多股对比 折现器 金融建模 股债比 排雷 性价比 相关性 说明书 建议反馈
请用微信扫码
 注册 登录
当前状态为游客，仅提供演示数据，请点击这里 登录 ，或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
展开导航+
隐藏
评分
看财报评分：
28|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中：客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中：同业及其他金融机构存放款项
其中：吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中：优先股
其中：永续债
其中：其他
资本公积
其中：库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中：分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中：代理买卖证券业务净收入
其中:证券承销业务净收入
其中：受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中：对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中：非流动资产处置利得
营业外支出
其中：非流动资产处置净损益
其中：非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中：子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中：子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000028
2020-12-31
5998204295.87
0
0
0
0
0
0
0
0
0
0
2027103177.42
13815148745.86
480313574.71
0
0
0
0
0
0
0
0
0
0
535228747.69
0
6285010674.46
0
0
121082863.45
29262092079.46
0
0
0
220460690.52
0
2356952392.99
2287019627.99
0
0
0
0
127444379.94
854191083.27
46631190.23
0
0
0
0
734345179.4
0
0
2747375281.11
457705276.09
92118767.81
408197522.84
10332441392.19
0
39594533471.65
1612187020.12
0
0
0
0
0
0
0
0
7520165274.69
7697451142.5
380952823.78
0
0
357212047.1
316867149.16
35572620.82
6389320.96
0
0
0
0
0
0
0
0
1557204939.36
0
0
0
0
748732059.89
24787078.55
0
20257521476.93
31637173.89
0
0
1309992352.9
0
1341629526.79
68808166.79
205921408.66
742181989.59
89843583.37
2448384675.2
0
22705906152.13
428126983
0
0
0
0
4372504053.72
0
214063491.5
0
8895145106.39
0
0
0
0
38483017.72
13948322652.33
2940304667.19
16888627319.52
39594533471.65
59649455012.03
59649455012.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57817566992.95
52591767464.37
0
0
0
0
0
0
0
0
0
154631447.2
0
0
3943134095.75
1008178815.78
119855169.85
24362643.33
0
0
283951956.1
354345705.65
0
72363808.19
2163841140.04
17660920.58
0
24265611.84
0
0
2157236448.78
435940050.06
0
0
1721296398.72
1401892593.23
319403805.49
3.27
3.27
-12394161.92
1708902236.8
1394458268.18
314443968.62
61701348065.17
0
0
0
0
0
0
0
0
0
0
13720143.8
1697383795.18
56018201099.73
0
0
0
0
0
2708413782.73
1512079139.15
1671011384.07
1502746598.47
19027649.76
160164584.49
8570072.79
0
24051674.67
293826061.63
50117666.41
0
2646097210.38
5002197.26
-2783229153.97
5700000
5700000
5700000
0
801520037.57
359332475.63
427347200
613704450.41
63799218.94
1865923680.6
-1740422817.81
-52538.86
0
-3020957912.17
8426071170.16
5405113257.99
a_1
000028
2019-12-31
8882334845.79
0
0
0
0
0
0
0
0
0
0
1239644277.1
10617981893.52
384882547.24
0
0
0
0
0
0
0
0
0
834914.61
477153330.37
0
4947424591.53
0
0
102198564.38
26652454964.54
0
0
0
256021000
0
1955461133.01
2105114410.88
0
0
0
0
138900358.3
612599944.11
31582575.84
0
0
0
0
319946727.04
0
0
944079884.56
366462139.01
60631015.99
77354970.39
6868154159.13
0
33520609123.67
1453018300.01
0
0
0
0
0
0
0
0
5555697557.53
6554105124.13
302650567.97
0
0
255827721.66
250118388.14
23632632.9
6389320.96
0
0
0
0
0
0
0
0
1726836507.16
0
0
0
0
601427093.62
749710.19
0
16730452924.27
0
0
0
1183207085.08
0
1183207085.08
0
83717486.28
74689514.93
88704272.88
1430318359.17
0
18160771283.44
428126983
0
0
0
0
4363007511.57
0
214063491.5
0
7755295537.08
0
0
0
0
45917342.77
12806410865.92
2553426974.31
15359837840.23
33520609123.67
52045764143.21
52045764143.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50446094142.55
46292408840.53
0
0
0
0
0
0
0
0
0
136293695.54
0
0
3055403668.16
842014983.53
119972954.79
53721204.79
0
0
246185242.97
331171902.87
0
43413430.42
1835547469.26
25586916.14
0
4476248.9
0
0
1856658136.5
372439441.37
0
0
1484218695.13
1271289183.01
212929512.12
2.97
2.97
76618063.81
1560836758.94
1317206525.78
243630233.16
55803880635.86
0
0
0
0
0
0
0
0
0
0
14595925.2
740730355.35
49939998830.19
0
0
0
0
0
2175588129.28
1270243180.5
1173024693.24
2000352083.2
0
151841842.08
5299820.29
791464.76
3188480.07
245167920.77
56001023.17
0
97801928.16
2597750.74
-240447015.64
46093966.84
46093966.84
46093966.84
0
83786182.96
249305768.12
99846808.49
529835909.14
39827223.1
718672829.88
-969169629.59
-175693.26
0
790559744.71
7632117020.77
8422676765.48
a_2
000028
2018-12-31
8089781304.56
0
0
0
0
0
0
0
0
0
0
1357311929.63
9336861647.92
583484515.95
0
0
0
0
0
0
0
0
0
0
643493359.32
0
4389335942.19
0
0
95347629.18
24495616328.75
0
0
0
153685760
0
0
1880393786.1
0
0
0
0
144894495.97
607933827.67
36412614.61
0
0
0
0
319207126.15
0
0
833547800.6
311328706.46
74914209.95
72365863.71
4434684191.22
0
28930300519.97
2597652702.43
0
0
0
0
0
0
0
0
3416755681.8
6468535961.17
255590612.37
0
0
231866407.4
241980412.72
0
0
0
0
0
0
0
0
0
0
1539436971.93
0
0
0
0
5861324.37
292465.75
0
14757972539.94
31600000
0
0
4563978.52
0
36163978.52
0
67605161.88
71291176.18
91491170.4
266551486.98
0
15024524026.92
428126983
0
0
0
0
4320984981.51
0
214063491.5
0
6655257147.27
0
0
0
0
0
11618432603.28
2287343889.77
13905776493.05
28930300519.97
43122385521.23
43122385521.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41807154788.16
38024108631.15
0
0
0
0
0
0
0
0
0
121012139.02
0
0
2762789885.77
783338308.19
112862739.12
3043084.91
0
0
319897172.23
319903890.47
0
35850948.87
1670978854.17
12715353.51
0
4764850.15
0
0
1678929357.53
330498245.68
0
0
1348431111.85
1210742435.78
137688676.07
2.83
2.83
0
1348431111.85
1210742435.78
137688676.07
46794007122.39
0
0
0
0
0
0
0
0
0
0
1777623.17
679596722.04
41436895750.53
0
0
0
0
0
1893939719.2
1096228714.78
1725710930.82
1322606352.27
0
131401264.72
5978720.99
2468522.33
98793085.4
255481604.79
124575351
0
0
81042904.53
-222458266.88
2793191200
2793191200
2793191200
0
86231834.83
484038819.2
79670200.3
340534805.52
66702208.88
84475782.06
2858781066.15
-310822.25
0
3958618329.29
3673498691.48
7632117020.77
a_3
000028
2017-12-31
4191655438.51
0
0
0
0
0
0
0
0
0
0
1504194764.08
7589412679.88
516778117.47
0
0
0
0
0
0
0
0
61441.11
0
657871058.54
0
3781858238.12
0
0
78947644.62
18320779382.33
0
0
0
13685760
0
0
1650619373.09
0
0
0
0
153678339.11
551710434.02
22947258.99
0
0
0
0
325751430.88
0
0
830729152.75
252247050.79
79472883.06
142022462.75
4022864145.44
0
22343643527.77
1561354521.64
0
0
0
0
0
0
0
0
2732437828.42
6144221000.1
216938239.32
0
0
215656526.54
223752900.24
7311819.65
11889443.11
0
0
0
0
0
0
0
0
1011128397.26
0
0
0
0
5434770.7
112817.65
0
12130238264.63
31600000
0
0
9332537.14
800000
41732537.14
0
71883253.02
47204343.31
125082372.53
285902506
0
12416140770.63
428126983
0
0
0
0
3181429064.99
0
214063491.5
0
5572952806.39
0
0
0
0
0
9396572345.88
530930411.26
9927502757.14
22343643527.77
41263629118.85
41263629118.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40089226215.64
36819552915.8
0
0
0
0
0
0
0
0
0
119920418.18
0
0
2305909071.71
735953967.13
110360539.56
-2470696.74
0
0
264540020.24
263825834.56
0
24947756.85
1463890680.3
11412488.21
0
9274194.7
0
0
1466028973.81
309290127.72
0
0
1156738846.09
1057791930.67
98946915.42
2.47
2.47
0
1156738846.09
1057791930.67
98946915.42
46403001555
0
0
0
0
0
0
0
0
0
0
7687909.3
340666056.9
41242898835.78
0
0
0
0
0
1684046853.72
1092685949.27
1446431970.61
1285291911.82
0
61204993.3
1811126.55
0
75259200
204345540.74
73950980
0
53356516.15
92803476.9
-286181193.94
14873000
14873000
14873000
0
261571499.94
238476708.52
445758196.23
295787225.16
49621410.48
250398903.79
-477023116.72
495664.83
0
522583265.99
3150915425.49
3673498691.48
a_4
000028
2016-12-31
3519955564.98
0
0
0
0
0
0
0
0
0
0
1504000909.21
7654225510.89
424867581.8
0
0
0
0
0
0
0
0
450722.67
0
474787643.28
0
4049482529.71
0
0
57207307.35
17684977769.89
0
0
0
13685760
0
0
1413034165.56
0
0
0
0
166715848.8
487009600.1
47063868.49
0
0
0
0
320435400.89
0
0
823890174.21
188377725.64
72914722.3
94649476.09
3627776742.08
0
21312754511.97
1512713629.95
0
0
0
0
0
0
0
0
2406642582.86
6701558514.1
163450365.92
0
0
195138079.85
187043717.52
6956463.02
8483370.21
0
0
0
0
0
0
0
0
917193911.34
0
0
0
0
36411339.96
123294.77
0
12135715269.5
0
0
0
14616598.34
800000
15416598.34
0
76535704.01
47149943.2
123953462.81
263055708.36
0
12398770977.86
362631943
65495040
0
0
0
3151518024.92
0
181315971.5
0
4689189642.51
0
0
0
0
0
8450150621.93
463832912.18
8913983534.11
21312754511.97
41248429322.91
41248429322.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39923738731.74
36648236903.56
0
0
0
0
0
0
0
0
0
124271433.05
0
0
2198203437.27
859720679.17
101855104.66
-8548825.97
0
0
223467928.58
97075494.4
0
0
1548158519.75
58941395.37
10501930.08
6842790.86
-9175103.65
1326826.43
1600257124.26
318376817.78
0
0
1281880306.48
1186601899.27
95278407.21
2.8
2.8
0
1281880306.48
1186601899.27
95278407.21
45257448760.86
0
0
0
0
0
0
0
0
0
0
16985904.86
314523960.87
39904501683.58
0
0
0
0
0
1794695502.08
1124648508.06
1292567345.02
1472545587.85
226000
41420278.36
23568618.35
0
1604932810.96
265885799.28
21860000
0
117166327.41
1274374346.93
-9138765.95
271286689.5
271286689.5
3470000
0
467980655.24
297999324.21
787922055.1
254987476.35
8287977.64
470599856.33
-476242718.83
-563036.58
0
986601066.49
2164308359.05
3150909425.54
a_5
000028
2015-12-31
1570706970.51
0
0
0
0
0
0
0
0
0
0
820125807.67
6153830882.75
72041261.84
0
0
0
0
0
0
0
0
0
0
38175884.46
0
2533160758.28
0
0
21913792.41
11209955357.92
0
0
0
0
0
0
180831714.55
0
0
0
0
145102318.77
1079412437.53
176096786.58
0
0
0
0
137720156.55
0
5619315.47
79378833.15
40464563.93
88210062.44
75558188.42
2008394377.39
0
13218349735.31
1212959267.74
0
0
0
0
0
0
0
0
1301594416.81
4036910159.14
56943167.4
0
0
164315934.17
72863480.2
6544067.19
0
0
0
0
0
0
0
0
0
468450153.85
0
0
0
0
5444858.84
0
0
7326025505.34
72495172.3
0
0
8394559.05
1287000
82176731.35
0
22647074.06
47926443.31
173099023.98
325849272.7
0
7651874778.04
362631943
0
0
0
0
1863894533.34
0
181315971.5
0
3045551246.71
0
0
0
0
0
5453393694.55
113081262.72
5566474957.27
13218349735.31
25993139277.84
25993139277.84
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25143959922.63
23972042607.92
0
0
0
0
0
0
0
0
0
50508357.41
0
0
533791055.46
459218208.55
91282085.47
37117607.82
0
0
57413887.7
57413887.7
0
0
906593242.91
55403408.06
0
688795.85
452401.24
452401.24
961307855.12
173959945.9
0
0
787347909.22
761312261.06
26035648.16
2.1
2.1
0
787347909.22
761312261.06
26035648.16
29149610033.67
0
0
0
0
0
0
0
0
0
0
8448126.9
102307958.73
26653647201.64
0
0
0
0
0
615094469.83
595199714.55
348445630.3
1047979102.98
0
35190000
9486605.21
0
20000000
190362031.68
0
0
9452000
0
-135137426.47
1470000
1470000
1470000
0
203077436.91
6240000
223745105.38
179532502.29
1032000
5337208.23
-197827378.99
0
0
715014297.52
854212006.84
1569226304.36
a_6
000028
2014-12-31
867562115.54
0
0
0
0
0
0
0
0
0
0
618995440.09
7018312673.19
96043154.4
0
0
0
0
0
0
0
0
0
0
28574927.9
0
2322333262.87
0
0
40308591.47
10992130165.46
0
0
0
0
0
0
157604846.85
0
0
0
0
73836850.51
745557829.35
330218696.56
0
0
0
0
144383753.87
0
5619315.47
79378833.15
39154232.03
85146479.5
175910538.15
1836811375.44
0
12828941540.9
1517954528.88
0
0
0
0
0
0
0
0
1468166640.64
3988878234.03
40339905.63
0
0
171958142.88
77445669.46
6666712.19
0
0
0
0
0
0
0
0
0
412347201.51
0
0
0
0
4000000
0
0
7687757035.22
39695448
0
0
0
1287000
40982448
0
24297076.57
224689544.46
0
289969069.03
0
7977726104.25
362631943
0
0
0
0
1863894533.34
0
181315971.5
0
2356765374.25
0
0
0
0
0
4764607822.09
86607614.56
4851215436.65
12828941540.9
23954331028.05
23954331028.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23223259696.25
22002628769.91
0
0
0
0
0
0
0
0
0
46741611.03
0
0
522383083.15
474317573.25
123129102.91
54059556
0
0
50415836.33
50415836.33
0
0
781487168.13
49881058.6
0
2084788.43
541470.69
0
829283438.3
159442270.43
0
0
669841167.87
652497176.03
17343991.84
1.9
1.9
0
669841167.87
652497176.03
17343991.84
24589100077.05
0
0
0
0
0
0
0
0
0
0
7684100.85
95723511.65
24004157438.02
0
0
0
0
0
561974921.45
532911240.08
390161122.43
-796697032.43
0
28152000
1373701.57
0
0
342669442.11
0
0
2211778.91
0
-315355519.45
1929626737.77
1929626737.77
0
0
533871463.85
31600000
914343511.67
216492634.8
5825783.82
495951689.09
868310366.06
5838.21
0
-243736347.61
1097948354.45
854212006.84
a_7
000028
2013-12-31
1113562211.65
0
0
0
0
0
0
0
0
0
0
739061141.72
5675658506.78
64367040.17
0
0
0
0
0
0
0
0
0
0
29620899.71
0
1831267290
0
0
12203752.77
9465740842.8
0
0
0
0
0
0
135341010.52
0
0
0
0
77269718.14
766741590.63
126606806.01
0
0
0
0
150561964.46
0
5619315.47
85228833.15
35985621.47
68895938.25
139905300.41
1592156098.51
0
11057896941.31
2744941589.11
0
0
0
0
0
0
0
0
1495401188.09
3436936497.16
38570231.44
0
0
159466364.12
76045260.04
13065850.14
0
0
0
0
0
0
0
0
0
496102247.39
0
0
0
0
7800000
22040000
0
8490369227.49
0
0
0
0
4287000
4287000
0
24644887.76
221958761.49
0
250890649.25
0
8741259876.74
288149400
0
0
0
0
5750338.57
0
144855634.4
0
1806002285.06
0
0
0
0
0
2244757658.03
71879406.54
2316637064.57
11057896941.31
21199466399.21
21199466399.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20596931145.55
19436081887.14
0
0
0
0
0
0
0
0
0
45650849.46
0
0
486390181.25
422405979.87
164405341.2
41996906.63
0
0
42473165.02
42473165.02
0
0
645008418.68
36964713.17
0
22870954.38
357911.01
0
659102177.47
124882778.24
0
0
534219399.23
520488198.8
13731200.43
1.81
1.81
0
534219399.23
520488198.8
13731200.43
21400046466.55
0
0
0
0
0
0
0
0
0
0
7839165.67
88738677.49
19677678243.79
0
0
0
0
0
501918206.39
494426455.04
357573304.66
465028099.83
0
28152000
4827138.26
0
0
150496228.82
0
0
13724751.57
0
-131241842.13
0
0
0
0
791774722.93
866596329.87
1187511626.83
222292874.22
4966654.86
405132719.5
-156566167.75
-19779.03
0
177200310.92
920748043.53
1097948354.45
a_8
000028
2012-12-31
953992070.61
0
0
0
0
0
0
0
0
0
0
650860240.37
4393325300.66
89512381.34
0
0
0
0
0
0
0
0
0
0
32985425.6
0
1734679063.78
0
0
8080607.66
7863435090.02
0
0
0
0
0
0
121019845.5
0
0
0
0
88315429.63
690487633.12
103955350.8
0
0
0
0
155155071.2
0
5002441.27
85228833.15
19742990.45
49509529.97
113987724.53
1432404849.62
0
9295839939.64
1687810294.37
0
0
0
0
0
0
0
0
1105275538.24
3197354275.46
35002695.02
0
0
155994408.2
51390674.43
13035821.07
0
0
0
0
0
0
0
0
0
413831307.4
0
0
0
0
71127275
399014838.05
0
7129837127.24
82205562.71
0
0
32259.6
4487000
86724822.31
0
26619273.68
213607504.21
0
326951600.2
0
7456788727.44
288149400
0
0
0
0
5550338.57
0
99360384.15
0
1382882906.24
0
0
0
0
0
1775943028.96
63108183.24
1839051212.2
9295839939.64
18011759178.26
18011759178.26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17479035352.31
16408719921.19
0
0
0
0
0
0
0
0
0
46174700.06
0
0
448595419.15
392232990.09
162118150.33
21194171.49
0
0
38740679.55
38740679.55
0
0
571464505.5
60039015.85
0
28186730.33
9104166.55
0
603316791.02
119634955.5
0
0
483681835.52
475792491.12
7889344.4
1.65
1.65
0
483681835.52
475792491.12
7889344.4
17722401123.78
0
0
0
0
0
0
0
0
0
0
12958157.91
98004113.51
16254350304.84
0
0
0
0
0
451772578.57
474305269.77
328979909.26
323955332.76
0
13520461.47
2379560.62
0
50000000
193571581.84
38350000
0
23801762.22
0
-189823321.97
398400000
0
0
398400000
1168194502.63
295141161.1
1201083961.04
187027873.11
3026090.85
594900000
-121276170.42
8041.02
0
12863881.39
907884162.14
920748043.53
a_9
000028
2011-12-31
952665245.23
0
0
0
0
0
0
0
0
0
0
534922741.3
3571447182.61
65083400.15
0
0
0
0
0
0
0
0
0
0
28447547.93
0
1311273225.24
0
0
7653736.21
6471493078.67
0
0
0
0
0
0
95799627.42
0
0
0
0
86164929.7
599679549.71
131042772.59
0
0
0
0
119578646.01
0
3998433.69
53555677.09
20103138.99
44070064.25
40273842.92
1194266682.37
0
7665759761.04
1839838065.68
0
0
0
0
0
0
0
0
1059426952.84
2490177373.15
58629952.74
0
0
142327896.3
62867902.02
10451229.03
0
0
0
0
0
0
0
0
0
339496431.01
0
0
0
0
23960000
0
0
6027175802.77
93082967.96
0
0
35536.2
4519000
97637504.16
0
19900787.3
94245023.54
0
211783315
0
6238959117.77
288149400
0
0
0
0
5318338.57
0
63480745.16
0
993269387.62
0
0
0
0
0
1350217871.35
76582771.92
1426800643.27
7665759761.04
15130338571.64
15130338571.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14771392558.08
13796014093.7
0
0
0
0
0
0
0
0
0
38649569.5
0
0
429901024.59
349634683.15
136401442.1
20791745.04
0
0
28119376.36
28119376.36
0
0
387065389.92
24004986.66
0
1788868.43
1566414.63
0
409281508.15
81466298.02
0
0
327815210.13
330307489.82
-2492279.69
1.15
1.15
0
327815210.13
330307489.82
-2492279.69
14794456269.57
0
0
0
0
0
0
0
0
0
0
1192302.16
56317632.74
13574735491.84
0
0
0
0
0
405648428.43
350751165.33
293514986.89
227316131.98
1830000
17595000
4397864.69
0
0
198969551.88
20000000
0
16083378.19
0
-211230065.38
0
0
0
0
875736535.01
587370000
564226701.18
140115999.94
1651617.12
550102500
208661333.89
-24033.86
0
224723366.63
682875873.18
907599239.81
a_10
000028
2010-12-31
711789775.66
0
0
0
0
0
0
0
0
0
0
369169030.47
2866825102.78
101806030.92
0
0
0
0
0
0
0
0
0
0
43110999.74
0
1156329658.8
0
0
0
5249030598.37
0
0
0
0
0
0
85275251.06
0
0
0
0
87293333.76
492557743.43
108301338.12
0
0
0
0
129175366.09
0
2580662.85
53555677.09
19811611.24
31083592.24
48127831.56
1057762407.44
0
6306793005.81
975475884.21
0
0
0
0
0
0
0
0
1448622490.72
2003566517.62
100322387.21
0
0
127191717.25
39720311.72
2122314.9
0
0
0
0
0
0
0
0
0
345011293.8
0
0
0
0
0
0
0
5042032917.43
30000000
0
0
40777.8
4755000
34795777.8
0
22709093.7
75809855.74
0
133314727.24
0
5175347644.67
288149400
0
0
0
0
5030338.57
0
39981268.55
0
719209302.41
0
0
0
0
0
1052370309.53
79075051.61
1131445361.14
6306793005.81
13064428148.69
13064428148.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12768794568.43
11925655507.94
0
0
0
0
0
0
0
0
0
19918513.42
0
0
430588573.47
300875369.9
82538641.49
9217962.21
0
0
27265825.11
27224583.81
0
0
322899405.37
20244943.93
0
3331980.65
548476.8
0
339812368.65
75587949.59
0
0
264224419.06
261116656.7
3107762.36
.91
.91
0
264224419.06
261116656.7
3107762.36
13371120839.94
0
0
0
0
0
0
0
0
0
0
1011514.12
40506959.14
12071170836.94
0
0
0
0
0
369596005.66
289543090.68
254169959.27
428159420.65
0
8271829.94
8584335.7
325415
0
177992154.66
0
0
127971282.96
0
-288781856.98
9800000
9800000
9800000
0
711726701.18
950000000
704180953.09
106597670.36
0
900000000
-39251922.27
-440.37
0
100125201.03
582750672.15
682875873.18
a_11
000028
2009-12-31
579471913.48
0
0
0
0
0
0
0
0
0
0
359419752.39
2438526944.67
85646539.08
0
0
0
0
0
0
0
0
0
8271829.94
48175405.78
0
903934387.58
0
0
0
4423446772.92
0
0
0
0
0
0
80399471.97
0
0
0
0
57973532.97
418780207.51
46146183.5
0
0
0
0
116232435.65
0
235375.01
34153027.89
6717663.3
12871196.24
36533540.13
810042634.17
0
5233489407.09
944189604.46
0
0
0
0
0
0
0
0
1104950330.28
1701543860.48
81860595.37
0
0
107396041.96
36327948.81
589050
0
0
0
0
0
0
0
0
0
244895882.94
0
0
0
0
30000000
0
0
4251753314.3
30000000
0
0
46019.4
2555000
32601019.4
0
25525421.76
45478550.21
0
103604991.37
0
4355358305.67
288149400
0
0
0
0
5030338.57
0
17573057.11
0
511913342
0
0
0
0
0
822666137.68
55464963.74
878131101.42
5233489407.09
10949936871.58
10949936871.58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10730682291.4
10021290121.73
0
0
0
0
0
0
0
0
0
15594234.32
0
0
384236125.24
245891793.79
51252700.86
12417315.46
0
0
32686674.05
20987220.11
0
0
251941254.23
10064413.88
0
1218786.83
538265.12
0
260786881.28
62527277.15
0
0
198259604.13
192713805.92
5545798.21
.67
.67
0
198259604.13
192713805.92
5545798.21
11953590417.56
0
0
0
0
0
0
0
0
0
0
766339.85
23207458.09
10776742492.61
0
0
0
0
0
304246954.64
220934984.8
404794651.4
270845132.05
0
3618.16
6862702.43
59988453.43
0
102939351.81
0
0
112284233.53
8100000
-156468811.32
0
0
0
0
1524036889.2
0
1264359623.02
87440842.08
4900000
95000000
77236424.1
-2116.04
0
191610628.79
382206284.69
573816913.48
a_12
000028
2008-12-31
345259516.47
0
0
0
0
0
0
0
0
0
0
221876250.45
1726711922.82
40034923.45
0
0
0
0
0
0
0
0
0
0
32606307.59
0
735661642.08
0
0
0
3102150562.86
0
0
0
0
0
0
69578981.8
0
0
0
0
22848031.69
374870446.95
18756982.97
0
0
0
0
57607282.99
0
0
0
16414181.91
7869895.86
13877829.74
581823633.91
0
3683974196.77
378948301.38
0
0
0
0
0
0
0
0
791513252.27
1357026915.55
18487835.55
0
0
74195821.61
14379964.47
742393.7
3746270.05
0
0
0
0
0
0
0
0
271731949.89
0
0
0
0
57720000
0
0
2968492704.47
30000000
0
0
51261
800000
30851261
0
12174180.87
23085874.07
0
66111315.94
0
3034604020.41
288149400
0
0
0
0
5055838.57
0
9303064.31
0
325478410.18
0
0
0
0
0
627986713.06
21383463.3
649370176.36
3683974196.77
8360350198.18
8360350198.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8192562587.02
7627811018.21
0
0
0
0
0
0
0
0
0
11132572.3
0
0
298326776.58
204915589.2
53526702.97
-3150072.24
0
0
16510914.22
16507296.06
0
0
184298525.38
19774350.12
0
575148.6
589275.65
0
203497726.9
41043599.94
0
0
162454126.96
154807067.87
7647059.09
.54
.54
0
0
0
0
9482544445.66
0
0
0
0
0
0
0
0
0
0
1147948.71
28677323.33
8555202289.04
0
0
0
0
0
278835376.12
167927252.04
263824361.51
246580438.99
0
4534232.29
10405932.56
1922100
0
84982286.53
0
0
20333528.49
0
-88453550.17
0
0
0
0
646549462.94
56762100
611566139.63
50581025.64
0
110000000
-68835602.33
1130818.68
0
90422105.17
254837411.3
345259516.47
a_13
000028
2007-12-31
254834432.81
0
0
0
0
0
0
0
0
0
0
166838281.78
1286649082.59
54122228.36
0
0
0
0
0
0
0
0
0
228443.24
32748343.14
0
574318139.76
0
0
0
2369738951.68
0
0
0
0
0
0
57373856.63
0
0
0
0
37094592.4
340639114.64
7531515.44
0
0
0
0
53299711.82
0
0
0
12625298.34
13675921.06
14109171.88
536349182.21
0
2906088133.89
254396407.94
0
0
0
0
0
0
0
0
494788218.16
1054606346.77
15666567.23
0
0
104917442.34
19811311.9
329027.27
3746270.05
0
0
0
0
0
0
0
0
323560290.2
0
0
0
0
0
0
0
2271821881.86
77720000
0
0
113625.83
1800000
79633625.83
898409.16
13071193.57
23085874.07
0
116689102.63
0
2388510984.49
288149400
0
0
0
0
4801131.71
0
7092488
0
184071092.39
0
0
0
0
0
484114112.1
33463037.3
517577149.4
2906088133.89
6878305483.32
6878305483.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6743064633.98
6171204306.69
0
0
0
0
0
0
0
0
0
12245830.36
0
0
331526963.41
188972655.1
29865492.85
9249385.57
0
0
34086953.88
8209843.29
0
0
169327803.22
23484253.71
0
1760729.82
636427.92
0
191051327.11
52333330.06
0
0
138717997.05
124914225.45
13803771.6
.43
.43
0
0
0
0
8085599499.72
0
0
0
0
0
0
0
0
0
0
2548876.31
52658123.94
7339461307.31
0
0
0
0
0
251959425.42
173647167.23
288040520
87698080.01
26588726.02
3457479.92
28017753.45
0
0
71410213.94
0
0
0
0
-13346254.55
0
0
0
0
305000000
4788000
274000000
61717855.64
374028.45
0
-25929855.64
1070627.47
0
49492597.29
205341835.52
254834432.81
a_14
000028
2006-12-31
205341835.52
0
0
0
0
0
0
0
0
0
0
207461757.47
1170449304.7
31281294.12
0
0
0
0
0
0
0
0
0
0
52390000.42
0
489402122.53
0
0
1885446.77
2105821761.11
0
0
0
0
0
0
109103269.61
0
109103269.61
0
0
0
259591892.84
150990967.55
0
0
0
0
32031022.36
0
0
0
6155684.69
0
15545846.91
573418683.96
0
2679240445.07
296986007.95
0
0
0
0
0
0
0
0
419175924.81
956987248.04
30835803.43
0
0
77614836.78
3220047.64
0
0
0
0
0
0
0
0
0
0
286472925.28
0
0
0
0
0
10086010.69
0
2081378804.62
97720000
0
0
1054352.56
1800000
100574352.56
1300000
0
23085874.07
0
124960226.63
0
2206339031.25
288149400
0
0
0
0
18044074.54
0
83419602.89
0
96039768.76
0
-37920889.45
0
0
0
447731956.74
25169457.08
472901413.82
2679240445.07
5667611804.68
5667611804.68
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5598125978.32
5085977449.6
0
0
0
0
0
0
0
0
0
8222343.49
0
0
302041168.71
180856840.7
21028175.82
0
0
0
-2055612.17
0
0
33992236.29
101422450.48
1120284.76
0
-2133929.54
0
0
104676664.78
29900100.37
2984969.7
0
77761534.11
72555229.24
5206304.87
0
0
0
0
0
0
6474284434.24
0
0
0
0
0
0
0
0
0
0
21960.81
39385095.05
5704246545.06
0
0
0
0
0
202087381.21
158627080.03
267000622
181729861.8
685070
2922492.43
1917138.34
0
0
118219681.23
16141553.32
0
0
0
-128836533.78
0
0
0
0
339520000
2626000
306600000
49125972.19
0
3253708.44
-16833680.63
-5857.53
0
36053789.86
0
0
a_15
000028
2005-12-31
169288045.66
0
0
0
0
0
0
0
0
0
0
26624529.36
364559652.09
23533697.28
0
0
0
0
0
0
0
0
0
517540.03
26923058.85
0
209691744.63
0
0
1805783.64
796020992.69
0
0
0
0
0
0
76253572.46
0
76253572.46
0
0
0
116861478.49
81250107.61
0
0
0
0
1461987.8
0
0
0
599909.76
0
0
276427056.12
0
1072448048.81
10000000
0
0
0
0
0
0
0
0
41850930.83
334334823.97
25804370.45
0
0
55669541.93
5955292.7
0
0
0
0
0
0
0
0
0
0
196669571.7
0
0
0
0
0
7642248.15
0
677926779.73
0
0
0
0
800000
800000
0
0
0
0
800000
0
678726779.73
288149400
0
0
0
0
17741872.48
0
71732731.22
0
46112373.8
0
-30015108.42
0
0
0
393721269.08
0
393721269.08
1072448048.81
1635568517.1
1635568517.1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1616904208.38
1262423283.6
0
0
0
0
0
0
0
0
0
2162323.57
0
0
248324783.4
105633634.57
-1639816.76
0
0
0
-83885.09
0
0
23109566.19
41689989.82
327389.77
0
397444.76
0
0
41619934.83
6096486.12
241883.01
0
35765331.72
35765331.72
0
0
0
0
0
0
0
1864062271.26
0
0
0
0
0
0
0
0
0
0
0
19658005.34
1401592246.18
0
0
0
0
0
108911594.03
75734155.95
149207212.44
148275068
2233190.4
2668957.01
196946.82
0
0
50622519.33
0
0
0
37825556.27
-83348981.37
26302800
26302800
0
0
10000000
0
12500000
308138.36
0
0
23494661.64
0
0
88420748.27
0
0
a_16
000028
2004-12-31
80867297.39
0
0
0
0
0
0
0
0
0
0
21078697.51
327909603.82
11400510.03
0
0
0
0
0
0
0
0
0
0
22270553.79
0
162483993.78
0
0
619011.17
604359113.7
0
0
0
0
0
0
57131077.3
0
57131077.3
0
0
0
136684013.84
40962584.89
0
0
0
0
2215859.06
0
0
0
4834147.94
0
0
241827683.03
0
846186796.73
10500000
0
0
0
0
0
0
0
0
12427407.22
268549787.77
19412923.35
0
0
17039458.61
6475220.07
0
0
0
0
0
0
0
0
0
0
145695235.21
0
0
0
0
2000000
5088944.13
0
487188976.36
0
0
0
0
800000
800000
0
0
0
0
800000
0
487988976.36
288149400
0
0
0
0
17741872.48
0
66525867.56
0
15553905.74
0
-29773225.41
0
0
0
358197820.37
0
358197820.37
846186796.73
1576085283.69
1576085283.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1572998893.72
1202831105.68
0
0
0
0
0
0
0
0
0
2463883.75
0
0
294612632.54
69846672.67
3244599.08
0
0
0
-229092.27
0
0
18570827.17
21428124.87
6046132.97
0
1816801.4
0
0
25657456.44
6943731.22
7870720.04
0
26584445.26
27254148.36
-669703.1
0
0
0
0
0
0
1833797765.73
0
0
0
0
0
0
0
0
0
0
7609144.47
72456909.87
1337283909.25
0
0
0
0
0
114172771.29
81932697.9
250179435.48
130295006.15
0
4167814.68
1823213
0
0
14184199.44
0
0
0
3930744.84
-12123916.6
0
0
0
0
119004500
0
295107000
6876250.39
0
0
-182978750.39
0
0
-64807660.84
0
0
a_17
000028
2003-12-31
163502893.04
0
0
0
0
0
0
0
0
0
4080
0
372688985.81
5383899.53
0
0
0
0
0
0
0
0
0
0
46026669.18
0
215298635.5
0
0
1219564.87
758098058.75
0
0
0
0
0
0
47140088.46
2690
47142778.46
0
0
0
159917372.07
31607233.77
0
0
0
0
3061951.35
0
0
0
8499161.63
0
0
250228497.28
0
1008326556.03
190351900
0
0
0
0
0
0
0
0
7310361
284752340.17
15102037.38
0
0
17371882.73
26978660.83
0
0
0
0
0
0
0
0
0
0
113774198.78
0
0
0
0
0
7024547.17
0
662665928.06
2000000
0
0
0
800000
2800000
0
0
0
0
2800000
0
665465928.06
288149400
0
0
0
0
17162586.79
0
40860055.19
0
13965569.75
0
-18553461.8
0
0
0
341584149.93
1276478.04
342860627.97
1008326556.03
1780873731.82
1780873731.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1772947215.39
1349187702.05
0
0
0
0
0
0
0
0
0
2636425.67
0
0
334483868.99
77946817.65
8692401.03
0
0
0
-14927064.81
0
0
11758930.59
4758382.21
10593037.61
0
3118399.62
0
0
12233020.2
5471937.68
8343928.2
0
15105010.72
15190725.18
-85714.46
0
0
0
0
0
0
2127298947.32
0
0
0
0
0
0
0
0
0
0
14621329.66
45520527.16
1585681918.43
0
0
0
0
0
126336100.57
96135142.02
298066388.2
81221254.92
9100000
0
650107.01
-4240622.65
0
49358671.73
0
0
0
39872
-43889059.37
0
0
0
0
198161900
0
168855700
12287823.15
0
0
17018376.85
0
0
54350572.4
0
0
a_18
000028
2002-12-31
109152320.64
0
0
0
0
0
0
0
0
0
4080
0
270067979.07
66701501.82
0
0
0
0
0
0
0
0
0
0
61547832.98
0
250150232.65
0
0
17569962.59
775193909.75
0
0
0
0
0
0
78736246.59
2690
78738936.59
0
0
0
131869855.85
34138519.34
0
0
0
0
3128516.69
0
0
0
29527241.19
0
0
277403069.66
0
1052596979.41
172155700
0
0
0
0
0
0
0
0
11420000
294729374.23
35701972.7
0
0
15290133.39
29545793.82
0
0
0
0
0
0
0
0
0
0
139338248.63
0
0
0
0
0
12118507.19
0
710299729.96
0
0
0
0
800000
800000
6800000
0
0
0
7600000
0
717899729.96
288149400
0
0
0
0
15760290.79
0
40860055.19
0
-1225155.43
0
-10209533.6
0
0
0
333335056.95
1362192.5
334697249.45
1052596979.41
1869937562.72
1869937562.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1881247564.02
1456527744.02
0
0
0
0
0
0
0
0
0
3012671.23
0
0
309456601.48
99352063.33
12898483.96
0
0
0
-3334577.71
0
0
7040624.51
-7603954.5
28692271.55
0
19010719.4
0
0
2077597.65
8011732.75
10209533.6
0
4275398.5
4922754.72
-647356.22
0
0
0
0
0
0
2524295682.8
0
0
0
0
0
0
0
0
0
0
5733380.26
34764785.75
1993188382.49
0
0
0
0
0
130163974.31
76055432.83
336621312.6
28764746.58
4017167.1
707138.73
131292
0
0
26897537.19
0
0
0
3778641.71
-25820581.07
0
0
0
0
290707600
14144182.16
342905600
14619795.61
0
0
-52673613.45
0
0
-49729447.94
0
0
a_19
000028
2001-12-31
158881768.58
0
0
0
0
0
0
0
0
0
4680
0
340151797.4
46920871.44
0
0
0
0
0
0
0
0
0
0
68805034.9
0
264114880.66
0
0
6604577.79
816678575.87
0
0
0
0
0
0
91053404.24
0
91053404.24
0
0
0
126886947.18
53816284.64
0
0
0
0
3668957.26
0
0
0
26065064.73
0
0
301490658.05
0
1118169233.92
216855700
0
0
0
0
0
0
0
0
0
359153106.4
15198891.01
0
0
14161783.96
8753331.88
0
0
0
0
0
0
0
0
0
0
112965905.97
0
0
0
0
20386606.8
2869912.17
0
750345238.19
3070000
0
0
0
0
3070000
0
0
300000
0
3370000
0
753715238.19
288149400
0
0
0
0
15735025.16
0
42249734.43
0
7874849.04
0
0
0
0
0
354009008.63
10444987.1
364453995.73
1118169233.92
1668674966.4
1668674966.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1644980620.27
1206339899.64
0
0
0
0
0
0
0
0
0
2680641.04
0
0
326132364.74
96214276.73
13613438.12
0
0
0
-5824855.74
0
0
6796555.45
24666045.84
31999729.32
0
10545360.83
0
0
46120414.33
11509292.11
0
0
34611122.22
36517159.37
-1906037.15
0
0
0
0
0
0
1869881626.5
0
0
0
0
0
0
0
0
0
0
5829924.63
62015535.81
1363822583.04
0
0
0
0
0
108629759.29
82982491.2
311135712.63
71156540.78
0
0
219745.24
0
110491169.14
35906755.1
0
0
0
1169982.5
73634176.78
0
0
0
0
261035800
0
273239194.6
16437389.28
0
605092.23
-29245876.11
0
0
115544841.45
0
0
a_20
000028
2000-12-31
43336927.13
0
0
0
0
0
0
0
0
0
31300000
0
73395096.59
983735.18
0
0
0
0
0
0
0
0
0
0
67315942.33
0
8732656.05
0
0
413672.69
158162087.64
0
0
0
0
0
0
83582751.82
0
75001434.23
0
0
0
116876899.1
13422147.47
0
37196786.97
0
0
86951049.9
0
0
0
2471193.09
0
804976.11
332724486.87
0
490886574.51
47880000
0
0
0
0
0
0
0
0
0
7522224.03
2746917.18
0
0
892202.73
674289.85
0
85577.4
0
0
0
0
0
0
0
0
18170069.21
0
0
0
0
4749396.85
3106137.41
0
85826814.66
0
0
0
0
0
0
0
0
0
0
0
0
85826814.66
288149400
0
0
0
0
15233102.54
0
40860055.19
0
-21249121.42
0
0
0
0
0
322993436.31
82066323.54
405059759.85
490886574.51
107898952.24
107898952.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132233201.84
69441700.64
0
0
0
0
0
0
0
0
0
62290.78
0
0
19270403.79
40912569.75
2546236.88
0
0
0
-1611738.91
0
0
9011355.47
-16934633.04
24704394.07
0
10745872.14
0
0
-2976111.11
602764.9
0
0
-3578876.01
-1784830.34
-1794045.67
0
0
0
0
0
0
118922132.54
0
0
0
0
0
0
0
0
0
0
0
32560500.34
60379709.9
0
0
0
0
0
14280172.35
9662787.99
58641207.86
8518754.78
20200000
1860000
242945.86
0
0
21011792.69
51500000
0
0
0
-50208846.83
0
0
0
0
55000000
0
51000000
8481128.7
4222341.6
0
-4481128.7
-1169.85
0
-46172390.6
0
0
a_21
000028
1999-12-31
89509317.73
0
0
0
0
0
0
0
0
0
0
1400000
53054249.78
737825.97
0
0
0
0
0
0
0
0
0
0
42466754.32
0
10553872.4
0
0
1238676.09
156493941.97
0
0
0
0
0
0
76060085.71
0
70421035.34
0
0
0
170683852.7
24470072.43
0
14190107.14
0
0
95817409.58
0
0
0
5742573.47
0
1131601.51
382456652.17
0
538950594.14
42880000
0
0
0
0
0
0
0
0
0
3267715.63
119580.2
0
0
2026679.79
1851288.93
0
85577.4
0
0
0
0
0
0
0
0
26336632.05
0
0
0
0
5413305.25
4738000.18
0
86718779.43
0
0
0
0
0
0
0
0
0
0
0
0
86718779.43
160083000
0
0
0
0
111282902.54
0
72876655.19
0
-2562006.18
0
0
0
0
0
341680551.55
110551263.16
452231814.71
538950594.14
11195338.08
11195338.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34789812.31
8397061.15
0
0
0
0
0
0
0
0
0
40563.26
0
0
1383393.18
20909593.17
3514102.55
545099
0
0
2483365.44
0
0
47490004.47
26378895.68
1302287.81
0
5165125.73
0
0
22516057.76
1930907.15
0
0
20585150.61
20585150.61
0
0
0
0
0
0
0
104968976.12
0
0
0
0
0
0
0
0
0
0
484433.75
47716758.08
56374672.38
0
0
0
0
0
18819992.66
8408668.62
46727906.5
22838927.79
0
2519850.67
683349.32
0
0
27538970.53
0
0
0
5543709.5
-29879480.04
367674
367674
367674
0
76557400
3446557.6
97826982.75
4100140.35
0
0
-21555491.5
-107889.23
0
-28703932.98
0
0
a_22
000028
1998-12-31
118213250.71
0
0
0
0
0
0
0
0
0
0
200000
50957505.16
908166.64
0
0
0
0
0
0
0
0
0
0
27746328.68
0
10490103.89
0
0
2069461.43
182838487.83
0
0
0
0
0
0
70029648.29
0
69000304.9
0
0
0
198153925.37
12358804.5
0
57137.3
0
0
96198180.78
0
0
0
1883914.32
0
1868825.42
379521092.59
0
562359580.42
64437400
0
0
0
0
0
0
0
0
0
2303301.5
335829.79
0
0
833962.17
2687408.19
0
85577.4
0
0
0
0
0
0
0
0
35930213.13
0
0
0
0
3125488
2373773.14
0
112112953.32
2000000
0
0
0
0
2000000
0
0
0
0
2000000
0
114112953.32
160083000
0
0
0
0
113115902.54
0
77843794.86
0
-10412133.61
0
0
0
0
0
340630563.79
107616063.31
448246627.1
562359580.42
88438160.82
88438160.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131269406.74
62557692.36
0
0
0
0
0
0
0
0
0
115278.61
0
0
20852510.32
38177151.48
9566773.97
0
0
0
2164682.24
0
0
50920449.95
10253886.27
8440680.52
0
9707639.8
0
0
8986926.99
0
0
0
8986926.99
14118872.18
-5131945.19
0
0
0
0
0
0
110531014.15
0
0
0
0
0
0
0
0
0
0
234944.2
58552206.1
47056407.82
0
0
0
0
0
24086544.81
6732655.82
86234345.53
5208210.47
0
430254
153593.83
0
746101.89
10381396.57
3900000
0
0
3900000
-16851446.85
98000000
98000000
0
0
129157000
0
176440342
14916916.4
0
0
35799741.6
-55803.75
0
24100701.47
0
0
a_23
000028
1997-12-31
92507754.65
0
0
0
0
0
0
0
0
0
2000
0
51481345.48
1031153.64
0
0
0
0
0
0
0
0
0
0
23173445.35
0
16643826.97
0
0
1925856.17
163591936.91
0
0
0
0
0
0
0
0
63269489.19
0
0
0
155156410.53
10522800
0
226607.02
0
0
96087177.19
0
0
0
6967621.64
0
0
332230105.57
0
495822042.48
95328000
0
0
0
0
0
0
0
0
0
2730396.91
133402.95
0
0
904682.97
2413810.81
0
3185577.4
0
0
0
0
0
0
0
0
60784168.38
0
0
0
0
0
2176600.08
0
167656639.5
0
0
0
0
0
0
0
0
0
0
0
0
167656639.5
160083000
0
0
0
0
113115902.54
0
77843794.86
0
-24531005.79
0
0
0
0
0
326511691.61
1653711.37
328165402.98
495822042.48
84618222.44
84618222.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115823178.43
57376242.3
0
0
0
0
0
0
0
0
0
54018.12
0
0
21340288.8
32882359.38
4170269.83
0
0
0
189469.81
0
0
2999958.25
-28015527.93
8725418.42
0
9376235.93
0
0
-28666345.44
0
0
1235285.73
-29901631.17
-29730342.54
-171288.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000028
1996-12-31
62365552.34
0
0
0
0
0
0
0
0
0
89010
0
54572560.99
1429970.44
0
0
0
0
0
0
0
0
0
0
28061934.09
0
14078567.04
0
0
3538247.03
136073907.84
0
0
0
0
0
0
0
0
67350799.38
0
0
0
108545711.3
35493341.03
0
226607.02
0
0
97430010.59
0
0
0
1482749.68
0
0
310529219
0
446603126.84
32602400
0
0
0
0
0
0
0
0
0
2566892.09
1268905.95
0
0
1252556.62
-1086130.25
0
18889794
0
0
0
0
0
0
0
0
17313291.01
0
0
0
0
15800000
869128.27
0
89476837.69
0
0
0
0
0
0
0
0
0
0
0
0
89476837.69
160083000
0
0
0
0
113539365.43
0
77840098.7
0
5199336.75
0
0
0
0
0
356661800.88
464488.27
357126289.15
446603126.84
151689747.79
151689747.79
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122720084.43
89114035.05
0
0
0
0
0
0
0
0
0
41803.9
0
0
4586256.36
27668042.16
1309946.96
0
0
0
7033531.89
0
0
1821462.32
37824657.57
23508297.51
0
12515757.7
0
0
48817197.38
8256999.78
0
539119.49
40021078.11
40541762.8
-520684.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
000028
1995-12-31
63792120.4
0
0
0
0
0
0
0
0
0
89010
0
31183408.91
527073.84
0
0
0
0
0
0
0
0
0
0
7114417.87
0
18355078.9
0
0
8574188.08
122520880.13
0
0
0
0
0
0
0
0
40355131.35
0
0
0
113277140.15
11908435.31
0
3598242.78
0
0
86370406.16
0
0
0
2176930.3
0
0
257686286.05
0
380207166.18
0
0
0
0
0
0
0
0
0
0
4231632.93
366214.3
0
0
2040784.7
1725723.12
0
13560251.31
0
0
0
0
0
0
0
0
10615740
0
0
0
0
15800000
2211990.13
0
50552336.49
0
0
0
0
0
0
0
0
0
0
0
0
50552336.49
127050000
0
0
0
0
140219865.43
0
61399791.3
0
0
0
0
0
0
0
328669656.73
985172.96
329654829.69
380207166.18
161201529.2
161201529.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134136943.61
103532242.12
0
0
0
0
0
0
0
0
0
431161.43
0
0
6620756.51
22987933.56
564849.99
0
0
0
-2410777.49
0
-15139.96
1132901.67
25771569.81
4605702.21
0
2619158.17
0
0
27758113.85
4575956.26
0
88716.8
23093440.79
23333267.83
-239827.04
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000028
1994-12-31
72119602.83
0
0
0
0
0
0
0
0
0
88510
0
44345212.11
2002671.74
0
0
0
0
0
0
0
0
0
0
19036659.24
0
15712047.57
0
0
3611001.58
137879045.83
0
0
0
0
0
0
0
0
40326630
0
0
0
110604074.37
3270000
0
7618
0
0
86388994.25
0
0
0
1288221.91
0
0
241885538.53
0
379764584.36
0
0
0
0
0
0
0
0
0
0
2695707.94
1749372.9
0
0
640910.08
2692338.75
0
0
0
0
0
0
0
0
0
0
8469705.46
0
0
0
0
0
2839211.21
0
19087246.34
37767660
0
0
0
0
37767660
0
0
0
0
37767660
0
56854906.34
115500000
0
0
0
0
139313744.23
0
31191107.08
0
36904826.71
0
0
0
0
0
322909678.02
0
322909678.02
379764584.36
128896112.23
128896112.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
97903551.44
74338414.96
0
0
0
0
0
0
0
0
0
222211.79
0
0
7941593.01
17971953.46
-2570621.78
0
0
0
-1219963.12
0
-248281.99
4722026.7
34246342.38
12365926.02
0
4269032.99
0
0
42343235.41
6321456.17
0
0
36021779.24
36021779.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
000028
1993-12-31
99190720.52
0
0
0
0
0
0
0
0
0
9797260
0
52899345.88
2311193.01
0
0
0
0
0
0
0
0
0
0
30872491.75
0
16170214.26
0
0
120314.34
180489048.01
0
0
0
0
0
0
0
0
1000000
0
0
0
105725956.74
4270166.45
0
0
0
0
90516472.19
0
0
0
2072002
0
0
203584597.38
0
384073645.39
0
0
0
0
0
0
0
0
0
0
14773441.58
35378.85
0
0
6033958.93
3491941.58
0
0
0
0
0
0
0
0
0
0
21577506.49
0
0
0
0
0
387600
0
46299827.43
50584000
0
0
0
0
50584000
0
0
0
0
50584000
0
96883827.43
105000000
0
0
0
0
139612586.98
0
11518483.61
0
31058747.37
0
0
0
0
0
287189817.96
0
287189817.96
384073645.39
118072000.17
118072000.17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83377537.76
55531026.63
0
0
0
0
0
0
0
0
0
9133513.93
0
0
3841851.57
12646064.64
2225080.99
0
0
0
0
0
2260668.55
1392542.01
38347672.97
0
0
0
0
0
38347672.97
5683837.25
0
32663835.72
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000028
2020-12-31
1831888019.08
63412452004.15
61909705405.68
211813981.71
2995043135.68
1166552513.2
2906975331.01
.1019
.0435
2.3444
.5735
.1054
.7167
.0307
.085
.0289
1.5065
349711073.03
1.4445
1.1342
958021566.74
28605780468.32
900822273.5
2634924698.45
7453006031.38
89843583.37
1058873506.82
2392556253.9
16478569845.89
3834780052.34
.8841
.873
123.7269
28.3598
81.3333
9.3643
4.3068
2.7653
.1183
.3103
.0954
.0661
.0169
.002
65759116.93
1371585325.69
.8259
.1741
.8144
.1856
0
1671011384.07
38.978
.1587
84.7489
.2656
.165
.7968
.0382
.7225
.0228
.0665
.1882
.1689
.8922
12.2305
.0694
.0501
.0185
98.3993
.0244
56018201099.73
2708413782.73
.0132
a_1
000028
2019-12-31
1599670000.66
56559206916.41
54558854833.21
161121607.2
401568622.84
379185917.92
1348355547.51
.0966
.0443
2.1824
.5418
.1131
.7113
.0307
.0772
.0285
1.5526
310709340.63
1.5931
1.2973
505283040
26072268155.18
644182519.95
2500870683.79
4303287764.75
88704272.88
188428955.07
2054445393.63
13002116845.71
3104209044.1
.9164
1.3477
115.8871
28.9296
85.2836
9.9162
4.6157
2.9911
.1105
.2957
.0941
.0587
.0162
.0023
64524097.66
1173509354.5
.8338
.1662
.8565
.1435
0
1173024693.24
36.8086
.1476
79.0785
.2278
.1659
.7907
.0435
.7778
.0192
.0746
.1284
.1709
.9212
12.9731
.0282
.0584
.0095
89.7423
.0244
49939998830.19
2175588129.28
0
a_2
000028
2018-12-31
1318273817.98
47475381467.6
46152775115.33
238641593.44
461099860.32
3363461854.03
504680787.88
.097
.0466
2.0805
.5193
.1754
.7065
.0306
.0849
.0313
1.4906
363698624.46
1.6598
1.3624
458608780.12
23756775340.25
644346442.28
2178974042.07
2350204695.37
91491170.4
138896338.06
2635114026.8
10682334237.34
1707075762.78
.9275
.9808
122.963
39.5896
74.3717
9.3069
4.3585
3.0521
.1182
.2974
.085
.0641
.0182
.0026
43801452.23
984732487.39
.8355
.1645
.8979
.1021
0
1725710930.82
39.2184
.1517
83.7447
.248
.2372
.7303
.0325
.8212
.0223
.0753
.0812
.1136
.9823
9.2958
.0288
.0428
.011
88.4676
.0252
41436895750.53
1893939719.2
.012
a_3
000028
2017-12-31
1171932206.47
46751355521.2
45466063609.38
138275319.85
424456513.79
514921208.46
991944325.18
.1165
.0518
2.2507
.5557
.1287
.7678
.0284
.0764
.028
1.8468
291626070.6
1.5103
1.1986
473803837.71
17583960679.17
574657693.01
1817983472.2
2367041683.39
125882372.53
138288859.09
1598389292.34
9604889747.64
1212861730.65
.9612
1.1111
119.5407
41.5077
79.4509
9.4031
4.5216
3.253
.1077
.3118
.1058
.0559
.0178
.0027
29556747.1
862642078.75
.9465
.0535
.9145
.0855
0
1446431970.61
38.8169
.1693
80.7239
.2204
.2287
.7458
.0256
.787
.0257
.0814
.1059
.0977
.977
11.462
.0372
.069
.0146
82.7382
.0239
41242898835.78
1684046853.72
.0198
a_4
000028
2016-12-31
1316141765.2
45588958626.59
44116413038.74
1670147707.67
1679286473.62
1037266668.95
1513509387.78
.1438
.0601
2.3909
.5818
.1249
.7786
.0319
.0766
.0311
1.9354
275566533.09
1.4573
1.1236
356392646.7
17152982819.26
534073468.59
1593435774.36
2032262449.76
124753462.81
139125480.44
1549124969.91
9730368964.26
1119277043.69
.9378
1.1487
104.1555
23.3224
52.6658
11.1348
5.1138
3.2231
.1115
.3337
.116
.0533
.0208
.0025
60647430.48
997764947.42
.948
.052
.9257
.0743
267816689.5
1292567345.02
32.7801
.19
71.3754
.222
.1743
.7784
.0473
.8048
.0251
.0748
.0954
.0903
.9788
11.4161
.0387
.0658
.015
84.7174
.0176
39904501683.58
1794695502.08
0
a_5
000028
2015-12-31
886296963.03
29260366119.3
28212387016.32
64676605.21
199814031.68
210787436.91
408614815.9
.1414
.0596
2.3746
.5789
.1687
.7361
.0341
.0417
.0303
1.9664
112128499.91
1.5302
1.1844
209852130.26
11149865681.05
1255509224.11
325934033.32
487040796.83
174386023.98
77117584.56
1290899298.88
5655274231.78
705701247.38
.9585
1.331
139.552
62.3022
28.4861
9.8742
3.558
3.3115
.0778
.3458
.1236
.0205
.0177
.0035
54714612.21
675219409.31
.9797
.0203
.9669
.0331
0
348445630.3
36.965
.1916
102.5869
.2683
.0729
.8576
.0695
.8435
.095
.0247
.0368
.0922
.9574
8.6838
.006
.0707
.0104
78.2955
.0106
26653647201.64
615094469.83
.0562
a_6
000028
2014-12-31
785130887.8
24692507689.55
25489204721.98
29525701.57
344881221.02
2495098201.62
1626787835.56
.1381
.0522
2.6445
.6219
.1958
.7204
.0328
.0467
.028
1.8672
98212106.5
1.4298
1.1277
305830565.15
10923246646.09
1075776525.91
231441697.36
598476671.54
1287000
255653333.22
1561649976.88
5771085669.21
644990458.16
.8773
-1.1894
141.5096
56.636
31.6793
10.5945
3.4094
3.005
.0815
.3021
.1208
.0218
.0198
.0051
47796270.17
571629061.37
.9821
.0179
.9741
.0259
1929626737.77
390161122.43
34.4519
.181
107.0577
.3188
.0753
.8534
.0714
.8515
.0839
.018
.0467
.0808
.9637
7.0388
.0062
.0788
.0113
86.3831
.0073
24004157438.02
561974921.45
.0254
a_7
000028
2013-12-31
644532160.29
21496624309.71
21031596209.88
32979138.26
164220980.39
1658371052.8
1814937220.55
.2306
.0483
4.7733
.7905
.3149
.5956
.0304
.0506
.0252
1.9171
56566923.81
1.1149
.8992
250406175.6
9423916190.32
893348396.64
212610728.66
528021625.69
4287000
259669499.39
2752741589.11
5231064428.61
757453859.02
.8628
.8705
132.1297
45.1999
29.0956
10.9009
3.7001
2.5213
.0832
.2157
.1361
.0229
.0199
.0078
14093758.79
477652475.42
.969
.031
.9743
.0257
0
357573304.66
33.4834
.1656
98.6464
.3026
.0795
.8941
.0264
.8522
.0808
.0192
.0478
.0867
.9713
3.4387
.0077
.0597
.0136
88.0705
.0078
19677678243.79
501918206.39
0
a_8
000028
2012-12-31
553917997.44
17833363395.2
17509408062.44
65900022.09
255723344.06
2260135663.73
1983011834.15
.263
.052
5.0547
.8022
.2469
.6095
.0308
.0557
.0269
1.9376
70592965.07
1.1029
.8596
188242686.22
7822369056.76
794442983.92
209335275.13
469692623.83
4487000
253262598.96
1841143132.08
4571636865.03
1044008730.33
.841
.6698
126.5934
37.9051
27.9216
10.7741
3.9368
2.505
.089
.2433
.1644
.0249
.0218
.009
31852285.52
413088870.45
.9657
.0343
.9837
.0163
0
328979909.26
33.8775
.1866
92.7159
.28
.0801
.8541
.0659
.8415
.0855
.0225
.0505
.14
.9562
4.271
.0092
.0881
.0167
90.5575
.0081
16254350304.84
451772578.57
.0446
a_9
000028
2011-12-31
379737758.6
14851966204.47
14624650072.49
23822864.69
235052930.07
1463106535.01
1254445201.12
.2298
.0428
5.3727
.8139
.3137
.6112
.0251
.0605
.0217
1.9738
50335494.59
1.0737
.8562
108445479.85
6435391794.53
730722322.3
181964557.12
317681087.09
4519000
124597039.87
1956881033.64
3833330864.35
448747219.78
.8357
.6934
121.2051
33.6885
27.7052
11.1817
4.1214
2.4694
.0882
.2176
.1288
.0284
.0231
.009
22216118.23
277479715.54
.9463
.0537
1.0076
-.0076
0
293514986.89
32.6426
.1711
88.5626
.2714
.0858
.8465
.0678
.8395
.0953
.0237
.0414
.0719
.9661
3.307
.007
.0697
.0156
89.1248
.0162
13574735491.84
405648428.43
.0476
a_10
000028
2010-12-31
304851542.47
13412639313.2
12984479892.55
17181580.64
305963437.62
1671526701.18
1710778623.45
.2335
.0419
5.5741
.8206
.1943
.7187
.0233
.0623
.0202
2.0715
44178788.39
1.0411
.8117
101603697.89
5205919598.63
600859081.55
172568584.82
327445740.81
4755000
100641264.34
1005475884.21
3742132518.22
427739242.24
.8748
1.6204
115.818
17.2434
28.6709
11.5768
4.3303
2.5103
.0872
.2293
.1509
.033
.023
.0063
16912963.28
220045630.67
.9301
.0699
.9882
.0118
0
254169959.27
31.5285
.1833
84.2895
.2477
.1032
.8328
.064
.8254
.0953
.0274
.0519
.0826
.9742
5.2204
.0085
.0821
.0205
101.4848
.0282
12071170836.94
369596005.66
.0298
a_11
000028
2009-12-31
231671895.64
11977564215.5
11706719083.45
66854774.02
223323585.34
1524036889.2
1446800465.1
.2258
.0379
5.9598
.8322
.2306
.6962
.0212
.0622
.0181
2.0923
41532301.1
1.0404
.8278
64629604.62
4366999537.2
464926391.01
146644834.88
254918644
2555000
71593021.97
1004189604.46
3057604198.66
293564502.55
.933
1.3661
108.9684
13.6911
27.5938
12.2241
4.6139
2.4875
.0848
.2126
.1227
.0351
.0225
.0047
8845627.05
156727303.03
.9368
.0632
.972
.028
0
404794651.4
29.8591
.1727
79.1094
.2555
.1649
.7905
.0446
.8344
.0888
.028
.0487
.0674
.9762
4.405
.0065
.051
.0222
98.1905
.0283
10776742492.61
304246954.64
.0299
a_12
000028
2008-12-31
164637538.92
9512369717.7
9265789278.71
16862264.85
105315815.02
703311562.94
772147165.27
.2502
.0441
5.6731
.8237
.1538
.7433
.0197
.0666
.0194
2.2694
35710115.74
1.045
.7972
38161907.51
3069544255.27
393627429.92
92427013.49
128375498.09
800000
39748718.69
466668301.38
2267777970.32
300157748.71
.9694
1.5178
105.6067
10.8602
23.3689
11.6457
4.9149
2.6803
.0876
.2478
.1679
.0357
.0245
.0064
22349273.76
123593938.98
.9671
.0329
.9529
.0471
0
263824361.51
31.3421
.1997
74.2647
.2331
.1016
.7608
.1376
.8332
.1068
.0251
.0348
.0989
.9782
6.6474
0
.1147
.0156
96.5302
.0085
8555202289.04
278835376.12
.0643
a_13
000028
2007-12-31
144490234.91
8140806499.97
8053108419.96
58063959.39
71410213.94
309788000
335717855.64
.268
.0477
5.6148
.8219
.139
.7075
.021
.08
.0202
2.3669
55810477.77
1.0431
.7903
40638834.52
2336762165.3
348170630.08
94696892.27
126458446.24
1800000
41130774.12
332116407.94
1702861079.97
353533496.58
1.0047
.6322
106.5819
24.8119
22.9189
11.6031
4.8586
2.759
.1028
.2528
.156
.0482
.0275
.0043
21723523.89
82907519.28
.9353
.0647
.9005
.0995
0
288040520
31.4572
.1976
75.1246
.2113
.2457
.5977
.1566
.8041
.1198
.0326
.0435
.148
.9511
7.1353
0
.0899
.0183
84.6996
.01
7339461307.31
251959425.42
.234
a_14
000028
2006-12-31
69485826.36
6513691490.1
6331961628.3
5524700.77
134361234.55
342146000
358979680.63
.1644
.029
5.6655
.8235
.1789
.6743
.0123
.0889
.0137
2.1154
35190838.42
1.0117
.7766
-30688468.82
2103936314.34
410582860.39
109103269.61
55618000.73
1800000
24385874.07
394706007.95
1487833860.7
323799162.6
.9764
2.337
82.0513
-7.6213
30.1106
14.5502
6.4074
2.4539
.1026
.2351
.0745
.0533
.0319
.0037
37246450.59
42570695.69
.9468
.0532
.933
.067
0
267000622
25.0856
.1827
56.9658
.2431
-.0264
.5475
.479
.7853
.1532
.0407
.0208
.1468
.9434
5.3352
0
.0533
.012
91.7122
.0219
5704246545.06
202087381.21
.2476
a_15
000028
2005-12-31
18664308.72
1883720276.6
1735445208.6
5099094.23
88448075.6
36302800
12808138.36
.0908
.0333
2.7239
.6329
.0147
.6831
.0114
.2154
.0219
1.5251
22955626.11
1.1742
.8649
-25805609.06
793697669.02
198111586.1
76771112.49
3867681.2
800000
0
10000000
463614959.88
205111819.85
.9741
4.1458
136.3929
51.0266
12.9016
6.784
4.4194
2.3627
.2281
.3093
.036
.1518
.0646
-.001
23039511.2
12809705.61
1
0
1
0
26302800
149207212.44
53.8029
.1955
82.5899
.2392
-.0023
.3582
.6442
.7401
.1847
.0716
.0036
.3022
.9988
79.6021
0
-.164
.0014
90.6788
.0642
1401592246.18
108911594.03
0
a_16
000028
2004-12-31
3086389.97
1913863820.07
1783568813.92
5991027.68
18114944.28
119004500
301983250.39
.0742
.0314
2.3623
.5767
.0256
.6638
.002
.2333
.0169
1.8626
22571066.47
1.2405
.907
-17436405.85
603740102.53
177646598.73
57131077.3
7669018.17
800000
0
12500000
323904797.02
151584179.34
.9945
4.9012
140.8846
73.836
10.6276
6.3678
4.3678
2.8755
.2368
.3335
.0125
.1869
.0443
.0021
22800158.74
4013378.79
1
0
1.0252
-.0252
0
250179435.48
57.3192
.192
83.5653
.2214
-.0086
.151
.8577
.7135
.2099
.0675
.0091
.3106
.9984
48.3487
0
.2596
.0026
69.694
.0646
1337283909.25
114172771.29
0
a_17
000028
2003-12-31
7926516.43
2187440804.14
2106219549.22
5509484.36
49398543.73
198161900
181143523.15
.0441
.015
2.9409
.66
.289
.5282
.0045
.2365
.0085
1.7662
4306503.77
1.144
.8191
-37520737.55
756874413.88
191524605.84
47140088.46
12787447.85
800000
0
192351900
351515282.11
121598745.95
1.021
5.3771
128.828
66.7136
12.2067
5.7974
5.5414
2.4594
.2424
.3249
.0172
.1878
.0438
.0049
19233568.58
10798506.95
.9963
.0037
1.0057
-.0057
0
298066388.2
62.9597
.2135
65.8683
.2093
-.9882
.7149
1.2733
.7506
.1899
.0468
.0127
.1827
.9958
3.9412
0
.0452
.003
63.2227
.0492
1585681918.43
126336100.57
.0104
a_18
000028
2002-12-31
-11310001.3
2564793848.81
2536029102.23
4855597.83
30676178.9
304851782.16
357525395.61
.0128
.0041
3.1449
.682
.2398
.5386
-.006
.2255
.0023
1.7765
13387598.95
1.0914
.7392
29534011.19
696072034.18
166008375.19
78736246.59
111780323.45
800000
6800000
172155700
386687274.14
159056755.82
1.1538
6.728
123.9919
70.5654
14.4532
5.6645
6.1287
2.3659
.2211
.3522
-.009
.1655
.0531
.0069
16722176.66
-9112200.45
.9959
.0041
1.1514
-.1514
0
336621312.6
64.4364
.2377
59.5555
.1444
-.7799
-2.1313
3.9113
.6613
.1577
.0748
.1062
.2216
.9894
4.5029
0
.0749
.003
66.368
.1044
1993188382.49
130163974.31
0
a_19
000028
2001-12-31
23694346.13
1937727086.94
1866570546.16
110710914.38
37076737.6
261035800
290281676.11
.095
.031
3.0681
.6741
.3188
.5271
.0142
.2613
.0207
1.4923
22426068.2
1.0884
.7364
-42735290.17
810069318.08
180703231.82
91053404.24
36343279.78
0
300000
240312306.8
397267113.25
116135818.14
.9578
2.0559
86.5064
13.9015
13.6909
8.8426
8.0701
2.1334
.2771
.352
.0463
.1954
.0577
.0082
28250923.94
12185054.02
.9713
.0287
1.0551
-.0551
0
311135712.63
41.2775
.2362
45.2289
.2038
-.1683
.3521
.8162
.7245
.1616
.0814
.0325
.1541
.9955
3.3984
0
.0566
.0033
83.016
.0406
1363822583.04
108629759.29
.0128
a_20
000028
2000-12-31
-24334249.6
151482632.88
142963878.1
22302945.86
72511792.69
55000000
59481128.7
-.0088
-.0073
1.2119
.1748
.6132
.1379
-.2255
.5814
-.0332
.2198
21358138.49
1.8428
1.7411
-4124303.75
126448414.95
130299046.57
83582751.82
150556361.17
0
85577.4
52629396.85
11835633.79
21361784.02
.942
-2.3803
266.931
239.5908
.7504
7.2011
1.6879
5.1257
.3564
.1017
-.0572
.1786
.3792
.0236
22969877.4
-24937014.5
.7974
.2026
.4987
.5013
0
58641207.86
50.687
.0178
216.244
.6802
.4503
6.9678
-6.4182
.2576
.2654
.1703
.3067
.2489
1
3.0052
0
.0484
.1771
30.0557
.2675
60379709.9
14280172.35
0
a_21
000028
1999-12-31
-23049375.23
153170167.95
130331240.16
3203199.99
33082680.03
80371631.6
101927123.1
.0455
.0382
1.1918
.1609
.5569
.0838
-2.0588
2.3052
1.8387
.0208
46110531.99
1.8046
1.6829
-27041522.57
155255265.88
195153925.13
76060085.71
112481317.42
0
85577.4
48293305.25
7265264.55
31160209.63
8.0138
1.1095
2178.9879
2148.5467
.0607
.798
.212
5.5439
.25
.1217
-.0357
.1236
1.8677
.3139
43627166.55
-25525381.38
.7555
.2445
1
0
0
46727906.5
457.3655
.0196
1721.6224
4.864
.1206
-1.24
2.1194
.2881
.3621
.1411
.2087
.3593
1
3.2405
0
.0728
.1778
38.1821
.0353
56374672.38
18819992.66
0
a_22
000028
1998-12-31
-42831245.92
169318164.45
164109953.98
1329949.72
18181396.57
227157000
191357258.4
.02
.016
1.2546
.2029
.6096
.054
-.4843
.7756
.1016
.1573
51818172.91
1.6308
1.5373
-24965795.03
180769026.4
210512729.87
70029648.29
101048175.86
0
85577.4
69562888
6160501.65
38389563.67
1.0682
.5795
290.9624
285.6971
.5006
4.611
1.7233
4.364
.2926
.0936
-.0642
.2358
.4317
.1082
49653490.67
-42831245.92
.7599
.2401
1.571
-.571
98000000
86234345.53
79.158
.0187
211.8044
.5785
.2409
-4.766
5.5251
.3214
.3743
.1245
.1797
.3364
.9825
2.6284
0
.1375
.1711
7.7905
.1273
47056407.82
24086544.81
.0288
a_23
000028
1997-12-31
-31204955.99
0
0
0
0
0
0
-.0911
-.0603
1.5109
.3381
.5686
.0369
-.3688
.6901
-.3534
.1707
2538610.55
.9758
.8765
47292272.5
161664080.74
165679210.53
0
168478751.21
0
3185577.4
95328000
6182293.64
66146345.86
0
0
326.4519
320.5215
.6418
3.7351
1.5958
2.1755
.3219
.0993
-.0638
.2522
.3886
.0493
2349140.74
-32440241.72
.995
.005
.9943
.0057
0
0
97.7205
.0336
228.7313
.6084
-.0063
1.0849
-.0786
.3261
.3342
0
.3398
.3945
1
1.7161
0
.0437
.1938
9.1799
.0466
0
0
0
a_24
000028
1996-12-31
28969663.36
0
0
0
0
0
0
.1121
.0896
1.2505
.2003
.5409
.0447
.191
.2213
.2638
.3397
19847534.02
1.5208
1.3634
41087231.99
132446650.81
144039052.33
0
170117423.7
0
18889794
48402400
4002224.41
37072213.28
0
0
169.5963
163.1615
1.3677
5.4952
3.5377
4.7322
.4125
.1573
.062
.0302
.1824
.0086
12814002.13
20173544.09
.9987
.0013
1.013
-.013
0
0
66.4221
.0315
103.1742
.3598
.1757
.5041
.3202
.2966
.3225
0
.3809
.4143
1
2.8113
0
.0271
.2182
10.6879
.3308
0
0
0
a_25
000028
1995-12-31
27064585.59
0
0
0
0
0
0
.0701
.0607
1.1533
.133
.3125
.1655
.1679
.1872
.1433
.424
708668.22
2.4236
2.0606
39104896.56
113857682.05
125185575.46
0
141163908.67
0
13560251.31
15800000
8364355.05
26387981.44
0
0
145.5591
134.6494
1.4401
6.0781
4.2686
7.3701
.3577
.3631
.0668
.0411
.1426
.0035
3104305.75
22399912.53
.997
.003
1.0104
-.0104
0
0
60.0513
.0483
85.5077
.1934
-.1044
.97
.1344
.2995
.3293
0
.3713
.522
1
7.7545
0
.0357
.2272
12.3439
.0796
0
0
0
a_26
000028
1994-12-31
30992560.79
0
0
0
0
0
0
.1116
.0949
1.1761
.1497
.6643
.1368
.2404
.1811
.2795
.3394
11598956.61
7.2236
6.4005
22674320.67
134179534.25
113874074.37
0
131710975.74
0
0
37767660
7778329.67
11308916.67
0
0
215.9562
208.4186
1.1917
4.6633
2.651
6.6158
.4233
.8232
.067
.0616
.1394
-.0199
12570637.74
24671104.62
1
0
1
0
0
0
78.2706
.0414
137.6855
.344
-.0339
.6849
.349
.3533
.2999
0
.3468
.1989
.3357
3.6507
0
-.0681
.2275
15.0038
.3936
0
0
1
a_27
000028
1993-12-31
34694462.41
0
0
0
0
0
0
0
0
1.3374
.2523
.5221
.2512
.2938
.1585
0
.3074
1392542.01
3.8983
3.549
-18003229.75
170571473.67
109996123.19
0
103506048.53
0
0
50584000
24334720.94
21965106.49
0
0
269.8148
215.1497
1.1168
3.4342
2.232
3.7525
.5297
.3492
.0931
.0325
.1071
.0188
3653210.56
-3653210.56
1
0
0
0
0
0
106.2852
.0421
163.5296
.448
0
0
0
.4441
.2864
0
.2695
.2267
.4779
3.5681
0
.044
.2357
64.7827
.0024
0
0
1
sz000028
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
  
净资产收益率
-
-
  
资产负债率
-
-
核心利润率
-
-
  
总资产收益率
-
-
X
权益乘数
-
-
  
经营负债
-
-
毛利率
-
-
  
净利率
-
-
X
总资产周转率
-
-
  
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产：
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产：
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债：
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债：
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益：
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
减库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减：分出保费
减：提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减：摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减：摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减：摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加：其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失（收益以"－"表示）
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动：
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动：
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动：
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价（本期评分：   ） 所有评价

规则说明：

  1. 60分及格、满分为100分，或有加分项共78分（合计满分178）或有扣分项-178分;
  2. 扣除负数后，全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用，仅有同比上期的作用，实际评分以年报为准;
  4. 若评语区配色扎眼，则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱？

利润高不高？

 毛利率            
核心利润率 注释            
净利率            
利润来源是？

钱是赚来的还是大风刮来的？

 偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何？

用多少钱赚了多少利润？

 Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我？

验证一下真实性

 营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里？

 经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的？

 总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「国药一致」的人还看过：
复星医药 | 海正药业 | 百花医药 | 健民集团 | 甘李药业 | 甘李药业 | 药明康德 | 卫信康 | 南卫股份 | 大理药业 | 海尔生物 | 和元生物 | 中触媒 | 微电生理-U |