多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
29|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000034
2022-12-31
4321845716.41
0
0
0
0
0
0
0
462
50517173.56
0
668085283.22
8756257818.18
5770738049.29
0
0
0
0
0
0
0
0
0
0
297409505.72
0
12494990746.62
0
0
111427627.95
32471272382.95
0
0
0
254794378.66
0
48532646.79
261326902.6
0
0
0
0
4954920000
193656042.42
216652737.51
0
0
0
0
237234261.95
0
0
956502691.09
25324956.84
506006344.09
89818348.62
7744769310.57
0
40216041693.52
8329653546.56
0
0
0
0
0
0
0
0
6694265163.8
6332694431.33
3396232486.89
0
0
530062969.04
679359189.53
0
0
0
0
0
0
0
0
0
0
913108290.11
0
0
0
0
609647370.03
11824350
0
27539227457.19
4100410838.36
0
0
15126166.95
0
4115537005.31
0
275178432
50419092.22
15697768.7
4456832298.23
0
31996059755.42
668456346
0
0
0
0
4071220330.7
279633180.58
165013726.49
0
2713658170.02
0
0
0
0
263330704.69
7602046097.32
617935840.78
8219981938.1
40216041693.52
115880020611.9
115880020611.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114458894073.47
111333032431.04
0
0
0
0
0
0
0
0
0
138266027.42
0
0
1952607334.31
603305594.53
431682686.17
190322984.91
0
9663659.5
-43434704.34
-6677455.9
0
125506545.24
1322539053.92
5964946.95
0
4833745.26
0
0
1323670255.61
287645732.94
0
0
1036024522.67
1004405512.88
31619009.79
1.5652
1.5601
313481329.15
1349505851.82
1316899862.16
32605989.66
132318807809.3
0
0
0
0
0
0
0
0
0
0
195060067.99
516480400.79
128347697250.93
0
0
0
0
0
1494849557.86
1084151960.75
1267183857.35
836465651.19
7500000
202348452.2
3599267.42
0
0
242417611.89
132089188.08
0
0
0
-161059080.35
443536896.43
443536896.43
250000000
0
22220554539.46
7003037.04
22214728153.33
904212604.6
0
160818212.72
-608664497.72
63718233.44
0
130460306.56
3910543337.86
4041003644.42
a_1
000034
2021-12-31
4614179725.89
0
0
0
0
0
0
0
0
0
0
617949290.75
8385911014.35
3480039158.75
0
0
0
0
0
0
0
0
0
10502807.02
291557759.87
0
14553605652.51
190735.9
0
378678498.67
32332614643.71
0
0
0
304829951.7
0
62005169.14
202926120.38
0
0
0
0
160410924.68
193766145.63
1858044018.99
0
0
0
0
2287845851.97
0
0
956502691.09
30401267.68
474213708.19
89818348.62
6620764198.07
0
38953378841.78
9520543012.42
0
0
0
0
0
0
58802089.12
0
5690056296.94
7841738116.79
3350483443.32
0
0
542240287.26
832086466.41
0
0
0
0
0
0
0
0
0
0
1245036137.8
0
0
0
0
1412902256.96
1204750
0
30495092857.02
1700731228.51
0
0
24050609.72
0
1724781838.23
0
105584384.28
0
11511464.99
1841877687.5
0
32336970544.52
660723186
0
0
0
0
3823136226.24
311037750.75
127313302.66
0
1829904053.17
0
0
0
0
-49163644.59
6080875372.73
535532924.53
6616408297.26
38953378841.78
122384875621.23
122384875621.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121116674279.18
118287468579.45
0
0
0
0
0
0
0
0
0
117325751.85
0
0
1916502906.65
522137623.85
273239417.38
191737447.21
0
-69130794.28
-558541977.68
17772639.66
0
41188174
489979296.88
11151166.27
0
-1974382.35
0
0
503104845.5
253333393.08
0
0
249771452.42
238093091.42
11678361
.3687
.3677
-38934556.52
210836895.9
199537773.58
11299122.32
137829556611.63
0
0
0
0
0
0
0
0
0
0
13734873.38
124891064.87
134842964242.25
0
0
0
0
0
1319830019.86
848130951.56
1113384933.39
-156127597.18
473812246.81
37071097.02
17618207.08
0
21391229.44
366310938.95
472721707.96
0
0
0
-289139866.56
1869115728.18
1869115728.18
1850000000
0
18135466950.83
0
17936411084.1
898120109.37
0
143109592.4
1026941893.14
-9181994.62
0
572492434.78
3338050903.08
3910543337.86
a_2
000034
2020-12-31
4097592432.58
0
0
0
0
0
0
0
100000
0
0
669749339.09
7488977991.54
1768739390.81
0
0
0
0
0
0
0
0
0
0
212031714.55
0
9560439194.96
16470.22
0
314754201.89
24112400735.64
0
0
0
53142528.9
0
3940868.49
1083329455.08
0
0
0
0
166148565.53
198811531.74
1244687672.55
0
0
0
0
2353598102.79
0
0
931286825.05
12655137.57
439454907.61
90146901.95
6577202497.26
0
30689603232.9
9461489844.04
0
0
0
0
0
0
29104469.29
0
3804586176.93
6312788897.91
1298268893.89
0
0
479368631.74
444677181.33
0
0
0
0
0
0
0
0
0
0
877218246.7
0
0
0
0
670243111.55
1204750
0
23378950203.38
2013840434.43
0
0
378187968.3
0
2392028402.73
91152023.21
110054528.34
0
14628524.22
2607863478.5
0
25986813681.88
659560727
0
0
0
0
2422889157.24
213233123.66
113161337.33
0
1735124744.74
0
0
0
0
-17442864.67
4700059977.98
2729573.04
4702789551.02
30689603232.9
92060443406.22
92060443406.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
90935883694.22
88465675189.24
0
0
0
0
0
0
0
0
0
84773456.83
0
0
1769346583.68
420276622.9
195811841.57
53432062.25
0
-84209133.11
-109396819.64
25964362.78
0
39238111.23
916759808.23
14745429.25
0
98594087.45
0
0
832911150.03
208811129.44
0
0
624100020.59
624091822.04
8198.55
.9637
.9509
-35050538.01
589049482.58
589041284.03
8198.55
101248863150.88
0
0
0
0
0
0
0
0
0
0
5427688.5
71310488.29
96836079976.62
0
0
0
0
0
1006542736.64
788251801.67
1237806669.18
1456920143.56
0
30529265.83
12749871.24
0
20528405.27
304496376.64
215957529.59
0
0
0
-456646363.89
83319077.33
83319077.33
0
0
19134756924.47
0
18945458869.13
793709609.91
0
188661232.99
-709753710.23
-27744847.87
0
262775221.57
3075275681.51
3338050903.08
a_3
000034
2019-12-31
4000033909.38
0
0
0
0
0
0
0
6193221.28
0
0
732773576.26
7038877340.76
1801675988.15
0
0
0
0
0
0
0
0
0
0
183110885.61
0
9198835216.66
203640.19
0
393791821.14
23355495599.43
0
0
0
31525995
0
3771033.79
1135055094.45
0
0
0
0
171886206.38
152024086.54
730146171.91
0
0
0
0
2450600309.82
0
0
931286825.05
11045015.6
357748473.68
90317630.76
6065406842.98
0
29420902442.41
9691753164.15
0
0
0
0
0
0
22085412.3
0
3558687083.68
5825871423.34
1323390053.02
0
0
427695627.41
321723313.03
0
0
0
0
0
0
0
0
0
0
794739812.8
0
0
0
0
543770050.53
1212125.6
0
22510928065.86
2102378244.54
0
0
310007671.47
0
2412385916.01
0
107321370.62
0
15400000
2535107286.63
0
25046035352.49
654070434
0
0
0
0
2376124753.8
37090317.03
99533275.62
0
1261899895.7
0
0
0
0
17607673.34
4372145715.43
2721374.49
4374867089.92
29420902442.41
86803376390.13
86803376390.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85997595394.26
83316650862.54
0
0
0
0
0
0
0
0
0
82483190.11
0
0
1698215203.52
409959131
490287007.09
41246994.85
0
37245054.2
59517156.32
59517314.09
0
58955678.15
920251889.69
16441524.56
0
5204436.99
0
0
931488977.26
229831669.75
0
0
701657307.51
701410697.57
246609.94
1.0788
1.074
14200597.52
715857905.03
715611295.09
246609.94
98647311679.93
0
0
0
0
0
0
0
0
0
0
9487132.34
94225859.8
94255703519.26
0
0
0
0
0
981995155.19
701794695.67
1311902601.63
1499628700.32
244957757
64121425.71
1759427.69
0
0
131629023.78
37893397.3
0
0
30000000
111316189.32
31084500.1
31084500.1
0
0
20344849093.49
0
18892078473.77
927793740
0
69367075.04
486694304.78
-984950.77
0
2096654243.65
978621437.86
3075275681.51
a_4
000034
2018-12-31
1618156211.49
0
0
0
0
0
0
0
397002.56
0
0
1203934982.01
8604664663.56
1732054977.57
0
0
0
0
0
0
0
0
0
0
219791926.88
0
6507068213.06
1532681.81
0
413690918.38
20301291577.32
0
0
0
85545074.5
0
3574146.34
1054524805.32
0
0
0
0
177623847.23
170344840.12
314493973.34
0
0
0
0
2546113647.63
0
0
931286825.05
14868225.61
284548528.97
101236458.63
5684160372.74
0
25985451950.06
8806297361.62
0
0
0
0
0
0
21091940.85
0
2573972176.18
6044742292.99
1136098409.12
0
0
350588626.06
295979343.05
0
0
0
0
0
0
0
0
0
0
619533656.42
0
0
0
0
461111943.16
15876120.61
0
20325291870.06
1710000000
0
0
13817213.09
0
1723817213.09
0
69375436.71
0
20477180.46
1813669830.26
0
22138961700.32
654070434
0
0
0
0
2380341533.95
0
84202949.86
0
716563287.65
0
0
0
0
6267874.72
3841446080.18
5044169.56
3846490249.74
25985451950.06
81858054493.23
81858054493.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81324595275.36
78561585904.99
0
0
0
0
0
0
0
0
0
81953570.68
0
0
1633915868.48
356197971.69
674283209.44
16658750.08
0
3000955.82
59165681.72
76936699.85
0
45739250
641365105.41
28420841.95
0
8278416.43
0
0
661507530.93
145481028.38
0
0
516026502.55
512408008.06
3618494.49
.7834
.7834
4119897.61
520146400.16
516527905.67
3618494.49
91461552741.92
0
0
0
0
0
0
0
0
0
0
10987400.41
71152505.39
88136002573.55
0
0
0
0
0
953843346.1
800969725.8
1292337384.73
360539617.54
110632096.58
20794490.97
5505411.4
0
0
1430792211.31
213700712.1
0
201122.25
0
-1507762046.71
0
0
0
0
17040458676.91
0
15653265713.43
703729511.06
0
21358777.95
662104674.47
-7005504.32
0
-492123259.02
1470744696.88
978621437.86
a_5
000034
2017-12-31
1674071123.53
0
0
0
0
0
0
0
0
0
0
931617440.61
7438628727.4
1818633182.78
0
0
0
0
0
0
0
0
15370933.11
0
212636753.84
0
6755992516.21
1628445.38
0
218521247.01
19067100369.87
0
0
0
101872109.05
0
0
842784725.9
0
0
0
0
178862488.08
189472328.14
51946662.31
0
0
0
0
2565307035.72
0
0
931286825.05
18167885.39
214008062.2
112381896.14
5206090017.98
0
24273190387.85
8045914097.85
0
0
0
0
0
0
23695894.11
0
2239637904.2
5179462850.78
1008925229
0
0
345267702.03
380454596.3
24320542.71
0
0
0
0
0
0
0
0
0
2023094548.6
0
0
0
0
311207535.78
20380294.41
0
19602361195.77
1160000000
0
0
26090250.7
0
1186090250.7
0
86987769.47
0
39918530.81
1312996550.98
0
20915357746.75
654070434
0
0
0
0
2380627616.35
0
65738593.5
0
247474296.03
0
0
0
0
2147977.11
3350058916.99
7773724.11
3357832641.1
24273190387.85
62215950458.56
62215950458.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61583412671.05
59290822747.85
0
0
0
0
0
0
0
0
0
90175311.14
0
0
1612968660.32
367663898.79
243584256.74
-21802203.79
0
-29023035.9
-158793035.07
39656230.74
0
46221845.28
490943561.82
367920331.26
0
6287206.72
0
0
852576686.36
129388059.02
0
0
723188627.34
722924713.03
263914.31
1.1053
1.1053
-21029201.63
702159425.71
701895511.4
263914.31
69376823417.14
0
0
0
0
0
0
0
0
0
0
8970653.84
92042054.42
66972573565.03
0
0
0
0
0
901392185.09
612375548.81
1283295117.52
-291800291.05
1160063646.84
72037430.17
275549.87
0
0
1349162918.28
1902664981.46
0
355200907.83
0
-2374652180.69
5000000
5000000
5000000
0
14045813054.59
0
10532221945.44
439438756.6
0
8795890.08
3070356462.47
-6074153.01
0
397829837.72
1072914859.16
1470744696.88
a_6
000034
2016-12-31
1143255725.93
0
0
0
0
0
0
0
5327141.79
0
0
329553795.03
6621833966.99
2157674329.58
0
0
0
0
0
0
0
0
5379013.89
0
261583360.11
0
4580372081.18
20000000
0
482918206.46
15607897620.96
0
0
0
93253233.4
0
0
56427539.48
0
0
0
0
184501128.93
214139948.08
69417.48
0
0
0
0
52615806.37
0
0
611728930.98
10349696.56
206186253.72
0
1429271955
0
17037169575.96
4370926586.94
0
0
0
0
0
0
0
0
2429264273.53
3770597215.81
942515953.31
0
0
352866983.25
286970010.25
8484190.29
0
0
0
0
0
0
0
0
0
216599406.16
0
0
0
0
350000000
33473705.67
0
12761698325.21
1460000000
0
0
0
0
1460000000
0
131798035.36
0
33000000
1624798035.36
0
14386496360.57
654070434
0
0
0
0
2380627616.35
0
65738593.5
0
-475450417
0
0
0
0
23177178.74
2648163405.59
2509809.8
2650673215.39
17037169575.96
40531123500.93
40531123500.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40334979777.57
38554241329.19
0
0
0
0
0
0
0
0
0
67896934.66
0
0
1177764768.7
292592064.4
416764225.02
-174279544.4
0
10827141.79
253985139.25
2233972.3
0
0
460956004.4
58456045.58
1193975.14
21686032.34
769599.58
1963574.72
497726017.64
94942279.39
0
0
402783738.25
403795179.08
-1011440.83
.67
.67
23177178.74
425960916.99
426972357.82
-1011440.83
45509028489.69
0
0
0
0
0
0
0
0
0
0
7529112.55
44086665.57
43131035192.62
0
0
0
0
0
641967937.75
359410353.92
1082348667.26
345882116.26
3974546483.76
57052972.16
2201301.1
54185992.42
0
49684781.19
3761274789.06
0
1955696118.73
0
-1678668939.54
2179799989.29
2179799989.29
0
0
8712870596.3
0
8387992637.33
239483566.6
0
296096.9
2264898284.76
26456957.59
0
958568419.07
114346440.09
1072914859.16
a_7
000034
2015-12-31
114346440.09
0
0
0
0
0
0
0
0
0
0
0
23164403.2
2448331.51
0
0
0
0
0
0
0
0
0
0
2947467
0
99185528.49
0
0
101754407.25
343846577.54
0
0
0
20000000
0
0
0
0
0
0
0
12710447.87
55791316.08
0
0
0
0
0
4540116.92
0
0
0
2336173.35
0
8783666.91
104161721.13
0
448008298.67
0
0
0
0
0
0
0
0
0
0
30225580.2
193391843.67
0
0
7331856.12
7013386.03
3784.27
0
0
0
0
0
0
0
0
0
19340782.11
0
0
0
0
2033503.71
1522094.05
0
260862830.16
0
0
0
145609.62
0
145609.62
0
0
0
0
145609.62
0
261008439.78
357973531
0
0
0
0
640726805.61
0
65738593.5
0
-877439071.22
0
0
0
0
0
186999858.89
0
186999858.89
448008298.67
458063353.6
458063353.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
480133437.88
409062925.8
0
0
0
0
0
0
0
0
0
1945818.76
0
0
21453421.67
45579568.14
-211125.52
2302829.03
0
0
15001000.24
0
0
0
-7069084.04
32397191.85
0
782786.23
252908.25
252908.25
24545321.58
3182077.56
0
0
21363244.02
21363244.02
0
.06
.06
0
21363244.02
21363244.02
0
468013389.54
0
0
0
0
0
0
0
0
0
0
0
4372126.53
380878462.08
0
0
0
0
0
60140421.98
10646460.68
34222527.88
-13502356.55
0
15001000.24
154000
0
136460000
1392058.24
0
0
0
48000000
102222942
0
0
0
0
0
0
3272498.04
305061
0
0
-3577559.04
0
0
85143026.41
29203413.68
114346440.09
a_8
000034
2014-12-31
29203413.68
0
0
0
0
0
0
0
0
0
0
4512119.18
22916313.26
7005331.59
0
0
0
0
0
0
0
0
0
0
2112971.76
0
96570617.79
0
0
98063453.71
260384220.97
0
0
0
113010000
0
0
0
0
0
0
0
13440054.83
58731315.12
0
0
0
0
0
4740199.05
0
0
0
2322843.17
0
9039412.12
201283824.29
0
461668045.26
0
0
0
0
0
0
0
0
0
0
42537853.66
194102546.6
0
0
5309368.84
3140841.41
14485.88
0
0
0
0
0
0
0
0
0
43818150.21
0
0
0
0
3272498.04
1561360.35
0
293757104.99
2033503.71
0
0
240821.69
0
2274325.4
0
0
0
0
2274325.4
0
296031430.39
357973531
0
0
0
0
640726805.61
0
65738593.5
0
-898802315.24
0
0
0
0
0
165636614.87
0
165636614.87
461668045.26
509055702.64
509055702.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
511935509.51
445502232.55
0
0
0
0
0
0
0
0
0
2172346.56
0
0
26310837.57
36966582.72
509711.73
473798.38
0
0
64841799.2
0
0
0
61961992.33
1261121.9
0
110175.36
17826.83
0
63112938.87
1641733.13
0
0
61471205.74
61471205.74
0
.17
.17
0
61471205.74
61471205.74
0
520506412.65
0
0
0
0
0
0
0
0
0
0
0
36464275.64
478692701.37
0
0
0
0
0
60255601.32
14354037.88
31821495.71
-28153147.99
0
14444717.52
300
49740631.51
245230000
13652305.62
0
0
0
293190000
2573343.41
0
0
0
0
0
0
3272498.04
596322.82
0
0
-3868820.86
0
0
-29448625.44
58652039.12
29203413.68
a_9
000034
2013-12-31
58652039.12
0
0
0
0
0
0
0
0
0
0
1615825.48
14261435.29
3374380.42
0
0
0
0
0
0
0
0
0
0
1352981.12
0
51339805.94
0
0
142000000
272596467.37
0
0
0
20000000
0
0
50000
0
0
0
0
14169661.79
54848243.91
0
0
0
469244.59
0
4926223.29
0
0
0
2112036.8
0
9039412.12
105614822.5
0
378211289.87
0
0
0
0
0
0
0
0
0
0
48365576.94
195145289.45
0
0
4506283.22
3052485.27
22501.74
0
0
0
0
0
0
0
0
0
9534716.83
0
0
0
0
3272498.04
1600626.65
0
265499978.14
5306001.75
0
0
248447.21
0
5554448.96
0
0
1070000
0
6624448.96
0
272124427.1
357973531
0
0
0
0
642648259.25
0
65738593.5
0
-960273520.98
0
0
0
0
0
106086862.77
0
106086862.77
378211289.87
533058587.93
533058587.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
511374312.47
469488474.28
0
0
0
0
0
0
0
0
0
1899985.76
0
0
25108759.56
32286156.08
395189.1
-17804252.31
0
0
0
0
0
0
21684275.46
6367940.25
0
9095787.33
724193.14
0
18956428.38
2189513.8
0
0
16766914.58
16766914.58
0
.05
.05
0
16766914.58
16766914.58
0
548170011.48
0
0
0
0
0
0
0
0
0
0
0
4439595.76
434742512.03
0
0
0
0
0
57239118.07
14962342.24
38411217.1
7254417.8
0
0
190021000
0
14680935.71
10370823.45
0
0
0
170000000
24331112.26
0
0
0
0
546700
0
3245556.04
863865.43
0
0
-3562721.47
0
0
28022808.59
30629230.53
58652039.12
a_10
000034
2012-12-31
30629230.53
0
0
0
0
0
0
0
0
0
0
12513584.15
13185304.63
3539603.44
0
0
0
0
0
0
0
0
0
0
1738693.39
0
47547870.9
0
0
703738.57
109858025.61
0
0
0
0
0
0
50000
0
0
0
0
0
72142264.46
0
0
0
474125.86
0
8730734.48
0
0
0
2296935.83
0
0
83694060.63
0
193552086.24
0
0
0
0
0
0
0
0
0
0
49953108.28
3239708.39
0
0
3486110.82
2564512.68
26149
0
0
0
0
0
0
0
0
0
30167881.62
0
0
0
0
2699196
1556359.91
0
93693026.7
8578159.83
0
0
340951.52
0
8919111.35
0
0
1620000
0
10539111.35
0
104232138.05
357973531
0
0
0
0
642648259.25
0
65738593.5
0
-977040435.56
0
0
0
0
0
89319948.19
0
89319948.19
193552086.24
457288568.49
457288568.49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
456583351.57
396785898.71
0
0
0
0
0
0
0
0
0
2004908.23
0
0
26418021.11
30701182.5
129492.19
543848.83
0
0
0
0
0
0
705216.92
9022162.74
0
4553151.11
575682.36
0
5174228.55
1159439.02
0
0
4014789.53
4014789.53
0
.01
.01
0
4014789.53
4014789.53
0
470457823.09
0
0
0
0
0
0
0
0
0
0
0
5576189.44
367050748.66
0
0
0
0
0
55788142.99
16797505.04
44372471.36
-7974855.52
0
0
80000
0
0
23473809.7
0
0
0
0
-23393809.7
0
0
0
0
12496600
0
1219244.17
376209.54
0
0
10901146.29
0
0
-20467518.93
51096749.46
30629230.53
a_11
000034
2011-12-31
51096749.46
0
0
0
0
0
0
0
0
0
0
2716617.18
29241604.12
16796055.21
0
0
0
0
0
0
0
0
0
0
2059349.81
0
46066565.78
0
0
703738.57
148680680.13
0
0
0
0
0
0
50000
0
0
0
0
0
36809745.26
11614248.5
0
0
621695.37
0
8294759.3
0
0
0
1548128.61
0
0
58938577.04
0
207619257.17
0
0
0
0
0
0
0
0
0
18997646.5
47627892.29
3771175.82
0
0
5568480.45
5395527.2
0
0
0
0
0
0
0
0
0
0
27740377.28
0
0
0
0
0
10619167.72
0
119720267.26
0
0
0
663831.25
0
663831.25
0
0
1930000
0
2593831.25
0
122314098.51
357973531
0
0
0
0
642648259.25
0
65738593.5
0
-981055225.09
0
0
0
0
0
85305158.66
0
85305158.66
207619257.17
433686988.99
433686988.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
429465437.86
368483259.33
0
0
0
0
0
0
0
0
0
1992568.75
0
0
24969600.73
34382926.18
215091.01
-578008.14
0
0
0
0
0
0
4221551.13
16243770.56
0
399338.75
386806.46
0
20065982.94
3463784.01
0
0
16602198.93
16602198.93
0
.05
.05
0
16602198.93
16602198.93
0
464302395.93
0
0
0
0
0
0
0
0
0
0
0
15305573.76
371790965.51
0
0
0
0
0
46474136.7
13320590.14
39094628.26
8927649.08
0
0
616500
0
0
23013762.73
0
0
0
0
-22397262.73
0
0
0
0
0
0
0
0
0
0
0
0
0
-13469613.65
64566363.11
51096749.46
a_12
000034
2010-12-31
65819824.29
0
0
0
0
0
0
0
0
0
0
2528140.76
25529267.1
4893768.02
0
0
0
0
0
0
0
0
0
0
3141965.64
0
44562220.5
0
0
703738.57
147178924.88
0
0
0
0
0
0
50000
0
0
0
0
0
36311608.55
0
0
0
223127.6
0
3875199.58
0
0
0
1248719.04
0
0
41708654.77
0
188887579.65
0
0
0
0
0
0
0
0
0
13778749.85
47380697.25
4420842.39
0
0
7570477.27
2886072.96
0
0
0
0
0
0
0
0
0
0
32817854.58
0
0
0
0
0
10593574.55
0
119448268.85
0
0
0
732199.15
0
732199.15
0
0
2650000
0
3382199.15
0
122830468
357973531
0
0
0
0
640002411.17
0
65738593.5
0
-997657424.02
0
0
0
0
0
66057111.65
0
66057111.65
188887579.65
402162769.87
402162769.87
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
391174793.79
331169242.47
0
0
0
0
0
0
0
0
0
1154219.07
0
0
26139640.86
37065211.37
409446.16
-4762966.14
0
0
70032.81
0
0
0
11058008.89
491224505.05
0
2961634.39
2563929
0
499320879.55
1178637.82
0
0
498142241.73
498142241.73
0
1.39
1.39
0
498142241.73
498142241.73
0
394593472.2
0
0
0
0
0
0
0
0
0
0
0
60992350.53
306819808.1
0
0
0
0
0
39135011.42
14230402.11
55055425.14
40345175.96
0
70032.81
1669204.36
0
0
2789179.18
0
0
0
0
-1049942.01
0
0
0
0
0
0
0
0
0
0
0
0
0
39295233.95
25271129.16
64566363.11
a_13
000034
2009-12-31
26520025.62
0
0
0
0
0
0
0
0
0
0
2225819.94
17982300.52
8196054.22
0
0
0
0
0
0
0
0
0
0
13745207.41
0
36724770.32
0
0
0
105394178.03
0
0
0
0
0
0
50000
0
0
0
0
0
38545298.14
240019.14
0
0
631146.8
0
4000205.86
0
0
0
1931591.18
0
0
45398261.12
0
150792439.15
122403575.75
0
0
0
0
0
0
0
0
4000000
85793960.3
4820091.76
0
0
7879698.21
10464388.28
123710783.57
0
0
0
0
0
0
0
0
0
258379454.92
0
0
0
0
63900000
1527336.63
0
682879289.42
0
0
0
874187.24
0
874187.24
270983060.81
0
2450000
0
274307248.05
0
957186537.47
357973531
0
0
0
0
262748052.05
0
65738593.5
0
-1495799665.75
0
0
0
0
0
-809339489.2
2945390.88
-806394098.32
150792439.15
339365609.55
339365609.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
370937840.37
279829185.68
0
0
0
0
0
0
0
0
0
794857.32
0
0
23563627.5
33151988.94
27803472.9
5794708.03
0
0
139421252.32
0
0
0
107849021.5
20959968.37
0
4957433.64
88091.32
0
123851556.23
723025.98
0
0
123128530.25
133403579.37
-10275049.12
.37
.37
0
123128530.25
133403579.37
-10275049.12
331619927.5
0
0
0
0
0
0
0
0
0
0
39859.2
4408854.2
255476715.29
0
0
0
0
0
32005832.22
9429781.81
38896498.77
259812.81
0
738227.8
19800
0
0
1022016.3
0
0
0
0
-263988.5
0
0
0
0
0
0
2910707.66
35800.66
0
0
-2946508.32
0
0
-2950684.01
28221813.17
25271129.16
a_14
000034
2008-12-31
30023590.78
0
0
0
0
0
0
0
0
0
0
1660000
14674511.89
9428337.91
0
0
0
0
0
0
0
0
0
0
27078411.22
0
48478271.11
0
0
0
131343122.91
0
0
0
0
0
0
4050000
0
0
0
0
0
40134852.82
160000
0
934567.74
804267.4
0
4125212.14
0
0
0
2856568.8
0
0
53065468.9
0
184408591.81
155709750.45
0
0
0
0
0
0
0
0
6622735
144533226.75
23165467.69
0
0
5924382.2
9644973.76
111782215.14
0
0
0
0
0
0
0
0
0
327934338.92
0
0
0
0
63900000
1482019.98
0
850699109.89
0
0
0
1301866.18
1000000
2301866.18
464404972.23
0
0
0
466706838.41
0
1317405948.3
357973531
0
0
0
0
283545489.55
0
65738593.5
0
-1853475410.54
0
0
0
0
0
-1146217796.49
13220440
-1132997356.49
184408591.81
279719231.71
279719231.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
467007774.87
254457757.05
0
0
0
0
0
0
0
0
0
688922.3
0
0
12015647.99
33439301.89
50933838.91
115472306.73
0
0
17395.83
0
0
0
-187271147.33
31713136.98
0
125792437.3
1297505.23
0
-281350447.65
147613.79
0
0
-281498061.44
-257094725.71
-24403335.73
-.72
-.72
0
0
0
0
296679592.84
0
0
0
0
0
0
0
0
0
0
61101.74
52937383.96
239913828.28
0
0
0
0
0
28221904.33
7634939.81
71565836.17
2341569.95
59559.03
0
5941000
0
0
939489.94
0
0
0
0
5061069.09
0
0
0
0
0
0
2400001
217576.96
0
0
-2617577.96
0
0
4785061.08
23443167.21
28228228.29
a_15
000034
2007-12-31
25048655.19
0
0
0
0
0
0
0
0
0
0
46741807.97
22421763.17
9861981.29
0
0
0
0
0
0
0
0
0
0
72434169.86
0
52973340.21
0
0
0
229481717.69
0
0
0
42163.2
0
0
41404063.05
0
0
0
0
0
46083987.92
160000
0
3360715.89
704963.03
0
4250218.42
0
0
0
2803139.86
0
0
98809251.37
0
328290969.06
147807884.42
0
0
0
0
0
0
0
0
0
144718078.78
25749633.9
0
0
6650024.18
7364967.04
0
0
0
0
0
0
0
0
0
0
417382133.14
0
0
0
0
103975000
1515361.8
0
855163083.26
0
0
0
1046612
1000000
2046612
298339978.46
0
0
0
300386590.46
0
1155549673.72
311139400
0
0
0
0
330379620.55
0
65738593.5
0
-1565443482.26
0
0
0
0
0
-858185868.21
30927163.55
-827258704.66
328290969.06
380575335.57
380575335.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
591553596.28
342301335.07
0
0
0
0
0
0
0
0
0
725002.11
0
0
9926660.68
29438927.81
21854066.47
187307604.14
0
0
-514565.04
-201282.68
0
0
-211492825.75
11411896.16
0
58778620.2
261276.97
0
-258859549.79
285081.4
0
0
-259144631.19
-249777213.59
-9367417.6
-.8
-.8
0
0
0
0
379490022.33
0
0
0
0
0
0
0
0
0
0
120760.3
18883396.5
305775605.73
0
0
0
0
0
35189574.07
10643188.52
27652622.93
19233187.88
0
0
111000
0
0
717913.77
0
0
0
0
-606913.77
0
0
0
0
0
0
10456797.08
586079.33
0
0
-11042876.41
0
0
7583397.7
17306009.18
24889406.88
a_16
000034
2006-12-31
19594298.67
0
0
0
0
0
0
0
0
0
42163.2
41580030
264391419.41
10042029.55
0
0
0
0
0
0
0
0
0
0
292396705.07
0
78933322.87
0
0
0
414583263.7
0
0
0
0
0
0
61094191.38
0
61094191.38
0
0
0
62497018.89
0
0
0
0
0
4503211.5
0
0
0
3057170.31
0
0
131151592.08
0
545734855.78
147642554.55
0
0
0
0
0
0
0
0
0
89404796.56
11860484.42
0
0
4292304.15
8758609.96
0
0
0
0
0
0
0
0
0
0
275991504.5
0
0
0
0
103975000
101349266.61
0
743274520.75
0
0
0
839505.83
49000000
49839505.83
169355782.4
0
0
0
219195288.23
0
962469808.98
311139400
0
0
0
0
327649425.39
0
65738593.5
0
-1152615666.4
0
-43039741.37
0
0
0
-491127988.88
74393035.68
-416734953.2
545734855.78
342188825.11
342188825.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
438224406.01
311282824.56
0
0
0
0
0
0
0
0
0
515090.02
0
0
10369241.76
72217048.63
43840201.04
0
0
0
-3256694.91
0
0
2858959.52
-96433316.29
100612178.48
0
21917956.7
0
0
-17739094.51
3143895.85
22329079.86
0
1446089.5
2955737.8
-1509648.3
0
0
0
0
0
0
301333475.03
0
0
0
0
0
0
0
0
0
0
329157.88
87212686.65
279822604.75
0
0
0
0
0
34176324.8
5984240.65
67782013
1110136.36
294060
30372.41
53007377
0
0
234969
32257136.3
0
0
0
20839704.11
0
0
0
0
16171000
0
25731949.46
2333377.8
0
0
-11894327.26
0
0
10055513.21
0
0
a_17
000034
2005-12-31
37169417.09
0
0
0
0
0
0
0
0
0
338703.2
26927100
353571794.91
53375975.65
0
0
0
0
0
0
0
0
0
0
242139955.98
0
135878394.14
0
0
216195.21
607477580.2
0
0
0
0
0
0
34174122.4
0
34174122.4
0
0
0
115640727
0
0
0
0
0
4880417.82
0
0
0
6708440.36
0
0
161403707.58
0
768881287.78
350436776.68
0
0
0
0
0
0
0
0
27000000
170638304.59
39778073.08
0
0
8255993.55
13705374.27
0
0
0
0
0
0
0
0
0
0
159043381.13
0
0
0
0
174175000
83490921.11
0
1026523824.41
0
0
0
64417.44
49000000
49064417.44
53640466.04
0
0
0
102704883.48
0
1129228707.89
311139400
0
0
0
0
326237599.3
0
65738593.5
0
-1114731404.2
0
-23962242.63
0
0
0
-435578054.03
75230633.92
-360347420.11
768881287.78
430220588.36
430220588.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
619333532.84
420700927.56
0
0
0
0
0
0
0
0
0
2339202.09
0
0
58625815.2
93467568.86
44200019.13
0
0
0
-5177458.34
0
0
6405365.9
-187885036.92
17543147.79
0
15724587.04
0
0
-186066476.17
45931.68
23962242.63
0
-162150165.22
-145208215.02
-16941950.2
0
0
0
0
0
0
378627283.69
0
0
0
0
0
0
0
0
0
0
164636.61
127325633.86
336582345.62
0
0
0
0
0
48335656.64
4243761.19
69775625.66
47180165.05
159558
5940
97000
0
0
2161999
7024122.4
0
0
0
-8923623.4
0
0
0
0
84468954.93
33745.63
121627129.58
6378834.96
0
0
-43503263.98
-1283.55
0
-5248005.88
0
0
a_18
000034
2004-12-31
14641002.27
0
0
0
0
0
0
0
0
0
347297
0
433874342.22
68761887.11
0
0
0
0
0
0
0
0
0
0
262378601.57
0
207641926.62
0
0
363262.19
725629717.41
0
0
0
0
0
0
32509794.05
0
32509794.05
0
0
0
190386440.62
38779182.95
0
0
0
0
24725177
0
0
0
11594750.59
0
0
297995345.21
0
1023625062.62
470879965.6
0
0
0
0
0
0
0
0
48676771.19
190006057.64
28263682.85
0
0
8046553.78
7665823.12
0
0
0
0
0
0
0
0
0
0
62089258.53
0
0
0
0
220935000
45430680.5
0
1081993793.21
0
0
0
178124.16
49000000
49178124.16
66742796.51
0
0
0
115920920.67
0
1197914713.88
311139400
0
0
0
0
326182960.3
0
65738593.5
0
-969523189.18
0
0
0
0
0
-266462235.38
92172584.12
-174289651.26
1023625062.62
369662712.74
369662712.74
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
717946546.07
444160296.77
0
0
0
0
0
0
0
0
0
594003.75
0
0
30521203.16
199014640.53
43656401.86
0
0
0
-34194725.38
0
0
2120560.66
-380357998.05
627570.98
0
143872377.11
0
0
-523602804.18
84096.09
0
0
-523686900.27
-506307178.64
-17379721.63
0
0
0
0
0
0
539362505.45
0
0
0
0
0
0
0
0
0
0
3284110.78
180703163.98
467696572.66
0
0
0
0
0
42754146.49
15103368.89
171447619.51
26348072.66
0
0
1735200
0
0
3517941.01
0
0
0
0
-1782741.01
0
0
0
0
136459469.71
400968.21
175499715.22
10449804.67
0
192859.66
-49281941.63
0
0
-24716609.98
0
0
a_19
000034
2003-12-31
38734263.89
0
0
0
0
0
0
0
0
0
50000
4310000
486538894.19
85385100.22
0
0
0
0
0
0
0
0
0
0
138944309.83
0
262702864.74
0
0
585812.39
878306935.43
0
0
0
0
0
0
135172061.08
0
135172061.08
0
0
0
295512272.56
9652639.72
0
0
0
0
86748154.04
0
0
0
12342903.79
0
0
539428031.19
0
1417734966.62
476980211.11
0
0
0
0
0
0
0
0
31438844.48
181429028.2
18093835.04
0
0
6904022.81
17908395.89
0
0
0
0
0
0
0
0
0
0
73583767.42
0
0
0
0
224375000
13669360.51
0
1044382465.46
0
0
0
187198.26
0
187198.26
0
0
0
0
187198.26
0
1044569663.72
311139400
0
0
0
0
342350238.29
0
65738593.5
0
-398863296.1
0
0
0
0
0
320364935.69
52800367.21
373165302.9
1417734966.62
959518500.04
959518500.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
936770331.81
804716533.47
0
0
0
0
0
0
0
0
0
11183520.75
0
0
24461791.62
57305903.22
39102582.75
0
0
0
173516.87
0
0
-6972106.83
15949578.27
4911284.94
0
12642414.59
0
0
8218448.62
1411465.11
0
0
6806983.51
6468744.32
338239.19
0
0
0
0
0
0
1023894035.87
0
0
0
0
0
0
0
0
0
0
654749.12
32877197.79
988051304.42
0
0
0
0
0
46485502.8
20613932.78
71272247.22
-68997004.44
804043.81
0
3991294.49
0
52294043.81
50255314.68
1250000
0
0
0
5584067.43
0
0
0
0
301099755.32
1746100.46
355256624.21
31259647.23
0
0
-83670415.66
0
0
-147083352.67
0
0
a_20
000034
2002-12-31
185817616.56
0
0
0
0
0
0
0
0
0
50000
6452000
311124873.34
41449152.64
0
0
0
0
0
0
0
0
0
0
160129943.3
0
247049127.02
0
0
840442.68
952913155.54
0
0
0
0
0
0
135029277.78
0
135029277.78
0
0
0
266613773.85
47973342.67
0
0
0
0
100486160.33
0
0
0
14759504.05
0
0
564862058.68
0
1517775214.22
503662080
0
0
0
0
0
0
0
0
162960258.53
151366827.7
23582791.62
0
0
7185086.94
11023815.83
0
0
0
0
0
0
0
0
0
0
32810418.8
0
0
0
0
149075000
5048975.16
0
1046715254.58
102775000
0
0
310393.88
0
103085393.88
0
0
0
0
103085393.88
0
1149800648.46
311139400
0
0
0
0
342341178.01
0
65738593.5
0
-405332040.42
0
0
0
0
0
313887131.09
54087434.67
367974565.76
1517775214.22
690556243.68
690556243.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
779061394.14
626900641.12
0
0
0
0
0
0
0
0
0
2342948.17
0
0
30193623.79
75924755.39
43699425.67
0
0
0
-802374.86
0
0
2347682.96
-86959842.36
3731904.61
0
15362263.62
0
0
-98590201.37
162641.25
0
0
-98752842.62
-96152596.61
-2600246.01
0
0
0
0
0
0
723820505.95
0
0
0
0
0
0
0
0
0
0
38500
32069758.12
598714090.28
0
0
0
0
0
39962731.58
12417764.24
64436757.41
40397420.56
449193.81
1500
2889303.66
0
0
24048108.26
42400000
0
0
50000
-63158110.79
0
0
0
0
589884600
88500000
526598120
54539932.96
0
0
97246547.04
0
0
74485856.81
0
0
a_21
000034
2001-12-31
121679725.76
0
0
0
0
0
0
0
0
0
0
0
465303364.27
41244106.24
0
0
0
0
0
0
0
0
0
0
110417710.4
0
276693199.02
0
0
3569259.49
908489654.78
0
0
0
0
0
0
81648927.51
0
81648927.51
0
0
0
272974839.69
56808713.57
0
0
0
0
114157153.62
0
0
0
20053573.97
0
0
545643208.36
0
1454132863.14
313200000
0
0
0
0
0
0
0
0
97509000.93
161936465.33
23202970.15
0
0
4487608.69
7788862.11
0
0
0
0
0
0
0
0
0
0
36672397.45
0
0
0
0
237245600
4563755.51
0
886606660.17
151300000
0
0
0
0
151300000
0
0
0
0
151300000
0
1037906660.17
311139400
0
0
0
0
294711969.42
0
65738593.5
0
-312042806.73
0
0
0
0
0
359547156.19
56679046.78
416226202.97
1454132863.14
1247674900.38
1247674900.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1208615080.26
1058485194.58
0
0
0
0
0
0
0
0
0
11205811.45
0
0
33583132.19
70219623.52
35121318.52
0
0
0
1821161.07
0
0
1838045.8
42719026.99
13150071.66
0
9034281.57
0
0
46834817.08
337878.2
0
0
46496938.88
43614361.42
2882577.46
0
0
0
0
0
0
1027924051.38
0
0
0
0
0
0
0
0
0
0
0
10723481.47
966291445.71
0
0
0
0
0
41230981.16
15719425.04
77749717.94
-62344037
3329702.87
791267.96
5912621.96
0
250000
45999369.47
84950000
0
0
0
-120665776.68
0
0
0
0
458700000
4780.96
444900000
48235179.07
0
963237.03
-35393635.14
0
0
-218403448.82
0
0
a_22
000034
2000-12-31
340083174.58
0
0
0
0
0
0
0
0
0
1240840
0
167776211.01
87287850.81
0
0
0
0
0
0
0
0
0
0
97050394.6
0
239722167.12
0
0
3234643.7
839344887.22
0
0
0
0
0
0
62728898.78
0
60958898.78
0
0
0
252908991.65
75726250.96
-217902
0
0
0
118372916.66
0
0
0
21721823.28
0
150048.71
529621028.04
0
1368965915.26
279750000
0
0
0
0
0
0
0
0
20000000
118487329.59
5685363
0
0
4474008.02
5722821.98
0
0
0
0
0
0
0
0
0
0
126684803.5
0
0
0
0
300000
1948343.38
0
563052669.47
407895600
0
0
392139.1
0
408287739.1
0
0
1127875.54
0
409415614.64
0
972468284.11
311139400
0
0
0
0
294711969.42
0
65738593.5
0
-328824601.55
0
0
0
0
0
342765361.37
53732269.78
396497631.15
1368965915.26
415887077.41
415887077.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
410253384.89
365118925.99
0
0
0
0
0
0
0
0
0
1330909.49
0
0
11091405.74
18933875.18
13778268.49
0
0
0
259191679.05
0
0
2178912.67
267004284.24
8732171.73
0
1856759.95
0
0
273879696.02
1753890.83
0
0
272125805.19
271479290.97
646514.22
0
0
0
0
0
0
545616336.75
0
0
0
0
0
0
0
0
0
0
0
43392238.9
367590564.54
0
0
0
0
0
31382228.53
4464634.01
24204594.61
161366553.96
6508240.32
1450639.3
27732640.14
0
5605621.03
3483559.02
10219041.93
0
0
2391165.07
25203374.77
0
0
0
0
677910633.08
39120.01
563801266.15
52194993.77
0
2202.31
61951290.86
-88003.05
0
248433216.54
0
0
a_23
000034
1999-12-31
104291518.74
0
0
0
0
0
0
0
0
0
70000
0
321601740.12
10233777.69
0
0
0
0
0
0
0
0
0
0
287911465.07
0
201272530.57
0
0
174098.27
637643665.39
0
0
0
0
0
0
66228898.78
0
64458898.78
0
0
0
148821248.38
76754641.88
0
0
0
0
0
0
0
0
22328197.87
0
0
312362986.91
0
950006652.3
553596144
0
0
0
0
0
0
0
0
0
168005719.92
13601915.52
0
0
7162190.13
6924715.55
0
0
0
0
0
0
0
0
0
0
43829528.64
0
0
0
0
290000
13470263.12
0
806880476.88
79675600
0
0
0
0
79675600
0
0
1520014.64
0
81195614.64
0
888076091.52
311139400
0
0
0
0
294711969.42
0
65738593.5
0
-607858021.46
0
0
0
0
0
63731941.46
-1801380.68
61930560.78
950006652.3
608704201.54
608704201.54
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
637536075
515525665.39
0
0
0
0
0
0
0
0
0
8503395.14
0
0
16150699.99
51462823.82
45893490.66
0
0
0
8508623.41
0
0
5712714.01
-14610536.04
56230109.48
0
4641665.09
0
0
36977908.35
1799833.08
0
0
35178075.27
38008344.72
-2830269.45
0
0
0
0
0
0
637969930.66
0
0
0
0
0
0
0
0
0
0
1834147
38490529.52
508865341.37
0
0
0
0
0
31782017.12
10856188.49
33495953.68
93295106.52
2489439
377378.42
31383702.75
0
0
11134768.6
0
0
0
0
23115751.57
0
0
0
0
592762527.55
73395.62
592681928.72
51588355.44
0
5628530.87
-57062891.86
0
0
59347966.23
0
0
a_24
000034
1998-12-31
45268107.14
0
0
0
0
0
0
0
0
0
9956281.19
0
175291142.89
11304875.24
0
0
0
0
0
0
0
0
0
0
110182564.78
0
520819938.69
0
0
169696.2
762810041.35
0
0
0
0
0
0
66228898.78
0
66228898.78
0
0
0
192080065.63
57327567.59
0
0
0
0
0
0
0
0
18747018.13
0
209430.06
334592980.19
0
1097403021.54
680532543.13
0
0
0
0
0
0
0
0
0
184942979.29
27641173.25
0
0
8664413.68
358174.75
0
0
0
0
0
0
0
0
0
0
103897308.88
0
0
0
0
18000000
29850759.88
0
1053887352.86
390000
0
0
0
0
390000
0
0
1520014.64
0
1910014.64
0
1055797367.5
311139400
0
0
0
0
294711969.42
0
65738593.5
0
-630951080.68
0
0
0
0
0
40638882.24
966771.8
41605654.04
1097403021.54
591102586.86
591102586.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1099618459.05
583503232.19
0
0
0
0
0
0
0
0
0
5819102.35
0
0
19569068.66
281962501.32
87087512.23
121677042.3
0
0
-11553752.22
0
0
5819281.27
-514250343.14
552673.02
0
39675996.27
0
0
-553373666.39
949310
0
0
-554322976.39
-551818571.7
-2504404.69
0
0
0
0
0
0
581980062.98
0
0
0
0
0
0
0
0
0
0
1779473.69
32190082.2
491685681.53
0
0
0
0
0
20945280.41
12000848.28
28827078.29
62490730.36
643263.22
2556564
109814.28
0
406755.02
6426354.62
0
0
0
0
-2709958.1
0
0
0
0
527181859.24
0
540372587.61
67899076.46
0
64615.82
-81154420.65
0
0
-21373648.39
0
0
a_25
000034
1997-12-31
66641755.53
0
0
0
0
0
0
0
0
0
9293673.41
0
413387181.67
123791276.81
0
0
0
0
0
0
0
0
0
0
256284832.54
0
606811907.56
0
0
1598904.75
1221524699.73
0
0
0
0
0
0
0
0
80952778.16
0
0
0
211316493.65
98122049.61
0
0
0
0
813690.71
0
0
0
58424801.61
0
0
449629813.74
0
1671154513.47
711945755.86
0
0
0
0
0
0
0
0
0
177099604.17
49065195.4
0
0
7612876.94
1604179.3
0
0
0
0
0
0
0
0
0
0
90666158.61
0
0
0
0
0
17707328.52
0
1055701098.8
18200000
0
0
1324784.24
0
19524784.24
0
0
0
0
19524784.24
0
1075225883.04
311139400
0
0
0
0
294711969.42
0
65738593.5
0
-79132508.98
0
0
0
0
0
592457453.94
3471176.49
595928630.43
1671154513.47
657362959.69
657362959.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
762589548.76
622641632.56
0
0
0
0
0
0
0
0
0
4271167.41
0
0
20965628.88
53337500.88
61373619.03
0
0
0
12017645.54
0
0
9329606.6
-83879336.93
3078431.44
0
3770784.58
0
0
-84571690.07
1663912.32
0
1148859.07
-87384461.46
-87660681.89
276220.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000034
1996-12-31
82100969.97
0
0
0
0
0
0
0
0
0
31730056.91
0
301353314
120652273.44
0
0
0
0
0
0
0
0
0
0
174000700
0
609646055.08
0
0
1262731.54
1146745400.94
0
0
0
0
0
0
0
0
124181752.12
0
0
0
215353546.16
153200204.06
0
2244774.83
0
0
982467.11
0
0
0
74345440.33
0
0
570308184.61
0
1717053585.55
632091768.4
0
0
0
0
0
0
0
0
36703750
182325722.64
52146560.31
0
0
8346339.98
8640546.04
0
0
0
0
0
0
0
0
0
0
100250748.51
0
0
0
0
0
11607425.39
0
1032112861.27
100000
0
0
0
0
100000
0
0
1292406.84
0
1392406.84
0
1033505268.11
311139400
0
0
0
0
294711969.42
0
65738593.5
0
8528172.91
0
0
0
0
0
680118135.83
3430181.61
683548317.44
1717053585.55
559136847.01
559136847.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
556430833.88
478338453.6
0
0
0
0
0
0
0
0
0
4968558.85
0
0
19866094.62
38450788.85
14806937.96
0
0
0
65943809.14
0
0
8179878.6
76829700.87
1479032.59
0
2492429.12
0
0
75816304.34
4113275.64
0
13694613.1
58008415.6
57761011.03
247404.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
000034
1995-12-31
79059709.16
0
0
0
0
0
0
0
0
0
8220048.22
0
252992207.91
115765346.96
0
0
0
0
0
0
0
0
0
0
119528768.63
0
552478712.36
0
0
39863526.55
1048379551.16
0
0
0
0
0
0
0
0
117341987.09
0
0
0
242409804.61
151006328.81
0
110315.84
0
0
1151243.51
0
0
0
81586082.81
0
0
593605762.67
0
1641985313.83
709728000
0
0
0
0
0
0
0
0
0
191459209.76
26392591.16
0
0
10310043.11
4893311.28
0
7615300
0
0
0
0
0
0
0
0
60200938.6
0
0
0
0
0
13114178.98
0
1023713572.89
0
0
0
0
0
0
0
0
347139.1
0
347139.1
0
1024060711.99
217580000
0
0
0
0
345843269.42
0
51318555.38
0
0
0
0
0
0
0
614741824.8
3182777.04
617924601.84
1641985313.83
600445676.52
600445676.52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
622427368.97
551448196.14
0
0
0
0
0
0
0
0
0
4287556.83
0
0
14723442.81
36739185.73
15228987.46
0
0
0
17714985.28
0
1922047.56
12574825.84
10230166.23
3028246.39
0
340425.48
0
0
12917987.14
1675953.42
0
421905.56
10820128.16
10916868.49
-96740.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
000034
1994-12-31
73333683.03
0
0
0
0
0
0
0
0
0
20777516.41
0
323813031.67
153654429.69
0
0
0
0
0
0
0
0
0
0
161116079.81
0
490111305.13
0
0
2321399.59
1064011365.52
0
0
0
0
0
0
0
0
108597820.23
0
0
0
227716411.06
81383814.56
0
36393.19
0
0
0
0
0
0
69582399.15
0
0
487316838.19
0
1551328203.71
662683496.5
0
0
0
0
0
0
0
0
0
140717813.43
15347325.06
0
0
10454771.94
3579384.86
0
8266992
0
0
0
0
0
0
0
0
64727262.86
0
0
0
0
0
9431383.38
0
915208430.03
1620000
0
0
0
0
1620000
0
0
0
0
1620000
0
916828430.03
197800000
0
0
0
0
345843269.42
0
30910926.69
0
56666060.2
0
0
0
0
0
631220256.31
3279517.37
634499773.68
1551328203.71
640568699.22
640568699.22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
623260813.5
556459513.12
0
0
0
0
0
0
0
0
0
7385447.4
0
0
7210183.64
41550722.86
10654946.48
0
0
0
31069818.57
0
2417144.93
15292548.91
66087398.13
9757049.8
0
9579917.43
0
0
66264530.5
9246277.41
0
-26524.48
57044777.57
56666060.2
378717.37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000034
2022-12-31
1421126538.43
133030348278.08
132193882626.89
213447719.62
374506799.97
22671094472.93
23279758970.65
.126
.0258
4.8925
.7956
.4075
.5511
.0123
.0258
.0089
2.8814
92866702.09
1.1791
.7254
671666823.11
32011917613.72
410308779.93
5471041743.26
2322773556.61
15697768.7
367977184.12
13039711754.95
17907792672.59
1048555327.88
.9759
.8074
73.3614
39.5244
598.2106
8.2321
12.5764
3.3762
.0392
.4537
.068
.0169
.0052
.0037
136301406.43
943157820.58
.9248
.0752
.9695
.0305
193536896.43
1267183857.35
44.3388
.3107
29.0227
.0813
-.0419
.9104
.1316
.796
.0102
.136
.0578
.0328
.8607
2.4902
.0238
.0331
.0059
52.2394
.2068
128347697250.93
1494849557.86
.3145
a_1
000034
2021-12-31
1268201342.05
137968182549.88
138124310147.06
549892780.35
839032646.91
20004582679.01
18977640785.87
.0378
.0064
5.8874
.8301
.3907
.5646
.0104
.0222
.002
3.1418
-573359049.34
1.0603
.583
605126867.41
31651684842.25
2051810164.62
678669803.78
4571214031.13
11511464.99
164386473.4
12634176497.89
18362188995
1340605051.63
.9626
-.6251
62.7972
22.5125
623.4938
9.8107
14.2618
3.4638
.0335
.4772
.0402
.0157
.0043
.0022
-14817071.66
823130501.76
.9191
.0809
.9532
.0468
19115728.18
1113384933.39
37.2044
.3736
25.5928
.0736
-2.2362
3.2955
-.0593
.8126
.0527
.0174
.1174
.0415
.943
2.5591
.0246
.0216
.0587
50.7722
.1985
134842964242.25
1319830019.86
.1346
a_2
000034
2020-12-31
1124559712
101325601327.67
99868681184.11
63807542.34
520453906.23
19218076001.8
19927829712.03
.1327
.0203
6.5258
.8468
.4674
.4748
.0122
.0259
.0068
2.9997
-238216499.72
1.0314
.6224
542273417.35
23585498348.98
1443499204.29
1302720549.51
4357885130.12
14628524.22
230311020.84
12145573390.02
12449744310.14
1391495981.72
.94
2.3344
70.2797
31.6224
524.8067
9.4317
11.5578
3.2983
.039
.4089
.0599
.0192
.0046
.0021
-128819680.08
862316520.31
.9994
.0006
1
0
83319077.33
1237806669.18
38.6994
.3115
31.5803
.0886
-.1753
1.3817
-.2064
.7685
.047
.0424
.142
.0535
.8996
1.9853
.0303
.0161
.0767
45.7567
.1137
96836079976.62
1006542736.64
.1658
a_3
000034
2019-12-31
805780995.87
98751024672.07
97251395971.75
310838610.4
199522421.08
20375933593.59
19889239288.81
.1604
.0238
6.725
.8513
.4926
.4575
.0093
.0299
.0081
2.9504
166954976.24
1.0375
.6289
459314760.23
22772196031.21
882170258.45
1344660517.11
4421875635.64
15400000
129406782.92
12337901459.22
11564688871.1
1143445022.17
.9713
2.1373
71.3645
33.6157
538.5344
10.6096
9.8751
3.2484
.0402
.4086
.0611
.0196
.0047
.0056
107437819.92
534702331.27
.9994
.0006
.9996
.0004
31084500.1
1311902601.63
34.4028
.3127
36.9616
.0895
.0848
.7621
.1531
.774
.03
.0457
.1503
.0457
.8988
1.893
.0317
.0397
.0833
45.3957
.1236
94255703519.26
981995155.19
.1704
a_4
000034
2018-12-31
550117967.95
91543692647.72
91183153030.18
136931998.95
1644694045.66
17040458676.91
16378354002.44
.1342
.0199
6.7556
.852
.4958
.4698
.0067
.0325
.0063
3.1501
128048313.06
.9988
.6787
402185895.02
19665879047.69
484838813.46
1318090729.61
4516643359.3
20477180.46
90467377.56
10977409304.78
10470756284.11
690796111.43
.955
.6987
71.3395
35.3651
454.998
11.8467
9.0059
3.4052
.0403
.3201
.0685
.02
.0044
.0082
68882631.34
387978189.49
.9987
.0013
.993
.007
0
1292337384.73
30.8103
.2504
40.5292
.1198
.1147
.7519
.1335
.7568
.0187
.0507
.1738
.0312
.9181
1.8494
.0358
.0614
.098
43.7482
.1165
88136002573.55
953843346.1
.1558
a_5
000034
2017-12-31
610735583.72
69477836125.4
69769636416.45
1232376626.88
3607028807.57
14050813054.59
10980456592.12
.2154
.0298
7.2288
.8617
.455
.4377
.0098
.0357
.0116
2.5632
220038898.85
.9727
.628
361557222.22
18634313923.64
241418990.45
1123519323.03
4273938150.73
39918530.81
135004206.29
9517121633.63
9240736051.78
2157500061.34
.9531
-.4035
79.8373
40.7248
308.2956
10.4603
8.1213
2.7597
.047
.3447
.0589
.0259
.0059
.0039
400634137.71
481347524.7
.9977
.0023
.9996
.0004
0
1283295117.52
34.8939
.2783
44.9434
.1345
-.2196
.6656
.554
.7677
.0099
.0463
.1761
.1032
.9372
2.0035
.0384
.0256
.1057
49.8914
.1197
66972573565.03
901392185.09
.1219
a_6
000034
2016-12-31
21864178.96
45560644267.81
45214762151.55
4087986749.44
5766655688.98
10892670585.59
8627772300.83
.152
.0236
6.4275
.8444
.4296
.5409
.0005
.0466
.0099
2.379
301582294.28
1.223
.8641
241914964.17
14838068912.6
214209365.56
339509043.6
1645382254.2
33000000
140282225.65
6180926586.94
7914012471.51
291557302.12
.9597
.8587
53.5555
8.4891
300.307
16.4777
11.6226
2.7599
.0488
.3589
.0404
.0291
.0072
.0103
221876699.43
-73078100.43
.9991
.0009
1.0025
-.0025
2179799989.29
1082348667.26
22.1511
.2688
31.4044
.1715
.6306
-.1814
.5509
.8709
.0126
.0199
.0966
.0203
.8871
2.5252
.0359
.0674
.0031
64.5917
.132
43131035192.62
641967937.75
.2362
a_7
000034
2015-12-31
-19767255.25
472385516.07
485887872.62
151615000.24
49392058.24
0
3577559.04
.1142
.0477
2.3958
.5826
.0078
.9117
-.0432
.1459
.0466
1.0224
46615405.86
1.3181
.9379
11119840.26
239144703.29
55791316.08
32710447.87
120361831.43
0
3784.27
2033503.71
237962666.02
21012270.05
.8733
-.632
107.492
-67.7254
7.9995
4.1793
18.1078
.1666
.107
.3802
-.092
.0468
.0995
-.0005
31614405.62
-25252161.84
1
0
1
0
0
34222527.88
87.335
.2214
20.157
.0506
.7022
-1.182
1.4799
.5338
.1245
.073
.2687
.0805
.9994
169.0907
0
-.1038
.0101
177.0787
.8648
380878462.08
60140421.98
0
a_8
000034
2014-12-31
-2406008.49
556970688.29
585123836.28
309415649.03
306842305.62
0
3868820.86
.3711
.1332
2.7872
.6412
.0179
.8279
-.0047
.1253
.1208
1.1026
65992745.74
.8864
.5576
11362255.29
160207795.5
58731315.12
126450054.83
116278879.81
0
14485.88
5306001.75
245090610.51
45634818.13
.8739
-.458
76.1169
-88.3913
8.9639
6.0239
23.5099
-.0768
.1248
.3287
-.0108
.0517
.0726
.001
1150946.54
-4521540
1
0
1
0
0
31821495.71
60.5915
.2092
15.5254
.0539
1.0548
-.0736
.0187
.347
.1272
.2739
.2519
.1542
.9923
49.0735
0
.0961
.0103
169.5029
.8202
478692701.37
60255601.32
.3832
a_9
000034
2013-12-31
3880023.15
552609607.24
545355189.44
204701935.71
180370823.45
546700
4109421.47
.158
.0443
3.5651
.7195
.0315
.9226
.0073
.1084
.0315
1.4094
-2727847.08
1.0267
.8334
11151448.92
129243486.25
55317488.5
34219661.79
159430653.33
0
1092501.74
8578499.79
251069634.88
12476292.43
.8789
.4327
52.6739
-113.0606
8.3953
9.4954
25.6425
-.496
.1193
.1934
.033
.0471
.0606
.0007
15076405.23
1690509.35
1
0
1
0
0
38411217.1
38.4397
.1357
14.2342
.0298
0
.1008
.8992
.3417
.1463
.0905
.4215
.0458
.9757
31.7767
0
.0461
.013
168.1429
.8014
434742512.03
57239118.07
.6185
a_10
000034
2012-12-31
1249065.75
476034012.53
484008868.05
80000
23473809.7
12496600
1595453.71
.0449
.0207
2.167
.5385
.1082
.5684
.0027
.1252
.0088
2.3626
4469011.63
1.1725
.665
2296935.83
107415593.65
72616390.32
50000
13470102.27
0
1646149
11277355.83
59243440.17
33711342.05
.8793
-1.9864
66.068
26.3785
8.3943
8.477
15.8623
-1.3778
.1323
.5075
.0106
.0578
.0671
.0003
4469011.63
-454222.1
1
0
1
0
0
44372471.36
43.0576
.2457
23.0105
.0562
0
-.1131
1.1131
.555
.3752
.0003
.0696
.3234
.8989
9.7415
0
.0115
.0451
42.5192
.0609
367050748.66
55788142.99
.7607
a_11
000034
2011-12-31
3643542.99
479607969.69
470680320.61
616500
23013762.73
0
0
.1946
.08
2.4338
.5891
0
.6652
.0084
.1374
.0383
2.0889
15844431.81
1.2419
.8571
1548128.61
145917591.75
49045689.13
50000
12605976.29
0
1930000
0
81360722.26
40953376.25
.915
.5377
70.1412
24.6176
11.8621
8.1317
14.4525
-1.3852
.1503
.3848
.0374
.0576
.0793
.0005
16422439.95
179758.98
1
0
1
0
0
39094628.26
44.886
.2219
25.2552
.0737
0
.0108
.9892
.7028
.2362
.0002
.0607
.3348
.9788
0
0
0
.04
59.7985
.0536
371790965.51
46474136.7
0
a_12
000034
2010-12-31
6225009.94
455585822.73
415240646.77
1739237.17
2789179.18
0
0
7.5411
2.6372
2.8595
.6503
0
.619
.0155
.1582
1.2387
2.1291
488332903.47
1.2322
.8591
1248719.04
143333220.67
36534736.15
50000
8969622.83
0
2650000
0
76036839.72
46793628.28
.8386
.081
66.6982
10.1851
10.7448
8.1481
16.6646
.5256
.1765
.3731
.1002
.065
.0922
.001
493025836.8
5046372.12
1
0
1
0
0
55055425.14
44.7955
.2359
21.9027
.0698
.0001
.0101
.9897
.7588
.1934
.0003
.0475
.381
.9725
0
0
0
.0205
61.0794
.0674
306819808.1
39135011.42
0
a_13
000034
2009-12-31
-25777522.79
336068640.9
335808828.09
758027.8
1022016.3
0
2946508.32
-.1527
.8165
-.187
6.3477
.1946
.118
-.076
.2491
.3628
2.2505
155423787.05
.1543
.1006
1931591.18
91648970.62
39416464.08
50000
19677004.45
0
397143844.38
186303575.75
112958138.55
657924823.17
.8352
.0021
75.2195
-10.2564
8.6265
6.5685
18.5737
-10.8995
.1754
.0538
-.0032
.0694
.0977
.0819
16002534.73
-32295256.8
1.0037
-.0037
1.0834
-.0834
0
38896498.77
55.568
.2435
19.6515
.0595
1.1323
-.2623
.13
.6078
.2614
.0003
.1305
.6874
.7134
.5657
0
.1492
.0265
93.5408
.0509
255476715.29
32005832.22
0
a_14
000034
2008-12-31
-71816236.43
349678078.54
347336508.59
6000559.03
939489.94
0
2617577.96
.2485
-1.5265
-.1628
7.144
.1667
.1441
-.2567
.3446
-1.0064
1.5168
-94061904.49
.1544
.0974
3791136.54
104264711.69
41099120.22
4050000
34994759.9
1000000
576187187.37
219609750.45
189890785.4
907905412.45
.9065
-.0083
128.5446
-12.4538
6.4886
5.0163
6.5433
-14.188
.0903
.057
.0229
.043
.1195
.1821
-94079300.32
-187436156.95
1.0117
-.0117
.9133
.0867
0
71565836.17
72.7623
.2629
55.7824
.0584
-.0001
.6659
.3342
.5654
.2229
.022
.1898
.6892
.6457
.5981
0
.2319
.0224
148.3674
.1329
239913828.28
28221904.33
0
a_15
000034
2007-12-31
-23670656.57
398494179.13
379260991.25
111000
717913.77
0
11042876.41
.3133
-.7894
-.3968
3.5199
.2179
.1596
-.0622
.1609
-.6809
1.1593
-47881289.08
.2683
.2064
6163855.75
157047547.83
46948950.95
41446226.25
82848244.03
1000000
298339978.46
251782884.42
184482703.9
719284085.4
.8523
-.0742
250.218
142.3134
7.01
5.1901
2.029
-6.7527
.1006
.0619
.0035
.0261
.0774
.0574
-47366724.04
-211263342.11
1.0374
-.0374
.9639
.0361
0
27652622.93
70.3268
.1614
179.8912
.1817
.002
.8152
.1828
.4784
.143
.1262
.2524
.6225
.74
.9114
0
.0868
.0129
113.9897
.1511
305775605.73
35189574.07
0
a_16
000034
2006-12-31
-96035580.9
388875319.56
387765183.2
53331809.41
32492105.3
16171000
28065327.26
-.0035
.0026
-1.3095
1.7636
.2614
.1188
-.2807
.3695
.0042
.627
78296486.39
.5578
.4516
-289297371.56
414541100.5
62497018.89
61094191.38
7602545.01
49000000
169355782.4
251617554.55
114316195.09
596536059.34
.7527
.7677
492.0567
413.3038
3.8418
2.8982
.997
-2.3111
.0903
.1062
.3721
.0303
.211
.1281
81553181.3
-76850396.89
1.1785
-.1785
2.044
-1.044
0
67782013
125.9406
.1446
366.1161
.8942
-2.2521
-53.1436
56.3957
.7596
.1145
.1119
.0139
.6198
.7723
1.6477
0
.1742
.0083
87.117
.1171
279822604.75
34176324.8
0
a_17
000034
2005-12-31
-189112944.48
506117554.16
458937389.11
262498
9186121.4
84502700.56
128005964.54
.45
-.2109
-2.1337
1.4687
.4646
.2297
-.4396
.4563
-.3769
.5595
3046468.31
.5918
.4594
-235092812.42
606922681.79
115640727
34174122.4
12143756.59
49000000
53640466.04
524611776.68
259377745.49
345239185.72
.7522
-.291
494.477
375.7092
2.8116
2.4494
1.0566
-1.8222
.0221
.1324
-.8824
.1363
.2173
.1027
8223926.65
-165196633.53
1.2088
-.2088
.8955
.1045
0
69775625.66
149.0191
.1767
345.4579
.8844
.0319
1.0188
-.0507
.7894
.1504
.0444
.0158
.3057
.909
1.158
0
.0843
.0063
150.2246
.1675
336582345.62
48335656.64
0
a_18
000034
2004-12-31
-348283833.33
723349780.21
697001707.55
1735200
3517941.01
136860437.92
186142379.55
3.0047
-.5116
-5.8731
1.1703
.5775
.236
-.9422
.739
-1.4167
.3611
-175318970.85
.6706
.4787
-250436553.98
724919158.22
229165623.57
32509794.05
37030486.78
49000000
66742796.51
691814965.6
282658888.58
223440859.7
1.2471
-.0503
649.7885
535.4945
1.5216
1.8887
.7995
-1.4843
-.2015
.1919
-.5887
.0826
.5384
.1181
-141124245.47
-348367929.42
1.5288
-.5288
.9668
.0332
0
171447619.51
193.2589
.2028
456.5297
1.1737
.0653
.6652
.2695
.7082
.2239
.0318
.0362
.1865
.9032
1.0489
0
.0631
.0242
149.2522
.1059
467696572.66
42754146.49
0
a_19
000034
2003-12-31
22748168.23
1057425982.78
1126422987.22
57089382.11
51505314.68
302845855.78
386516271.44
.0182
.0048
3.7992
.7368
.6714
.2449
.0237
.126
.0071
.6768
-14529719.61
.841
.5894
-126551406.04
877671123.04
305164912.28
135172061.08
99726870.22
0
0
701355211.11
255774126.42
87440326.19
.912
-10.1362
269.3678
212.813
3.4139
3.1573
2.3738
.7153
.1613
.2515
.0477
.0255
.0597
.0408
-14703236.48
21336703.12
.8585
.1415
.9503
.0497
0
71272247.22
115.6056
.1853
153.7622
.5116
.0255
3.1345
-2.16
.6191
.2152
.0953
.0703
.0837
.9998
1.2523
0
.0558
.0612
89.824
.0783
988051304.42
46485502.8
0
a_20
000034
2002-12-31
-88505150.46
755928764.07
715531343.51
3339997.47
66498108.26
678384600
581138052.96
-.2684
-.0651
4.1247
.7576
.6571
.3097
-.1282
.217
-.143
.455
-10085050.91
.9104
.6744
14809504.05
791892769.56
314587116.52
135029277.78
276266050.36
0
0
755512080
356118780.62
38169787.84
.8959
-.4091
359.3685
219.0568
2.5596
2.3939
1.7641
.4533
.0922
.236
-.0399
.0437
.1099
.0633
-9282676.05
-88667791.71
.853
.147
.9737
.0263
0
64436757.41
152.4691
.1628
206.8994
.4599
.0081
.8979
.094
.5217
.2073
.089
.182
.0332
.9103
1.2613
0
.0578
.0662
159.7311
.0698
598714090.28
39962731.58
.136
a_21
000034
2001-12-31
39059820.12
1038647532.85
1100991569.85
10283592.79
130949369.47
458704780.96
494098416.1
.1117
.032
3.4936
.7138
.6761
.2842
.0313
.1113
.0373
.858
7774996.96
1.0247
.7126
-90364136.43
904920395.29
329783553.26
81648927.51
137779987.08
0
0
701745600
294924907.21
41236152.96
.7042
-1.3408
181.6402
108.9559
4.7451
4.0994
3.9416
1.1611
.1516
.3121
.0659
.0269
.0563
.0281
5953835.89
38721941.92
.8638
.1362
.938
.062
0
77749717.94
89.0384
.1903
92.6019
.3729
.0392
.8328
.128
.6223
.2268
.0561
.0948
.0397
.8542
1.2946
0
.05
.0785
85.14
.0821
966291445.71
41230981.16
.2156
a_22
000034
2000-12-31
5633692.52
589008575.65
427642021.69
41297140.79
16093766.02
677949753.09
615998462.23
.6863
.1988
3.4526
.7104
.7074
.1587
.0135
.1053
.6543
.3038
268246003.5
1.4907
1.0649
-75925584.61
834869403.52
328417340.61
62728898.78
142950272.35
0
1127875.54
687945600
154369522.59
130153161.52
1.1213
.593
435.1749
384.6333
2.0705
1.6559
1.6997
.9313
.1221
.4258
.0178
.0267
.0455
.0331
9054324.45
3879801.69
.8645
.1355
.9976
.0024
0
24204594.61
220.4255
.1751
214.7493
.4034
.9525
.0143
.0333
.6099
.2399
.0458
.1044
.1338
.579
1.2201
0
.02
.0865
128.2011
.0394
367590564.54
31382228.53
.5929
a_23
000034
1999-12-31
-28831873.46
678294607.18
584999500.66
34250520.17
11134768.6
592835923.17
649898815.03
.568
.037
15.3399
.9348
.7134
.2204
-.0474
.1865
.0578
.6407
65809781.81
.7903
.5408
-267283267.2
637399567.12
225575890.26
66228898.78
20802296.14
0
1520014.64
633561744
195694541.12
58819806.4
.8958
2.6521
404.6033
306.12
3.5711
1.4279
2.45
.0489
.1531
.2494
.0233
.0265
.0845
.0754
57301158.4
-30631706.54
1.0291
-.0291
1.0805
-.0805
0
33495953.68
255.6262
.2119
148.977
.5283
.2419
-.8708
1.6289
.6709
.2374
.0697
.0219
.0662
.9086
1.0064
0
.0724
0
104.3422
.0749
508865341.37
31782017.12
.1258
a_24
000034
1998-12-31
-386838829.89
615949618.87
553458888.51
3716396.52
6426354.62
527181859.24
608336279.89
-13.3233
-.5051
26.3763
.9621
.662
.2099
-.6544
.6574
-.9378
.5386
-44857794.2
.7238
.2296
-81269835.4
752684063.96
249407633.22
66228898.78
29082425.58
0
1520014.64
698922543.13
221606740.97
135268083.4
.8415
-.1127
534.4365
459.7321
2.9306
1.0349
2.0082
-.6271
.0129
.4942
-.4055
.0331
.477
.1473
-33304041.98
-509465182.19
.9768
.0232
.9955
.0045
0
28827078.29
352.685
.4746
181.7515
.2965
.0208
.9191
.0601
.6859
.2273
.0604
.0265
.1281
.9982
1.0914
0
.1246
0
78.4569
.13
491685681.53
20945280.41
.0006
a_25
000034
1997-12-31
-105226589.07
0
0
0
0
0
0
-.1466
-.0523
2.8043
.6434
.6791
.2189
-.1601
.2064
-.1329
.3934
20654899
1.1571
.5823
-107613579.36
1210632121.57
309438543.26
0
151083848.64
0
0
730145755.86
235381855.81
109698271.37
0
0
554.9805
502.2221
3.0814
1.0237
1.8394
1.0242
.0528
.5748
-.0337
.0319
.0811
.0934
8637253.46
-108039360.46
.9942
.0058
1.0032
-.0032
0
0
356.5511
.3631
198.4294
.6289
-.1375
1.2364
-.0988
.7244
.1852
0
.0904
.102
.9818
1.673
0
.0841
.0005
112.009
.2169
0
0
.0249
a_26
000034
1996-12-31
2706013.13
0
0
0
0
0
0
.0849
.0338
2.512
.6019
.6117
.2788
.0048
.1308
.1037
.3256
73110291.21
1.1111
.5204
58501324.19
1113752612.49
368553750.22
0
234747222.84
0
1292406.84
632191768.4
288162918.97
113150580.74
0
0
624.3205
525.7474
2.4429
.8232
2.0173
1.1418
.1445
.5907
.0126
.0355
.0688
.0265
7166482.07
-15101875.61
.995
.005
.9957
.0043
0
0
443.3843
.3551
180.9361
.539
1.1368
-.2603
.1235
.6486
.2146
0
.1367
.1095
.9987
1.8139
0
.0234
.0006
177.7169
.1923
0
0
.0002
a_27
000034
1995-12-31
-21981692.45
0
0
0
0
0
0
.0175
.0066
2.6573
.6237
.6931
.2276
-.0366
.1111
.018
.3657
32977632.03
1.0241
.4844
87729665.33
1000295976.39
393416133.42
0
248273204.02
0
7962439.1
709728000
233055155.31
81277556.68
0
0
520.3565
459.925
2.5544
1.0578
2.082
1.0323
.0816
.5397
-.0044
.0245
.0612
.0254
17184694.31
-24079551.43
.9948
.0052
1.0089
-.0089
0
0
345.0418
.3365
175.3147
.4213
1.6372
-2.2254
1.5882
.6092
.2396
0
.1512
.0794
.9997
1.4772
0
.0215
.0007
128.3179
.1211
0
0
0
a_28
000034
1994-12-31
17307885.72
0
0
0
0
0
0
.0899
.0368
2.445
.591
.7246
.1855
.027
.0928
.0891
.4129
46539499.85
1.1626
.6271
37878049.17
1040912449.52
309100225.62
0
201315528.57
0
8266992
664303496.5
170099295.29
82425638.24
0
0
505.9907
504.8218
2.813
1.1354
1.9782
1.3069
.1313
.5355
.0185
.0113
.0649
.0166
17886826.21
8088132.79
.9948
.0052
.9934
.0066
0
0
321.48
.3159
184.5107
.5055
.5447
.1418
.3136
.671
.1992
0
.1298
.0899
.9982
1.6017
0
.016
0
91.1535
.0983
0
0
.0024
sz000034
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「神州数码」的人还看过:
亨通光电 | 南京熊猫 | 中国移动 | 顶点软件 | 新智认知 | 安恒信息 | 威胜信息 | 永信至诚 | 震有科技 | 智明达 | 宝信B | *ST新海 | 奥维通信 | 广联达 |