
.1594
.2668
.1192
.0256
.0381
.0229
8659422.57
38294739.95
1
0
1
0
0
33279626.38
42.0173
.1331
127.4727
.2542
.0018
.8141
.1841
.6359
.1267
.2093
.0281
.0219
1
1.422
0
.0637
0
4.7228
.0864
665219261.56
5604893.74
0

a_24
000035
1998-12-31
20697172.62
438476059.13
400417124.53
1348732.99
23838400.14
74680877.88
74945539.95
.103
.0488
2.1098
.526
.5834
.3299
.0602
.1837
.0769
.6345
7711738.31
1.2961
1.1052
-64982327.69
358733158.93
85508469.35
48248425.42
49231620.99
0
2433448.96
166244700
94017459.99
24694884.67
1.0866
1.439
343.4976
268.2167
4.7488
4.5179
1.3894
1.7624
.244
.1909
.0915
.0564
.074
.0533
8729938.99
18736877.93
.8332
.1668
.9135
.0865
0
64906424.47
80.7898
.0994
262.7077
.7939
-.0385
.7084
.3301
.6622
.1578
.0891
.0909
.0867
.9895
2.1982
0
.1101
0
81.3016
.5426
305199112.74
20992963.1
.018

a_25
000035
1997-12-31
3520495.09
0
0
0
0
0
0
.0849
.0412
2.0586
.5142
.5945
.2774
.0144
.2101
.0818
.5041
16668623.01
1.3669
1.1014
22496545.13
308788725.79
85078351.68
0
92655652.49
0
3073979.97
148723986
69409635.47
32049325.52
0
0
378.3471
320.429
3.1105
2.8656
1.4543
1.6423
.2266
.2655
.0553
.0415
.0957
.0729
16963113.84
3385330.77
.8084
.1916
.9704
.0296
0
0
127.375
.1258
250.9721
.9047
-.0147
.1688
.8459
.6347
.1749
0
.1904
.1281
.9215
2.1189
0
.1202
.0033
78.7845
.1048
0
0
.1278

a_26
000035
1996-12-31
-63497471.39
0
0
0
0
0
0
-.2814
-.1382
2.0365
.509
.7579
.1543
-1.0391
1.2013
-1.0002
.1382
9299658.83
1.2533
.9112
70496731.96
232844855.2
92731697.45
0
116659137.48
0
2433448.96
170590919.2
34720493.59
19772787.92
0
0
1272.119
1210.9544
.8743
.7984
.4479
1.3053
.1686
.3421
-.0956
.1543
.6137
.4333
4605448.86
-70414892.92
.7903
.2097
.7858
.2142
0
0
457.1621
.161
814.957
1.8883
-.0768
1.1522
-.0754
.5265
.2097
0
.2638
.0878
.9246
1.529
0
.1552
.0041
79.944
.3138
0
0
.0938

a_27
000035
1995-12-31
-13514440.21
0
0
0
0
0
0
-.0371
-.0216
1.7209
.4189
.7498
.1705
-.1799
.4871
-.1342
.1607
12147907.41
1.5402
1.2324
98370683.25
242024212.48
68642980.63
0
156889045.14
0
4125511.66
146865480
33389446.84
15611432.38
0
0
1085.4822
1047.7655
1.2675
.984
.5108
1.7607
.3105
.3078
-.0084
.1035
.2406
.143
9492109.28
-22229297.02
.8068
.1932
1.1518
-.1518
0
0
370.9399
.1199
714.5423
2.0963
-.2634
2.205
-.9415
.5176
.1468
0
.3356
.0797
.9301
1.9104
0
.0732
0
74.8328
.2712
0
0
.0817

a_28
000035
1994-12-31
1507351.38
0
0
0
0
0
0
.1057
.0539
1.9613
.4901
.6944
.1624
.0137
.4477
.2117
.2546
25008531.13
1.2548
1.0043
85208974.77
216463564.69
82261703.84
0
133621780
0
5133874.53
147141260
34405578.88
30363005.63
0
0
756.5413
756.4695
1.79
1.2029
.8055
1.5603
.4622
.2505
.0446
.0895
.2073
.1509
10058408.61
-1706299.41
.7878
.2122
.6514
.3486
0
0
303.4228
.1138
453.1186
1.2414
.6416
-.0732
.4317
.5007
.1903
0
.3091
.1433
.9272
1.6756
0
.1129
0
32.5442
.1558
0
0
.0884

sz000035

损益表分解

资产分解

负债表分解

经营现金支出项

负债和所有者权益

流动资产和非流动资产

流动负债和非流动负债

资产负债表构成

总股本与新发行

利润表分解对比

三项费用分解三费

ROE 收益指标对比

毛利率和净利率利润率

含金量收现比与净现比

营收和赊销

运营周期和营业周期天数

总资产和固定资产周转按天数按次数

应收类(应收款+应收票据)与存货周转按天数按次数

购买固定资产

收付款方式

资产负债表和利润表比例

科目	归母公司所有者	少数股东权益
资产负债表	-	-
利润表	-	-

Z值

流动和速动比率

现金流企业肖像

报表时间

净资产收益率

资产负债率

核心利润率

总资产收益率

权益乘数

经营负债

毛利率

净利率

总资产周转率

有息负债

净利润

主营业务收入

资产总额

主营业务收入

三费占比

营业总成本


主营业务成本 - -

销售费用 - -

管理费用 - -

财务费用 - -

其他利润


营业外收入 - -

营业外支出 - -

投资收益 - -

所得税

资产负债表 (移至新规)

项目	占比	会计期间	会计期间	同比上期	周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计

利润表 (按季度)

项目	占比	会计期间	会计期间	同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益

现金流量表 (移步间接法)

项目	占比	会计期间	会计期间	同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额

查看最新一年的财报评价，点击这里立即升级

综合评价（本期评分：）所有评价

规则说明：

60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
扣除负数后，全a股实际中位数为50分,平均分仅为24分;
季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。

概要分析

	年份1	年份2	增长
营业收入
营业成本
净利润
净资产
总资产

详细分析

		第一年	第二年	第三年	第四年	第五年	平均值
概要	ROE
	净利率
	毛利率
	总资产周转率
	资产负债率
货好不好卖	存货周转天数
货好不好卖	存货占资产比率
款好不好收	应收类周转天数
款好不好收	应收类占营收
赚不赚钱？利润高不高？	毛利率
	核心利润率注释
	净利率
利润来源是？钱是赚来的还是大风刮来的？	偶生利润占比
	投资收益占比
	经营净利润
	三费比率注释
回报率如何？用多少钱赚了多少利润？	Roe净资产收益率
	Roic 注释
	Roa总资产收益率
	总资产周转率
有没有骗我？验证一下真实性	营业周期天数注释
	运营周期天数注释
	现金流验证营收
	现金流验证净利注释
资产端钱去了哪里？	经营性资产
	投资性资产
	生产性资产
	其它资产
负债端钱从哪里来的？	总负债率
	有息负债占比
	经营性负债占比
	其它负债占比
	流动负债占比
	流动资产/有息负债

规则说明：

看了「中国天楹」的人还看过：