多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
27|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000016
2018-12-31
4348144129.53
0
0
0
0
0
0
0
5464984.92
0
0
3329711954.15
4458053586.42
1036979167.56
0
0
0
0
0
0
0
0
0
0
410804180.5
0
5487605227.05
22318208.13
0
2744216141.98
21843297580.24
0
0
0
633664881.33
0
390793038.05
2637780825.53
0
0
0
0
210824355.72
2410226495.81
2176871530.8
0
0
0
0
737776686.34
0
0
855691423.75
111223426.77
639433954.3
337477690.39
11141764308.79
0
32985061889.03
13884132931.63
0
0
0
0
0
0
2459603.25
0
5225053739.8
0
723227529.2
0
0
376506567.71
288004192.44
0
0
0
0
0
0
0
0
0
0
2024657277.74
0
0
0
0
151792404.13
0
0
22675834245.9
445000000
0
0
128374597.41
0
573374597.41
21772898.37
141020093.34
8792614.98
112899128.24
857859332.34
0
23533693578.24
2407945408
0
0
0
0
208356624.21
0
1227564785.19
0
4271408192.21
0
0
0
0
-10538219.08
8104736790.53
1346631520.26
9451368310.79
32985061889.03
46126797341.33
46126797341.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47263866198.5
43227613914.45
0
0
0
0
0
0
0
0
0
89689865.93
0
0
2282174241.64
1038353141.42
399165814.39
226869220.67
0
50191052.64
927414370.96
19139381.2
0
293701737.49
134238303.92
328696140.09
0
8037851.9
0
0
454896592.11
-213721829.46
0
0
668618421.57
411289744.68
257328676.89
.1708
.1708
-12585647.54
656032774.03
397054066.65
258978707.38
46363698743.08
0
0
0
0
0
0
0
0
0
0
475610439.41
3714670493.13
45867095178.07
0
0
0
0
0
1659612131.21
1648013358.42
4609082880.58
-3229823872.66
106597820.94
146065795.48
2372418.53
252468488.6
2393028228.96
486058229.18
597975935
0
1118860395.37
2949519200
-2251881007.04
332513927.94
332513927.94
203580594.6
0
14681965477.02
330951745.42
8081422372.12
709581026.62
960052.07
757534424.92
5796893326.72
21061330.94
0
336249777.96
3097899703.76
3434149481.72
a_1
000016
2017-12-31
3212044851.08
0
0
0
0
0
0
0
296799.53
0
0
5178668988.23
3443095947.26
467123091.74
0
0
0
0
0
0
0
0
1813256.77
0
182405099.39
0
4690363565.53
0
0
1715326868.81
18891138468.34
0
0
0
712170399.09
0
0
1319987343.74
0
0
0
0
216455629.99
1587170348.35
135863821.01
0
0
0
0
205057773.69
0
0
3597657.15
150060937.3
307942263.12
29290828
4667597001.44
0
23558735469.78
6927472037.35
0
0
0
0
0
0
47482470.5
0
541175312.09
3612216266.59
640510784.17
0
0
291370297.67
1326569094.53
35723963.94
0
0
0
0
0
0
0
0
0
1608359305.87
0
0
0
0
374358.99
0
0
15031253891.7
167000000
0
0
61538.46
0
167061538.46
6181865.1
12636633.4
13361821.86
130049911.87
329291770.69
0
15360545662.39
2407945408
0
0
0
0
104732242.3
0
1217644874.79
0
4260125492.57
0
0
0
0
3697458.95
7994145476.61
204044330.78
8198189807.39
23558735469.78
31227763249.71
31227763249.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31418151525.89
27788985279.8
0
0
0
0
0
0
0
0
0
208836733.61
0
0
2141993558.11
777713680.46
340918550.61
159703723.3
0
-66221451.96
6587848357.88
3953094.99
0
260924844.94
6592163474.68
82832663.76
0
16521032.68
0
0
6658475105.76
1571641005.78
0
0
5086834099.98
5057025155.71
29808944.27
2.1001
2.1001
10457550.34
5097291650.32
5067654719.31
29636931.01
31446609731.3
0
0
0
0
0
0
0
0
0
0
306536483.85
9189740317.98
32945586384.73
0
0
0
0
0
1521219551.03
538733487.55
10251604732.29
-4314257622.47
72257309.01
126829624
101598096.61
6904949434.52
1847480775.61
252512252.89
1185098584.39
0
0
2885988913.1
4729515489.37
50430511.8
50430511.8
50430511.8
0
9997566758.22
478604496.4
9541243861.75
215250211.08
746714.88
23263067.97
746844625.62
-85105733.9
0
1076996758.62
2020902945.14
3097899703.76
a_2
000016
2016-12-31
2617606256.42
0
0
0
0
0
0
0
252084994.12
0
0
2871633498.82
2307965548.49
274810658.72
0
0
0
0
0
0
0
0
1342063.84
10171609.48
222389921.8
0
4287413944.35
0
0
562204116.2
13407622612.24
0
0
0
314967639.36
0
0
309648120.37
0
0
0
0
222086904.26
1573978914.03
315536437.05
0
0
0
0
302045627.44
0
0
3597657.15
91901533.39
701734152.68
0
3835496985.73
0
17243119597.97
6562834226.51
0
0
0
0
0
0
337263.13
0
863709138.39
3160073575.56
1201426223.7
0
0
273059516.65
121905421.18
21344172.45
0
0
0
0
0
0
0
0
0
1444349986.74
0
0
0
0
41025.6
0
0
13649080549.91
70000000
0
0
30102564.14
0
100102564.14
7551985.1
19162818.83
18151659.9
130571125.42
275540153.39
0
13924620703.3
2407945408
0
0
0
0
79723092.04
0
847908466.28
0
-427163254.63
0
0
0
0
-6932104.65
2901481607.04
417017287.63
3318498894.67
17243119597.97
20299348136.21
20299348136.21
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20865416619.07
17518330342.99
0
0
0
0
0
0
0
0
0
111967480.96
0
0
2285998285.97
607579115.65
154764546.12
186776847.38
0
-14617369.08
348445927.65
12738812.54
0
0
-232239924.29
270828423.34
5205974.43
10853641.54
-2238136.3
2967838.13
27734857.51
-64440500.57
0
0
92175358.08
95673028.03
-3497669.95
.0397
.0397
-10293358.91
81881999.17
85585179.38
-3703180.21
18283429567.66
0
0
0
0
0
0
0
0
0
0
358031487.94
436160333.16
16509132778.7
0
0
0
0
0
1649736066.93
656221900.55
1234666430.01
-972135787.43
59560892.5
26329139.46
4491419.45
0
9883683340.31
172054580.04
30700000
0
0
9680013361.99
91296849.69
262112331.23
262112331.23
262112331.23
0
6897808624.31
12808000
5256766118.99
139915601.19
461972.51
443297884.17
1332749351.19
80837680.34
0
532748093.79
1488154851.35
2020902945.14
a_3
000016
2015-12-31
1706446928.92
0
0
0
0
0
0
0
33196377.28
0
0
2880860750.44
2048813439.34
193664620.66
0
0
0
0
0
0
0
0
7426409.52
0
160165779.82
0
2882515913.28
0
0
647311938.45
10560402157.71
0
0
0
311974282.66
0
0
190573524.29
0
0
0
0
227718178.53
1763503189.5
207854180.88
0
0
0
0
352591887.48
0
0
3597657.15
82846982.07
549305508.01
0
3689965390.57
0
14250367548.28
4150773195.76
0
0
0
0
0
0
0
0
929176857.06
2980416983.25
349784807.32
0
0
279631258.71
92097951.9
20552763.14
0
0
0
0
0
0
0
0
0
1550931573.35
0
0
0
0
573398959.65
0
0
10926764350.14
23700000
0
0
30133333.37
0
53833333.37
4629554.61
3468031.97
23435856.86
162786004.2
248152781.01
0
11174917131.15
2407945408
0
0
0
0
78209535.19
0
847908466.28
0
-522836282.66
0
0
0
0
3155744
2814382870.81
261067546.32
3075450417.13
14250367548.28
18395177035.98
18395177035.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20010568582.72
16055497185.62
0
0
0
0
0
0
0
0
0
94523398.9
0
0
2448337549.43
695731013.59
350616323.55
365863111.63
0
32591836.13
13574652.77
-18793708.66
0
0
-1569225057.84
158538297
1431893.68
134780910.57
10907394.01
12339287.69
-1545467671.41
-269622908.76
0
0
-1275844762.65
-1256819314.51
-19025448.14
-.52
-.52
-12414464.72
-1288259227.37
-1269835048.42
-18424178.95
18443639036.67
0
0
0
0
0
0
0
0
0
0
430680435.37
443686424.74
14488034947.99
0
0
0
0
0
1738319265.97
616762165.13
1185289035.03
1289600482.66
145165277.44
23260902.17
3631054.5
8889.24
3646914849
234096470.72
78306112
0
0
3658501268.22
-151922878.59
78701328.03
78701328.03
71151328.03
0
2937450105.14
118110469.89
4071657524.17
140363063.8
1343265.96
176394710.03
-1254153394.94
-35606194.86
0
-152081985.73
1640236837.08
1488154851.35
a_4
000016
2014-12-31
1703135732.18
0
0
0
0
0
0
0
0
0
0
3819417076.37
2259293207.16
315150044.57
0
0
0
0
0
0
0
0
1885727.36
0
298975391.68
0
3904436250.33
0
0
568020200.48
12870313630.13
0
0
0
245033609
0
0
362765183.66
0
0
0
0
233349452.8
1783695548.92
159604884.09
0
0
0
0
347626130.58
0
0
3597657.15
25792805.06
259516396.26
488063979
3909045646.52
0
16779359276.65
5145712436.91
0
0
0
0
0
0
0
0
911355028.47
3144408433.93
302904453.86
0
0
299272715.05
112557005.85
22872418.43
0
0
0
0
0
0
0
0
0
1376803381.03
0
0
0
0
1525465.53
0
0
11317411339.06
957541210.52
0
0
30029990.1
0
987571200.62
0
1049498.77
175870733.18
0
1164491432.57
0
12481902771.63
1203972704
0
0
0
0
1305575041.9
0
847908466.28
0
746022758.89
0
0
0
0
0
4103478971.07
193977533.95
4297456505.02
16779359276.65
19423488994.07
19423488994.07
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20169975385.57
16733746581.45
0
0
0
0
0
0
0
0
0
60527648.5
0
0
2414468187.73
686930373.5
132763824.46
141538769.93
0
0
596873633.39
316248002.07
0
0
-149612758.11
258877423.01
0
16884982.71
5012772.82
0
92379682.19
31854983.02
0
0
60524699.17
52623527.86
7901171.31
.0437
.0437
56503.9
60581203.07
52615689.6
7965513.47
17605044169.07
0
0
0
0
0
0
0
0
0
0
467637201
391719282.33
15492774772.37
0
0
0
0
0
1747390336.65
685636270.36
1178984455.07
-640385182.05
50968907.04
334535622.04
8858019.23
285401846.77
2424872043.31
750959942.15
249170764
0
0
2473083497.35
-368577765.11
15700000
15700000
15700000
0
4234914268.82
576957141.7
3208016241.44
116250848.36
0
623498389.16
879805931.56
-2095568.53
0
-131252584.13
1771489421.21
1640236837.08
a_5
000016
2013-12-31
1843743089.94
0
0
0
0
0
0
0
0
0
0
4150779374.32
2460996984.92
164272929.59
0
0
0
0
0
0
0
0
2898419.9
0
298749414.95
0
3582669024.26
0
0
0
12504109237.88
0
0
0
941999.3
0
0
446155499.42
0
0
0
0
237986524.12
1908503979.8
49924027.97
0
0
0
0
359585571.12
0
0
3943671.53
13405084.94
218728739.41
0
3239175097.61
0
15743284335.49
5239069764.48
0
0
0
0
0
0
0
0
565137790.84
3341804144.12
482716035.68
0
0
332090987.76
-94670496.91
34945870.48
0
0
0
0
0
0
0
0
0
1391396130.97
0
0
0
0
1755444
0
0
11294245671.42
5000000
0
0
31366530.13
0
36366530.13
911085.41
0
131658369.11
0
168935984.65
0
11463181656.07
1203972704
0
0
0
0
1274405942.78
0
847908466.28
0
737991722.4
16179316.17
0
0
0
0
4080458151.63
199644527.79
4280102679.42
15743284335.49
20006736878.82
20006736878.82
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20131217931.64
16660981623.13
0
0
0
0
0
0
0
0
0
66486229.01
0
0
2548603146.99
674386382.45
-59637103.92
240397653.98
0
0
54985150.49
-12083013.71
0
0
-69495902.33
274574465.25
0
23017661.08
14360857.36
0
182060901.84
122216964.78
0
0
59843937.06
45163004.1
14680932.96
.0375
.0375
3697250.17
63541187.23
48906339.82
14634847.41
19149831826.42
0
0
0
0
0
0
0
0
0
0
445649913.63
399682475.55
13716426040.28
0
0
0
0
0
1720868462.67
871996380.86
1402619130.9
2283254200.89
15172260
3048179.22
31815716.67
15589409.93
0
289680969.24
0
0
0
0
-224055403.42
0
0
0
0
4446790462.43
1373173635
6328759973.89
113539680.93
0
514212344.46
-1136547901.85
24795356.22
0
947446251.84
824043169.37
1771489421.21
a_6
000016
2012-12-31
1728946511.11
0
0
0
0
0
0
0
0
0
0
5033056004.97
1975605771.07
183008022.27
0
0
0
0
0
0
0
0
7171998.73
0
316590715.96
0
4059339049.25
0
0
0
13303718073.36
0
0
0
1187177.2
0
0
472423533.19
0
0
0
0
235680171.89
1887836271.02
50682893.85
0
0
0
0
290280443.01
0
0
3943671.53
6261286.45
310903676.56
0
3259199124.7
0
16562917198.06
5456351486.48
0
0
0
0
0
0
0
0
846746137.62
2735993787.52
441836467.09
0
0
305003416.73
-231087836.6
27651352.67
0
0
0
0
0
0
0
0
0
1364756260.46
0
0
0
0
810000000
0
0
11757251071.97
400000000
0
0
30000000
0
430000000
2511814.54
563067.21
125743462.22
0
558818343.97
0
12316069415.94
1203972704
0
0
0
0
1272420328.46
0
827291207.52
0
725485704.1
14421594.77
0
0
0
0
4043591538.85
203256243.27
4246847782.12
16562917198.06
18337861657.29
18337861657.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18487599770.04
15038090498.84
0
0
0
0
0
0
0
0
0
74295105.05
0
0
2316627717.67
655654771.02
179516279.32
223415398.14
0
22101173.97
7421147.82
2204872.01
0
0
-120215790.96
223297060.56
0
11255184.94
5307902.07
0
91826084.66
46387509.8
0
0
45438574.86
45829234.02
-390659.16
.0381
.0381
78068.05
45516642.91
45907302.07
-390659.16
17700056550.42
0
0
0
0
0
0
0
0
0
0
333819164.11
476678406.07
13879627713.74
0
0
0
0
0
1494404314.87
2327300280.1
1168466726.47
-359244914.58
2657324.08
7179366.22
17094279.3
0
937689984.14
229763450.73
202800000
0
0
0
532057503.01
0
0
0
0
7617903693.08
5623390510.74
8542487185.69
159354391.33
0
4525478841.7
13973785.1
-9194254.86
0
177592118.67
646451050.7
824043169.37
a_7
000016
2011-12-31
2701892431.7
0
0
0
0
0
0
0
0
0
0
4865963486.09
1893039292.61
574363453.07
0
0
0
0
0
0
0
0
43626559.44
0
134333284.7
0
2829591759.41
0
0
911000000
13953810267.02
0
0
0
6408065.7
0
0
271188014.48
0
0
0
0
241105035.18
1779259823.65
118905008.92
0
0
0
0
194383622.95
0
0
3943671.53
10152203.66
327297600.22
0
2952643046.29
0
16906453313.31
6835265235.56
0
0
0
0
0
0
22101173.97
0
799094173.72
2530352186.42
349544262.93
0
0
267353845.13
33174908.08
26446960.89
0
0
0
0
0
0
0
0
0
1029139182.06
0
0
0
0
0
0
0
11892471928.76
610000000
0
0
30000000
0
640000000
20163356
1370569.08
115820202.99
0
777354128.07
0
12669826056.83
1203972704
0
0
0
0
1275686262.22
0
809307995.8
0
709679408.84
11077592.96
0
0
0
0
4009723963.82
226903292.66
4236627256.48
16906453313.31
16217619883.23
16217619883.23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16520438925.05
13552761251.5
0
0
0
0
0
0
0
0
0
52348932.5
0
0
2131076959.8
581507298.38
48685114.01
154059368.86
0
42855947.89
34586386.52
-2765886
0
0
-225376707.41
243661009.28
0
8717523.9
2908599.88
0
9566777.97
-14612590.05
0
0
24179368.02
24972838.12
-793470.1
.0207
.0207
-1856379.99
22322988.03
23116458.13
-793470.1
16180100375.7
0
0
0
0
0
0
0
0
0
0
332540312.66
269114814.34
13962768608.6
0
0
0
0
0
1287427973.03
1590846388.63
1311198698.14
-1370486165.7
0
20009
6019179.83
0
0
390905492.49
123578072.64
0
0
911000000
-1419444376.3
4749423
4749423
4749423
0
7802913374.17
5424616906.21
5827256911.78
158960596.05
7096745.82
4365833871.07
2880228324.48
-13371725.79
0
76926056.69
569524994.01
646451050.7
a_8
000016
2010-12-31
3764409203.04
0
0
0
0
0
0
0
0
0
0
4149313159.56
1971135371.91
446971672.32
0
0
0
0
0
0
0
0
25298029.66
0
92135651.57
0
3723636130.09
0
0
0
14172899218.15
0
0
0
1830598.36
0
0
113754190.13
0
0
0
0
0
1488368667.79
231508246.34
0
0
0
0
191483451.66
0
0
3943671.53
11480636.02
251626885.02
0
2293996346.85
0
16466895565
5917298397.16
0
0
0
0
0
0
64957121.86
0
2031883915.56
2390131711.56
316613909.66
0
0
218113645.42
-170794740.44
26751070.3
7976122.23
0
0
0
0
0
0
0
0
798367146.17
0
0
0
0
0
0
0
11601298299.48
510000000
0
0
30000000
0
540000000
0
563067.21
100896753.51
0
641459820.72
0
12242758120.2
1203972704
0
0
0
0
1272239687.12
0
809307995.8
0
696746297.76
16380548.05
0
0
0
0
3998647232.73
225490212.07
4224137444.8
16466895565
17111454066.34
17111454066.34
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17168048096.39
14442666069.29
0
0
0
0
0
0
0
0
0
7400354.34
0
0
2013458045.98
540003130.29
-33944892.42
198465388.91
0
-68630285.86
97155678.44
10905294.92
0
0
-28068637.47
127596472.69
0
11820845.34
7340335.65
0
87706989.88
-13482505.07
0
0
101189494.95
83947861.32
17241633.63
.0697
.0697
25311972.25
126501467.2
109259833.57
17241633.63
17807481097.12
0
0
0
0
0
0
0
0
0
0
263800363.5
301933158.96
14884670227.35
0
0
0
0
0
1131125096.33
1560026786.47
1230191856.45
-432799347.02
83676969.35
534616.64
39188058.97
0
15000000
448582431.91
45048449.98
0
0
0
-355231236.93
0
0
0
0
4255378615.46
2881363489.83
3220756533.57
99736898.25
4420673.78
3194884209.03
621364464.44
-13760302.77
0
-180426422.28
749951416.29
569524994.01
a_9
000016
2009-12-31
3624480380.25
0
0
0
0
0
0
0
3673164
0
0
2807539700.27
1302066597.13
275850813.27
0
0
0
0
0
0
0
0
32529920.96
0
19572445.66
0
3580780457.01
0
0
0
11646493478.55
0
0
0
10268121.1
0
0
57800445.23
0
0
0
0
0
1433674626.29
61087946.18
0
20851110.89
0
0
167502525.56
0
0
3943671.53
15774783.95
150686419.1
0
1921589649.83
0
13568083128.38
2770014060
0
0
0
0
0
0
0
0
2884697072.42
2599242285.04
279331464.38
0
0
193217075.52
-132897711.14
23633016.78
804527.2
0
0
0
0
0
0
0
0
763923600.66
0
0
0
0
0
0
0
9381965390.86
0
0
0
0
0
0
0
1308715.59
78541048.48
0
79849764.07
0
9461815154.93
1203972704
0
0
0
0
1257449727.58
0
809307995.8
0
613778898.84
-9141464.66
0
0
0
0
3875367861.56
230900111.89
4106267973.45
13568083128.38
13259033591.95
13259033591.95
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13153736796.99
10769730028.66
0
0
0
0
0
0
0
0
0
4847731.84
0
0
1670999719.23
455895588.89
54509219.18
197754509.19
0
16155044.16
3220262.14
-886679.52
0
0
124672101.26
27314858.06
0
6088845.81
3814873.37
0
145898113.51
-1488458.74
0
0
147386572.25
151077290.18
-3690717.93
.13
.13
-18108688.18
129277884.07
132968602
-3690717.93
15133741038.91
0
0
0
0
0
0
0
0
0
0
87084976.74
146134323.76
12072565468.07
0
0
0
0
0
914638306.02
1345298981.26
740354025.83
294103558.23
197820
54354.16
14575955.08
0
43622774.5
348264933.03
37370546
0
0
11462345.89
-338646921.18
6093075.82
6093075.82
6093075.82
0
2777811335
1557658931.78
1354172885.78
97290061.35
11821060.28
2930409561.75
-40309166.28
-10222921.54
0
-95075450.77
845026867.06
749951416.29
a_10
000016
2008-12-31
2066252494.08
0
0
0
0
0
0
0
0
0
0
2602862135.4
1326261316.54
258992334.73
0
0
0
0
0
0
0
0
19905867.09
0
81299762.88
0
2573776867.13
0
0
0
8929350777.85
0
0
0
9756649.5
0
0
21610338.75
0
0
0
0
0
1344177898.16
27331613.11
0
0
0
0
69223899.6
0
0
3943671.53
19897124.12
91993543.01
0
1587934737.78
0
10517285515.63
1346375610.78
0
0
0
0
0
0
12481880.16
0
2637681947.36
1571761341.98
179376510.5
0
0
168838494.96
14263975.12
8247223.62
7108659.46
0
0
0
0
0
0
0
0
527535236.31
0
0
0
0
0
0
0
6473670880.25
0
0
0
0
0
0
0
563067.21
43578369.62
0
44141436.83
0
6517812317.08
1203972704
0
0
0
0
1256138295.21
0
804896533.82
0
500638125.11
9397273.34
0
0
0
0
3775042931.48
224430267.07
3999473198.55
10517285515.63
12205292227.57
12205292227.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11923227894.81
9883102555.52
0
0
0
0
0
0
0
0
0
4170880.39
0
0
1520386793.94
432537982.69
1318507.81
81711174.46
0
-12481880.16
-3708539.71
-690035.55
0
0
265873912.89
27884850.52
0
12912868.89
6652412.36
0
280845894.52
22521423.18
0
0
258324471.34
250817154.35
7507316.99
.2083
.2083
0
0
0
0
13416342914.29
0
0
0
0
0
0
0
0
0
0
77849353.6
103203885.47
10236431232.19
0
0
0
0
0
850940738.59
1025589614.95
1121792489.34
362642078.29
47065893.48
5460641
40466824.25
24150
29198806.33
160001413.5
84360
0
0
20269150
-58138608.44
0
0
0
0
2449996862.25
1036141024.71
2375918008.59
108561447.16
0
1204946154.12
-203287722.91
-8747294.35
0
92468452.59
752558414.47
845026867.06
a_11
000016
2007-12-31
752558414.47
0
0
0
0
0
0
0
0
0
0
2652439759.85
1040182919.53
151396359
0
0
0
0
0
0
0
0
0
0
132318283.67
0
2934629182.87
0
0
9516194.24
7673041113.63
0
0
0
60721570.37
0
0
51645230.53
0
0
0
0
0
1291655083.85
61936696.44
0
0
0
0
47773502.6
0
0
3943671.53
23849638.87
63408491.1
0
1604933885.29
0
9277974998.92
22000000
0
0
0
0
0
0
0
0
3415401298.67
995897141.52
223289431.96
0
0
162790579.83
9047560.13
0
3402196.99
0
0
0
0
0
0
0
0
626548059.95
0
0
0
0
0
0
0
5458376269.05
0
0
0
0
0
0
0
3783805.52
29826225.37
0
33610030.89
0
5491986299.94
601986352
0
0
0
0
1884899450.09
0
781670420.36
0
271471632.93
7799216.25
0
0
0
0
3547827071.63
238161627.35
3785988698.98
9277974998.92
12169078369.5
12169078369.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11930767564.35
9804186357.31
0
0
0
0
0
0
0
0
0
3166505.49
0
0
1592452280.71
418146607.17
40852160.7
71963652.97
0
0
8642402.9
0
0
0
246953208.05
12004715.77
0
11059138.99
0
0
247898784.83
33867884.76
0
0
214030900.07
209198469
4832431.07
.35
.35
0
0
0
0
13386374956.57
0
0
0
0
0
0
0
0
0
0
78634125.53
406290264.67
10775320718.69
0
0
0
0
0
756984289.09
875665140.84
1162113699.3
301215498.85
30977811
8773933.59
4327896.35
0
2056103685.21
167387122.2
37714728.6
0
0
2056005544.03
-160924068.68
0
0
0
0
22000000
0
15000000
69482554.53
0
0
-62482554.53
-3490286.99
0
74318588.65
678239825.82
752558414.47
a_12
000016
2006-12-31
678239825.82
0
0
0
0
0
0
0
0
0
0
3144956263.4
1041648312.9
56555374.21
0
0
0
0
0
0
0
0
0
0
98657551.99
0
3551896723.12
0
0
46718220.18
8520014719.63
0
0
0
0
0
0
75325752.75
0
75325752.75
0
0
0
1268113979.58
34850798.66
0
0
0
0
43399375.3
0
0
0
10480588.23
0
0
1432170494.52
0
9952185214.15
15000000
0
0
0
0
0
0
0
0
4114673841.57
1218133661.28
359899249.97
0
0
147974817.07
-66500654.12
0
61047.75
0
0
0
0
0
0
0
0
297541002.36
0
0
0
0
0
292539425.25
0
6379322391.13
0
0
0
0
27494986.8
27494986.8
0
0
0
0
27494986.8
0
6406817377.93
601986352
0
0
0
0
1859368726.07
0
774853299.3
0
136146766.94
3104363.3
-73699792.18
0
0
0
3301759715.43
243608120.79
3545367836.22
9952185214.15
12656150985.55
12656150985.55
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12571321337.84
10522538349.15
0
0
0
0
0
0
0
0
0
2165086.26
0
0
1528856382.78
503916820.81
13844698.84
0
0
0
1338486.75
0
0
33080273.49
119248407.95
3551890.9
0
6703058.28
0
0
116097240.57
22393641.98
16428012.24
0
110131610.83
102638435.58
7493175.25
0
0
0
0
0
0
15805962448.98
0
0
0
0
0
0
0
0
0
0
37002113.23
84070063.48
13293680215.21
0
0
0
0
0
702863171.88
825246740.29
924662665.79
180581832.52
31313417.92
0
14307561.13
31313417.92
1943.27
133921073.38
14669281.61
0
0
0
-102967432.67
0
0
0
0
15391446.53
0
24998045
17177069.09
15424057.18
328925.36
-27112592.92
-1421931.49
0
49079875.44
0
0
a_13
000016
2005-12-31
629159950.38
0
0
0
0
0
0
0
0
0
0
2759688357.77
771300232.89
43983967.67
0
0
0
0
0
0
0
0
0
0
100509563.64
0
3385558264.24
0
0
76720497.8
7666411270.75
0
0
0
0
0
0
64475699.89
0
64475699.89
0
0
0
1298792471.52
32235030.1
0
0
0
0
47617088.91
0
0
0
10920706.76
0
0
1454040997.18
0
9120452267.93
28000000
0
0
0
0
0
0
0
0
3342184944.85
1436451478.86
248498839
0
0
117958115.77
-2841403.06
0
5846505
0
0
0
0
0
0
0
0
240038248
0
0
0
0
0
217048081.91
0
5633184810.33
0
0
0
0
20179149.19
20179149.19
0
0
0
0
20179149.19
0
5653363959.52
601986352
0
0
0
0
1858788726.07
0
747286720.22
0
62071568.66
-1649282.98
-57271779.94
0
0
0
3211212304.03
255876004.38
3467088308.41
9120452267.93
11455891609.06
11455891609.06
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11449740643.64
9571040051.59
0
0
0
0
0
0
0
0
0
1385239.5
0
0
1419199652.95
445762778.68
12352920.92
0
0
0
7236702.2
0
0
26498445.26
39886112.88
6778172.58
0
6662454.3
0
0
40001831.16
11513639.21
-9221680.26
0
19266511.69
71898947.59
-52632435.9
0
0
0
0
0
0
13531522263.67
0
0
0
0
0
0
0
0
0
0
5975660.47
38681276.75
11514819401.06
0
0
0
0
0
637174050.18
642106842.95
883453689.32
-101374782.62
8849942.28
0
1041169.5
0
923694.37
104817886.75
0
0
0
0
-94003080.6
12900000
12900000
12900000
0
23081883.17
0
43231512.01
18536466.78
16049895.65
189360.28
-25975455.9
-1248747.86
0
-222602066.98
0
0
a_14
000016
2004-12-31
851762017.36
0
0
0
0
0
0
0
0
0
0
2933651425.42
683375963.54
35932149.3
0
0
0
0
0
0
0
0
0
0
115656537.77
0
3580777402.76
0
0
38450928.48
8123949886.86
0
0
0
0
0
0
59638997.69
0
59638997.69
0
0
0
1291943680.94
64532917.02
0
0
0
0
39333283.09
0
0
0
18447030.9
0
0
1473895909.64
0
9597845796.5
48149628.84
0
0
0
0
0
0
0
0
3977322759.35
1281211323.77
213930013.3
0
0
113601675.97
46480656.52
0
3985567.75
0
0
0
0
0
0
0
0
273387765.77
0
0
0
0
0
186868446.06
0
6144937837.33
0
0
0
0
10499149.19
10499149.19
0
0
0
0
10499149.19
0
6155436986.52
601986352
0
0
0
0
1857581465.15
0
1115134973.7
0
-375756844.99
-378469.29
-4639344.04
0
0
0
3193928132.53
248480677.45
3442408809.98
9597845796.5
13362521889.7
13362521889.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13259244678.41
11391675096.93
0
0
0
0
0
0
0
0
0
1444584.35
0
0
1471606051
387485854.29
7033091.84
0
0
0
36688998.49
0
0
30349951.96
170316161.74
8351995.2
0
7929591.72
0
0
170738565.22
11593283.93
1209446.81
0
160354728.1
140726699.45
19628028.65
0
0
0
0
0
0
14916097225.23
0
0
0
0
0
0
0
0
0
0
6660382.25
77368061.21
13214562154.23
0
0
0
0
0
720058330.99
551044922.48
888130027.47
-373669766.48
13181770.93
36724292.58
1571002.5
0
0
167204218.82
0
0
0
0
-115727152.81
0
0
0
0
76614090.22
0
52010051.38
15338574.83
12960750.71
0
9265464.01
0
0
-480131455.28
0
0
a_15
000016
2003-12-31
1331893472.64
0
0
0
0
0
0
0
0
0
1243200
3166448094.85
412010265.57
26541793.28
0
0
0
0
0
0
0
0
0
0
84024281.68
0
3170081109.5
0
0
32407449.17
8140625385.01
0
0
0
0
0
0
69547846.58
0
69547846.58
0
0
0
1254207748.37
113882690.64
0
0
0
0
36149180.18
0
0
0
22962882.11
0
0
1496750347.88
0
9637375732.89
23545590
0
0
0
0
0
0
0
0
3783821866.61
1247098680.24
609571081.22
0
0
98343921.76
41281980.88
0
6769666.43
0
0
0
0
0
0
0
0
352797113.65
0
0
0
0
4500000
175041049.54
0
6342770950.33
0
0
0
1875000
4584149.19
6459149.19
0
0
0
0
6459149.19
0
6349230099.52
601986352
0
0
0
0
1851739540.29
0
1115134973.7
0
-511783686.15
-127853.67
-3429897.23
0
0
0
3053519428.94
234626204.43
3288145633.37
9637375732.89
12806466103.13
12806466103.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12689386757.89
10923048000.18
0
0
0
0
0
0
0
0
0
1522194.46
0
0
1442897188.24
297938061.4
23981313.61
0
0
0
-6193636.29
0
0
13563412.08
124449121.03
10350974.99
0
7420208.42
0
0
127379887.6
15935163.76
3429897.23
0
114874621.07
101071037.71
13803583.36
0
0
0
0
0
0
13157435779.2
0
0
0
0
0
0
0
0
0
0
2919931.1
12069567.78
11213039255.77
0
0
0
0
0
502375473.71
491490605.71
614133382.95
351386559.94
259353346.39
72458.32
337856.21
0
0
180864821.49
3643200
0
0
0
75255639.43
6500000
6500000
6500000
0
243045590
0
379000000
10193484.33
4417649.7
0
-139647894.33
0
0
286994305.04
0
0
a_16
000016
2002-12-31
1044899167.6
0
0
0
0
0
0
0
0
0
0
1205138930.48
278685788.32
61928718.7
0
0
0
0
0
0
0
0
0
0
131938755.39
0
2578795564.89
0
0
25000214.81
5326387140.19
0
0
0
0
0
0
273366632.13
0
273366632.13
0
0
0
1216580753.64
133653693.51
0
0
0
0
37990695.9
0
0
0
17995245.79
0
0
1679587020.97
0
7005974161.16
132000000
0
0
0
0
0
0
0
0
1903760211.17
876089678.45
434001394.16
0
0
66425785.8
86371092.56
0
11285976.27
0
0
0
0
0
0
0
0
178135912.62
0
0
0
0
32000000
76236365.02
0
3796306416.05
0
0
0
0
24283149.19
24283149.19
0
0
0
0
24283149.19
0
3820589565.24
601986352
0
0
0
0
1851409840.24
0
1115134973.7
0
-614664247.79
-358090.94
0
0
0
0
2953508827.21
231875768.71
3185384595.92
7005974161.16
8041652825.33
8041652825.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8006355993.71
6822594631.16
0
0
0
0
0
0
0
0
0
1197126.57
0
0
899831571.93
248112536.04
34620128.01
0
0
0
-50270690.54
0
0
13118784.26
-1855074.66
331493656
0
275204999.72
0
0
54433581.62
8189355.81
0
0
46244225.81
35590430.74
10653795.07
0
0
0
0
0
0
9322881914.34
0
0
0
0
0
0
0
0
0
0
3154592.49
20645783.47
7454628685.17
0
0
0
0
0
353933104.04
501741934.33
382655189.38
653723377.38
77799799.82
75102164.03
16423086.03
0
165000000
68384478.26
265000000
0
0
0
940571.62
0
0
0
0
212679449.99
0
790714800.21
26586533.4
10452607.87
0
-604621883.62
0
0
50042065.38
0
0
a_17
000016
2001-12-31
994857102.22
0
0
0
0
0
0
0
0
0
0
769525174.35
631385409.01
89071494.12
0
0
0
0
0
0
0
0
6892.13
0
101315824.39
0
2825931894.54
0
0
72104909.8
5382882876.17
0
0
0
0
0
0
204616162.54
0
204616162.54
0
0
0
1264481319.46
280257258.4
0
0
0
0
32475095.11
0
0
0
47024111.8
0
0
1828853947.31
0
7211736823.48
769000000
0
0
0
0
0
0
0
0
1579358038.89
849249621.07
394439395.51
0
0
57199874.7
66077780.91
0
11578774.06
0
0
0
0
0
0
0
0
137059064.91
0
0
0
0
47000000
57154707.98
0
3968117258.03
55127116.98
0
0
16700
34073149.19
89216966.17
0
0
0
0
89216966.17
0
4057334224.2
601986352
0
0
0
0
1833270840.28
0
1115134973.7
0
-654789127.96
-1690076.81
0
0
0
0
2893912961.21
260489638.07
3154402599.28
7211736823.48
6748122042.36
6748122042.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7486663871.37
6180730572.63
0
0
0
0
0
0
0
0
0
976632.6
0
0
934245979.15
286425896.24
84284790.75
0
0
0
-274493.81
0
0
11079940.92
-727736381.9
354242967.73
0
313760756.14
0
0
-687254170.31
6011775.85
0
0
-693265946.16
-699791454.32
6525508.16
0
0
0
0
0
0
7396316198.29
0
0
0
0
0
0
0
0
0
0
4785212.62
49427304.14
5453705373.42
0
0
0
0
0
413244227.27
467549480.21
392803905.35
723225728.8
15297650
8869735.12
11431574.1
0
0
176049826.77
119900000
0
0
0
-260350867.55
0
0
0
0
1215506151.82
0
1974251813.48
114170299.58
6455663.99
13234362.48
-886150323.72
-51757.36
0
-423327219.83
0
0
a_18
000016
2000-12-31
1426065153.15
0
0
0
0
0
0
0
0
0
0
742644042.84
1042718865.08
50415459.04
0
0
0
0
0
0
0
0
0
0
86375080.38
0
4939615741.51
0
0
117116026.04
8318575287.66
0
0
0
0
0
0
96975596.15
2694950
98270546.15
0
0
0
1220612403.83
310321639.22
0
-775
0
0
34685990.3
0
0
0
56094840.11
0
24453874.69
1744438519.3
0
10063013806.96
1140718635.41
0
0
0
0
0
0
0
0
2763404444.2
1158214740.76
125288160.29
0
0
73171446.78
83791478.14
0
92697952.8
0
0
0
0
0
0
0
0
181488092.21
0
0
0
0
420000000
60333057.02
0
6099108007.61
77881614.41
0
0
383332.4
0
78264946.81
0
0
11834550.65
0
90099497.46
0
6189207505.07
601986352
0
0
0
0
1821290840.28
0
1121489823.5
0
70421725.65
-348067.54
0
0
0
0
3614840673.89
258965628
3873806301.89
10063013806.96
9012732937.89
9012732937.89
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8774575159.07
7526020441.77
0
0
0
0
0
0
0
0
0
1620959.28
0
0
948095137.92
221598962.43
71569553.44
5670104.23
0
0
-1967704.29
0
0
15531826.67
251721901.2
401123782.37
0
354060329.05
0
0
298785354.52
49634434
0
0
249150920.52
224883253.48
24267667.04
0
0
0
0
0
0
10399027272.47
0
0
0
0
0
0
0
0
0
0
933071.29
72976052.53
8429453161.57
0
0
0
0
0
445846665.73
657449761.57
945753175.26
-5566367.84
450000
50502.97
429393.67
0
0
363963933.82
10535000
0
0
0
-373569037.18
20600000
20600000
20600000
0
2362374548.07
0
2062304196.44
303524455.54
10550208.07
12039507.12
-5443819.1
-3760497.85
0
-388339721.97
0
0
a_19
000016
1999-12-31
1814404875.12
0
0
0
0
0
0
0
0
0
0
281554606.42
1434588845.31
24421744.07
0
0
0
0
0
0
0
0
0
0
94720100.13
0
4694673384.66
0
0
65936057.16
8315579512.74
0
0
0
0
0
0
99328979.88
2491550
100420529.88
0
0
0
1131494064.71
162441291.4
0
-175
0
0
26152766.6
0
0
0
18966409.28
0
14356222.3
1453831109.17
0
9769410621.91
841575357.74
0
0
0
0
0
0
0
0
2639763646.91
1234167740.49
100118657.08
0
0
87067236.73
92324699.74
0
218904128.8
0
0
0
0
0
0
0
0
227157177.83
0
0
0
0
42790500.08
136481289.33
0
5620350434.73
448493149.99
0
0
0
0
448493149.99
0
0
6858374.41
0
455351524.4
0
6075701959.13
547260322
0
0
0
0
1820805840.28
0
1031536522.1
0
75308297.71
156660.35
0
0
0
0
3475067642.44
218641020.34
3693708662.78
9769410621.91
10127098593.31
10127098593.31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9526057812.26
8250741595.4
0
0
0
0
0
0
0
0
0
1451574.43
0
0
983878442.67
237463919.75
44261789.57
8260490.44
0
0
-2680358.98
0
0
1412728.46
599773150.53
617916174.67
0
593030436.12
0
0
624658889.08
91550737.34
0
0
533108151.74
497527792.65
35580359.09
0
0
0
0
0
0
11970883572.22
0
0
0
0
0
0
0
0
0
0
253686.73
18805750.87
9806935759.66
0
0
0
0
0
344506135.32
691771348.59
762815921.38
383913844.87
373342.13
42182.05
1625261.01
0
0
253861130.33
178273625.42
0
0
0
-430093970.56
1202285006.73
1202285006.73
0
0
1633017211.48
0
1814320740.31
303876736.22
0
10416917.3
706687824.38
-310745.18
0
660196953.51
0
0
a_20
000016
1998-12-31
1154207921.61
0
0
0
0
0
0
0
0
0
0
570112371.27
1106295892.07
8417770.81
0
0
0
0
0
0
0
0
0
0
163546532.27
0
3298595229.31
0
0
42247833.33
6179877018.4
0
0
0
0
0
0
107010869.21
2288150
109299019.21
0
0
0
789039798.37
88654002.83
0
469480.3
0
0
4279989.45
0
0
0
7464926.42
0
4238776.86
1003445993.44
0
7183323011.84
1079394543.9
0
0
0
0
0
0
0
0
1715981345.8
993907849.92
39738918.19
0
0
68586601.09
203566610.49
0
116816945.39
0
0
0
0
0
0
0
0
139530217.01
0
0
0
0
35000000
104952800.18
0
4497475831.97
409063950.74
0
0
6963719.09
0
416027669.83
0
0
4229615.49
0
420257285.32
0
4917733117.29
389383603
0
0
0
0
777312159.79
0
837680581.42
0
143606612.09
0
0
0
0
0
2147982956.3
117606938.25
2265589894.55
7183323011.84
8573886611.13
8573886611.13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8072685010.86
6950873005.79
0
0
0
0
0
0
0
0
0
1920930.09
0
0
803655303.52
188414023.54
114325152.79
13496595.13
0
0
2251439.89
0
0
-1106471.66
502346568.5
137843226.54
0
109800628.97
0
0
530389166.07
78179302.83
0
0
452209863.24
429165782.81
23044080.43
0
0
0
0
0
0
8270574399.64
0
0
0
0
0
0
0
0
0
0
1316406749.58
107813702.62
6285268124.66
0
0
0
0
0
223921627.08
1237643158.42
732737446.89
1215224494.79
3828833.51
1551442.49
420234.45
0
0
164645035.36
10353152.05
0
0
0
-169197676.96
264061165.11
264061165.11
0
0
1065302977.62
0
1303533260.5
368855171.53
0
11963788.42
-354988077.72
-1310496.79
0
689728243.32
0
0
a_21
000016
1997-12-31
464601933.31
0
0
0
0
0
0
0
0
0
0
827835654.73
485942165.61
10475216.42
0
0
0
0
0
0
0
0
0
0
119266344.66
0
2630277660.48
0
0
72957321.08
4492089951.63
0
0
0
0
0
0
0
0
82078584.22
0
0
0
709097832.33
81847003.08
0
10049.74
0
0
3373662.34
0
0
0
17483684.55
0
0
893890816.26
0
5385980767.89
1387163327.74
0
0
0
0
0
0
0
0
390918530.14
1031337094.84
137519677.11
0
0
41068900.19
92906618.97
0
207717509.94
0
0
0
0
0
0
0
0
84870188.35
0
0
0
0
0
35374038.04
0
3408875885.32
283388000
0
0
13087919.5
0
296475919.5
0
0
2415561.35
0
298891480.85
0
3707767366.17
365572641
0
0
0
0
558882966.39
0
666877289.69
0
0
6304.33
0
0
0
0
1591339201.41
86874200.31
1678213401.72
5385980767.89
6343372250.64
6343372250.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5971632391.58
5187660555.27
0
0
0
0
0
0
0
0
0
177380.14
0
0
560830208.57
63074200.93
159890046.67
0
0
0
11430033.68
0
0
1446220.68
384616113.42
90445228.8
0
64400837.85
0
0
410660504.37
53951565.34
0
-1680974.9
358389913.93
348616230.02
9773683.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
000016
1996-12-31
334479217.19
0
0
0
0
0
0
0
0
0
0
877742217.49
622079941.72
8473022.34
0
0
0
0
0
0
0
0
0
0
66643568.92
0
1505292774.2
0
0
52547884.73
3400615057.67
0
0
0
0
0
0
0
0
131927473.59
0
0
0
574582562.51
31481084.95
0
7104
0
0
3063030.26
0
0
0
14113195.3
0
-10048.33
755164402.28
0
4155779459.95
1023286382.31
0
0
0
0
0
0
0
0
17538099.19
894524318.25
100911334.94
0
0
12274357.13
144061864.94
0
195427948.13
0
0
0
0
0
0
0
0
77044926.23
0
0
0
0
0
133781324.95
0
2598850556.07
46000000
0
0
0
0
46000000
0
0
845806.3
0
46845806.3
0
2645696362.37
365572641
0
0
0
0
558849966.39
0
525624140.9
0
0
100.57
0
0
0
0
1450046848.86
60036248.72
1510083097.58
4155779459.95
5006320165.8
5006320165.8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4634902920.67
3916239954
0
0
0
0
0
0
0
0
0
2710407.19
0
0
491104909.66
125016185.59
99831464.23
0
0
0
4618281.83
0
0
586093.89
376621620.85
56849914.7
0
51169927.34
0
0
382301608.21
29884605.2
0
-3147324.48
355564327.49
346041727.16
9522600.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_23
000016
1995-12-31
225063792.81
0
0
0
0
0
0
0
0
0
3826649.2
203898264.8
147200615.68
3256008.91
0
0
0
0
0
0
0
0
0
0
53766332.53
0
1112171773.52
0
0
169510111.58
1864927216.5
0
0
0
0
0
0
0
0
123177218.07
0
0
0
384814004.76
135705015.66
0
0
0
0
3127691.18
0
0
0
12353728.88
0
0
659177658.55
0
2524104875.05
512984031.39
0
0
0
0
0
0
0
0
475717320.02
216972742.65
32126999.05
0
0
9469240.99
92121903.5
0
219145730.63
0
0
0
0
0
0
0
0
43043512.94
0
0
0
0
38000000
63417001.82
0
1702998482.99
18000000
0
0
0
0
18000000
0
0
0
0
18000000
0
1720998482.99
281209724
0
0
0
0
122159486.21
0
368751150.98
0
0
-55962.94
0
0
0
0
772064398.25
31041993.81
803106392.06
2524104875.05
3610216962.5
3610216962.5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3384966020.1
2977312441.73
0
0
0
0
0
0
0
0
0
688870.94
0
0
237080497.28
77433091.31
92451118.84
0
0
0
400508.61
0
7478321.28
17466804.71
250596577
58716352.77
0
42341986.1
0
0
266970943.67
18327253.76
0
-21585558.61
270229248.52
265060531.9
5168716.62
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_24
000016
1994-12-31
159592655.21
0
0
0
0
0
0
0
0
0
5506214.23
110093792
136764609.26
10779854.09
0
0
0
0
0
0
0
0
0
0
45886804.74
0
987397999.58
0
0
103507307.85
1513642432.22
0
0
0
0
0
0
0
0
110182878.09
0
0
0
337817890.63
50289136.49
0
0
0
0
2880630.06
0
0
0
11106757.78
0
0
512277293.05
0
2025919725.27
269713980
0
0
0
0
0
0
0
0
0
305367617.78
8124331.13
0
0
13156754.33
114407820.19
0
996585.05
0
0
0
0
0
0
0
0
44953455.27
0
0
0
0
2000000
438813629.58
0
1197534173.33
38000000
0
0
0
0
38000000
0
0
0
0
38000000
0
1235534173.33
281209725
0
0
0
0
122159486.21
0
248763213.08
0
112379850.46
0
0
0
0
0
764512274.75
25873277.19
790385551.94
2025919725.27
2386773759.64
2386773759.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2146644032.24
1948606037.18
0
0
0
0
0
0
0
0
0
338750.18
0
0
122706808.11
52922239.66
22070197.11
0
0
0
1624483.1
0
25938485.82
775215.27
268467911.59
58705652.72
0
46075451.37
0
0
281098112.94
34234450
0
12358363.14
234505299.8
226708820.69
7796479.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_25
000016
1993-12-31
154212794.9
0
0
0
0
0
0
0
0
0
3832410
0
94599903.67
0
0
0
0
0
0
0
0
0
0
0
10218793.45
0
524155317.15
0
0
36904222.69
813704648.41
0
0
0
0
0
0
0
0
53055663.37
0
0
0
233842152.85
18910752.86
0
0
0
0
1831966.67
0
0
0
1836637.99
0
0
309477173.74
0
1123181822.15
109620000
0
0
0
0
0
0
0
0
0
69795229.16
969953.47
0
0
22129232.21
97332565.13
0
395773.08
0
0
0
0
0
0
0
0
24544768.97
0
0
0
0
0
221291189.52
0
546078711.54
0
0
0
0
0
0
0
0
0
0
0
0
546078711.54
187473150
0
0
0
0
122159486.21
0
145682631.85
0
103711044.47
0
0
0
0
0
559026312.53
18076798.08
577103110.61
1123181822.15
2202882540.99
2202882540.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1971213953.8
1833424168.35
0
0
0
0
0
0
0
0
0
56186393.54
0
0
50135832.75
30826637.95
640921.21
0
0
0
560269.64
0
-11386797.32
3583.34
220845642.85
19557892.89
0
1828685.67
0
0
238574850.07
22248853.13
0
210249198.86
0
0
6076798.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000016
1992-12-31
56972827.6
0
0
0
0
0
0
0
0
0
0
0
100061403.76
0
0
0
0
0
0
0
0
0
0
0
23492300.32
0
244679033.49
0
0
2116152.34
403829417.19
0
0
0
0
0
0
0
0
230000
0
0
0
109985760.89
34683997.82
0
0
0
0
749970
0
0
0
327367.87
0
0
145977096.58
0
549806513.77
0
0
0
0
0
0
0
0
0
0
44236453.69
0
0
0
13013674.98
67075570.7
0
61503133.08
0
0
0
0
0
0
0
0
11485242.62
0
0
0
0
0
42345446.03
0
239659521.1
0
0
0
0
0
0
0
0
0
0
0
0
239659521.1
138869000
0
0
0
0
122159486.21
0
49118506.46
0
0
0
0
0
0
0
310146992.67
0
310146992.67
549806513.77
1212791249.86
1212791249.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1138872911.09
1094980611.63
0
0
0
0
0
0
0
0
0
19307977.27
0
0
25201459.75
10718821.2
-11335958.76
0
0
0
0
0
0
0
73918338.77
27562409.05
0
696690.93
0
0
100784056.89
10189965.33
0
0
90594091.56
90594091.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000016
2018-12-31
-910199636.5
50553979675.62
53783803548.28
2900532752.51
5152413759.55
15345431150.38
9548537823.66
.0707
.0203
3.49
.7135
.6153
.281
-.0197
.0806
.0145
1.3984
1591965449.28
.9633
.7213
1110453279.59
18660494064.71
4587098026.61
3487735047.5
6249734750.21
112899128.24
174045209.94
14480925335.76
6753812122.49
2298956119.99
.8591
-4.8306
107.8938
69.8281
23.0784
8.4943
5.622
1.9674
.0629
.242
-.0302
.0495
.0225
.0087
664551078.32
-923347027.71
.8575
.1425
.6151
.3849
128933333.34
4609082880.58
42.9697
.1664
64.9241
.0966
1.3871
-1.381
.9939
.5657
.1391
.1057
.1895
.0977
.9635
1.5084
.0259
.0276
.0224
46.0739
.1216
45867095178.07
1659612131.21
.0307
a_1
000016
2017-12-31
-30684552.88
40942886533.13
45257144155.6
9053115239.75
4323599750.38
10526601766.42
9779757140.8
.6205
.2159
2.8737
.652
.4619
.4174
-.001
.1044
.1629
1.3255
6848863381.94
1.2568
.9447
489107285.19
16993109700.61
1723034169.36
2248910172.35
2593681427.46
130049911.87
115386754.8
7094846396.34
6424478388.45
1841220877.6
.8607
-.8481
139.6176
89.3059
19.7572
6.1906
4.5253
2.5527
.1101
.312
.0157
.0686
.0249
.0109
261015024.06
-1762029281.96
.9751
.0249
.9941
.0059
0
10251604732.29
58.9602
.1991
80.6574
.1103
1.2951
-.3464
.0513
.7213
.0731
.0955
.1101
.1199
.9786
2.6627
.0002
.0481
.0087
55.7385
.1336
32945586384.73
1521219551.03
.0235
a_2
000016
2016-12-31
-379291635.48
19077621388.76
20049757176.19
9974064791.72
9882767942.03
7172728955.54
5839979604.35
.0278
.0053
5.1961
.8075
.4763
.4036
-.0187
.1502
.0045
1.1772
593803340.37
.9823
.6682
805149359.39
12360771970.64
1889515351.08
1108959267.59
1883873008.66
130571125.42
66547899.41
6632875252.11
5639336694.31
1652408756.88
.7698
-10.5466
165.5807
78.397
12.1645
4.8866
4.016
1.4365
.137
.3141
-.0707
.1126
.0299
.0076
245357412.72
-501627982.29
.8743
.1257
1.0379
-.0379
0
1234666430.01
74.6939
.2486
90.8868
.1137
3.7803
-5.4421
2.6619
.7169
.1096
.0643
.1093
.1187
.9802
2.0214
.0002
.0233
.0175
91.991
.2299
16509132778.7
1649736066.93
.0106
a_3
000016
2015-12-31
-1249528435.11
19318005896.78
18028405414.12
3818980972.35
3970903850.94
3134261903.06
4388415298
-.4148
-.0895
4.6336
.7842
.4249
.4144
-.0679
.19
-.0694
1.2909
69923875.33
.9665
.7027
639578899.6
9719728062.16
1971357370.38
763462362.76
1795819752.98
162786004.2
52086206.58
4747872155.41
4634575890.21
1792469085.53
.857
-1.0108
186.3611
111.6408
10.3717
4.7313
3.342
1.4793
.1272
.2638
-.0968
.1331
.0378
.0191
56349222.56
-1345768637.98
.9151
.0849
.9851
.0149
7550000
1185289035.03
77.1461
.2023
109.215
.1114
-.0106
1.0548
-.0442
.6821
.1383
.0536
.126
.1604
.9778
2.2242
.0003
.0738
.0247
78.2529
.0821
14488034947.99
1738319265.97
.005
a_4
000016
2014-12-31
-604947621.57
18464400652.4
19104785834.45
3104636438.39
3473214203.5
4827571410.52
3947765478.96
.0141
.0036
3.9045
.7439
.4891
.3822
-.0311
.1665
.0031
1.1576
838866073.69
1.1372
.7922
775258907.68
12003318037.97
1943300433.01
841148245.46
1991592560.21
0
199792650.38
6104779112.96
4771547135.93
1605576522.74
.7747
-10.5806
200.8929
127.51
10.5214
4.47
3.0611
1.7028
.1385
.345
-.0098
.1243
.0354
.0068
241992440.3
-778341374.52
.9549
.0451
.8695
.1305
0
1178984455.07
81.6552
.2327
119.2378
.1163
9.8617
-12.8599
3.9982
.7154
.1158
.0501
.1187
.1286
.9067
2.1082
.0002
.0217
.0207
79.086
.0695
15492774772.37
1747390336.65
.1569
a_5
000016
2013-12-31
115916601.16
19995164215.6
17711910014.71
65625565.82
289680969.24
5819964097.43
6956511999.28
.014
.0038
3.6782
.7281
.4576
.4036
.0058
.1581
.003
1.2708
306541954.66
1.1071
.7899
235032244.25
12205359822.93
1958428007.77
685084022.84
894412481.95
0
167515325
5245825208.48
4627078461.49
1590277986.1
.8181
38.1535
207.9532
131.2881
10.54
4.3604
2.9378
1.8295
.1672
.3172
.0015
.1274
.0337
-.003
251556804.17
-246698017.6
.9534
.0466
.7547
.2453
0
1402619130.9
83.7085
.2276
124.2446
.123
.9188
-4.1224
4.2035
.7753
.1244
.0435
.0568
.1387
.9853
2.3836
.0003
-.0114
.0228
79.6435
.11
13716426040.28
1720868462.67
.001
a_6
000016
2012-12-31
73677285.39
18510554120.6
18869799035.18
964620953.74
432563450.73
13241294203.82
13227320418.72
.0107
.0027
3.9
.7436
.5413
.3328
.004
.1719
.0025
1.1072
241564197.41
1.1315
.7863
324336961.74
12987127357.4
1938519164.87
709290882.28
927979793.51
0
156469696.64
6666351486.48
4099055039.57
1550662889.89
.825
-7.9062
220.62
144.7049
10.0013
4.3659
2.6639
1.6555
.1799
.3453
.0116
.1263
.0358
.0098
234143049.59
-196125622.55
.9521
.0479
1.0086
-.0086
0
1168466726.47
83.603
.2451
137.017
.1077
.1633
-4.3163
5.153
.7841
.117
.0428
.056
.1259
.9546
1.9957
.0002
.0269
.0175
79.5283
.1098
13879627713.74
1494404314.87
.06
a_7
000016
2011-12-31
-148759672.96
16781755502.7
18152241668.4
6039188.83
1425483565.13
13232279703.38
10352051378.9
.0057
.0014
3.9905
.7494
.5876
.3141
-.0092
.1703
.0015
.9593
312385819.79
1.1733
.9354
381076363.32
12908476982.32
1898164832.57
518701115.36
1581110383.06
0
185902262.93
7445265235.56
3980889945.36
1243670875.91
.8527
-56.68
233.18
164.4426
9.9262
4.1362
2.5184
1.5089
.1643
.2379
-.0222
.1314
.0359
.003
277799433.27
-288206451.77
.9464
.0536
1.0328
-.0328
0
1311198698.14
88.245
.1674
144.9349
.1167
1.4304
-11.9195
11.4891
.7635
.1123
.0307
.0935
.0982
.9386
1.8742
.0002
.0065
.0115
81.4272
.095
13962768608.6
1287427973.03
.0819
a_8
000016
2010-12-31
141871358.86
18373214619.58
18806013966.6
138399644.96
493630881.89
7136742105.29
6515377640.85
.024
.0061
3.8983
.7435
.525
.3909
.0083
.1472
.0059
1.0391
144301019.93
1.2217
.9007
288405550.7
14080763566.58
1719876914.13
115584788.49
550670295.8
0
201144135.11
6427298397.16
4786511508.97
1028948214.07
.8895
-4.2771
201.4072
110.1425
11.712
3.9545
3.3453
1.6351
.156
.321
.0129
.1177
.0316
-.002
47145341.49
-43111524.98
.9466
.0534
.8296
.1704
0
1230191856.45
92.2999
.2261
109.1073
.1152
.9601
-.426
.4659
.8551
.1044
.007
.0334
.084
.9476
2.2051
.0002
-.0053
.0116
100.7675
.0668
14884670227.35
1131125096.33
.0793
a_9
000016
2009-12-31
303051304.15
15366960339.41
15072856781.18
58450903.74
397097824.92
4341563342.6
4381872508.88
.0359
.0109
3.3042
.6974
.2928
.6155
.0229
.1645
.0111
.9772
40601318.55
1.2414
.8597
219842234.9
11623247868.89
1494762572.47
71741730.33
378330956.69
0
104287308.05
2770014060
5824898901.81
866902193.12
.9755
1.9955
214.9396
62.732
9.5462
3.4998
3.2988
1.6978
.1877
.3817
.0524
.126
.0344
.0041
37381056.41
106785253.7
.9438
.0562
1.025
-.025
0
740354025.83
104.2929
.2639
110.6467
.0982
.0218
.7245
.2536
.8567
.1102
.0053
.0279
.0916
.9916
4.2045
.0003
.0197
.0123
159.8621
.0485
12072565468.07
914638306.02
0
a_10
000016
2008-12-31
363775507.22
13597396153.36
13234754075.07
122216315.06
180354923.5
3486137886.96
3689425609.87
.0646
.0246
2.6297
.6197
.2066
.7015
.0298
.1601
.0212
1.1605
-1218438.24
1.3793
.9818
131796534.22
8848051014.97
1371509511.27
31366988.25
266358001.14
0
71979200.07
1346375610.78
4572485337.13
598951369.17
.9395
1.4038
215.6819
89.3843
9.2611
3.5884
3.2028
2.1586
.1903
.3976
.0627
.1246
.0354
.0001
2490101.47
259542909.58
.9439
.0561
.9709
.0291
0
1121792489.34
101.7175
.2447
113.9644
.1087
-.0144
1.0047
.0096
.8413
.1304
.003
.0253
.0919
.9932
6.6321
.0004
.001
.0066
134.2259
.0409
10236431232.19
850940738.59
0
a_11
000016
2007-12-31
310274458.12
13871299346.77
13570083847.92
2100183326.15
2261107394.83
22000000
84482554.53
.0565
.0231
2.4506
.5919
.004
.8752
.0255
.1686
.0176
1.3116
9587979.68
1.4057
.8681
87258129.97
7531206635.72
1353591780.29
112366800.9
280809782.01
0
37012227.88
22000000
4810209817.63
659776482.31
.9402
1.4073
238.9084
101.8871
9.508
3.0229
3.0889
2.3843
.1943
.5376
.0796
.1309
.0344
.0034
945576.78
204442920.39
.9371
.0629
.9774
.0226
0
1162113699.3
120.7434
.3163
118.165
.0855
.0404
.9552
.0044
.8117
.1459
.0121
.0303
.1201
.9939
348.7746
.0004
1.8569
.0051
141.653
.0482
10775320718.69
756984289.09
0
a_12
000016
2006-12-31
84829647.71
15927034625.69
15746452793.17
76936340.24
148590354.99
15391446.53
42504039.45
.0311
.0111
2.8071
.6438
.0023
.9013
.0067
.1617
.0087
1.2717
31267592.86
1.3356
.7788
-88176963.76
8473296499.45
1302964778.24
75325752.75
100598183.71
27494986.8
61047.75
15000000
5774180915.77
617636462.16
1.0674
1.6397
231.608
68.0361
9.861
3.0335
3.2798
2.1464
.1686
.5568
.0224
.1208
.0398
.0011
29929106.11
78864017.97
.9313
.0687
.932
.068
0
924662665.79
120.3213
.3569
111.2867
.0823
.0122
.7161
.2718
.8514
.1309
.0076
.0101
.0964
.9957
568.001
0
.923
.0044
165.2139
.0632
13293680215.21
702863171.88
0
a_13
000016
2005-12-31
6150965.42
13576179200.89
13677553983.51
10814806.15
104817886.75
35981883.17
61957339.07
.0056
.0021
2.6306
.6199
.005
.9096
.0005
.1639
.0017
1.2561
33850865.74
1.3609
.7599
-89588856.88
7589690772.95
1331027501.62
64475699.89
135258293.47
20179149.19
5846505
28000000
5142251975.42
483111984.1
1.0096
-5.2617
246.7063
87.8554
8.8437
2.7478
3.2053
2.1857
.1645
.601
.0038
.1239
.0389
.0011
26614163.54
-14584354.05
.9262
.0738
3.7318
-2.7318
0
883453689.32
132.8337
.3712
113.8727
.0673
.3756
-.757
1.3814
.8322
.1459
.0071
.0148
.0855
.9964
273.8004
0
.4412
.0052
160.253
.0494
11514819401.06
637174050.18
0
a_14
000016
2004-12-31
103277211.29
15000125668.69
15373795435.17
51477066.01
167204218.82
76614090.22
67348626.21
.0466
.0167
2.7881
.6413
.0078
.9151
.0077
.1397
.012
1.3922
67461353.93
1.3221
.7393
-97209506.87
8085498958.38
1356476597.96
59638997.69
96231242.47
10499149.19
3985567.75
48149628.84
5632546428.91
474740928.77
.9541
-2.3303
206.425
56.8139
10.4963
3.3749
3.7141
2.2534
.1475
.5827
.0295
.1101
.029
.0005
30772355.44
92893374.17
.9278
.0722
.8776
.1224
0
888130027.47
108.1519
.3731
98.2731
.0511
.2288
.5793
.1919
.8424
.1413
.0062
.01
.0771
.9983
168.723
0
.1461
.0041
150.6003
.0391
13214562154.23
720058330.99
0
a_15
000016
2003-12-31
117079345.24
13172425278.08
12821038718.14
259763660.92
184508021.49
249545590
389193484.33
.0349
.0119
2.9309
.6588
.0044
.9104
.0091
.1378
.009
1.3288
10300542.36
1.2834
.7837
-59818199.57
8106974735.84
1368090439.01
69547846.58
92762711.46
4584149.19
6769666.43
28045590
5780117530.71
541066978.81
.8781
3.0589
168.1917
6.8712
10.3663
3.8001
5.0596
2.1119
.1471
.4998
.0372
.1127
.0233
.0019
16494178.65
104574078.71
.9286
.0714
.8798
.1202
0
614133382.95
96.051
.3289
72.1406
.0322
-.0539
.9103
.1436
.8412
.142
.0072
.0096
.0852
.999
290.264
0
.8551
.0038
162.0839
.1081
11213039255.77
502375473.71
0
a_16
000016
2002-12-31
35296831.62
9346682290.3
8692958912.92
334325049.88
333384478.26
212679449.99
817301333.61
.0145
.0066
2.1994
.5453
.0429
.8812
.0044
.1471
.0058
1.1478
19136750
1.403
.7238
17995245.79
5169448169.99
1350234447.15
273366632.13
212924911.89
24283149.19
11285976.27
164000000
3366648162.14
289941403.1
.9909
14.1363
210.0401
66.4347
6.4824
2.5247
5.5753
2.2841
.1516
.6793
.0177
.1119
.0309
.0043
69407440.54
27107475.81
.9272
.0728
.7696
.2304
0
382655189.38
144.573
.3681
65.4672
.0347
-1.0871
.5862
1.5009
.7379
.1927
.039
.0304
.0759
.9936
32.478
0
.2111
.0054
146.4287
.135
7454628685.17
353933104.04
0
a_17
000016
2001-12-31
-738541829.01
7450528715.05
6727302986.25
35598959.22
295949826.77
1215506151.82
2101656475.54
-.2198
-.0961
2.2862
.5626
.2147
.7262
-.1094
.1934
-.1027
.9357
51287658.7
1.3565
.6444
-54284820.46
5310777966.37
1544738577.86
204616162.54
151604116.71
34073149.19
11578774.06
871127116.98
2946324711.08
239882396.14
.9368
-1.0432
315.4667
180.0715
5.4309
1.5918
4.2357
1.8896
.0841
.7122
-.1639
.1384
.0424
.0125
51562152.51
-744553604.86
.9174
.0826
1.0094
-.0094
0
392803905.35
229.2953
.3919
86.1714
.0936
.0004
1.074
-.0744
.7364
.2142
.0284
.021
.0591
.978
6.1792
0
.0968
.0045
139.7377
.1397
5453705373.42
413244227.27
.0633
a_18
000016
2000-12-31
243827883.05
10472936396.29
10478502764.13
929896.64
374498933.82
2382974548.07
2377868159.1
.0643
.0248
2.5977
.615
.2648
.6792
.0271
.1377
.0276
.8956
60627575.7
1.3639
.554
-4532190.58
8201459261.62
1530934043.05
96975596.15
233644906.14
0
104532503.45
1638600249.82
4203870270.17
346736985.08
.9862
-.0223
304.5263
138.4201
7.6635
1.5623
5.1479
1.8973
.165
.8099
.0477
.1052
.0246
.0079
62595279.99
188523344.82
.9331
.0669
.9026
.0974
0
945753175.26
233.6238
.4909
70.9025
.1157
-.0079
.7567
.2512
.815
.1521
.0096
.0232
.056
.9854
5.0766
0
.0437
.0034
168.2033
.031
8429453161.57
445846665.73
.0475
a_19
000016
1999-12-31
609301271.49
11989943009.82
11606029164.95
2040785.19
432134755.75
2835302218.21
2128614393.83
.1443
.0546
2.6449
.6219
.2194
.6836
.0602
.125
.0526
1.0366
23618108.03
1.4795
.6442
-60306093.55
8249643455.58
1293935356.11
99328979.88
126502830.34
0
225762503.21
1332859007.81
4153441980.95
589400970.37
1.0103
.7201
237.9419
86.8358
10.5461
2.0644
5.9702
2.1022
.1853
.8353
.111
.0972
.0234
.0044
26298467.01
509490043.71
.9408
.0592
.9333
.0667
1202285006.73
762815921.38
176.8049
.4805
61.137
.1417
-.005
.9557
.0493
.8444
.1324
.0102
.0129
.097
.9251
6.2389
0
.0332
.0027
152.0418
.0252
9806935759.66
344506135.32
.3365
a_20
000016
1998-12-31
514698195.4
9694794851.84
8479570357.05
5800510.45
174998187.41
1329364142.73
1684352220.45
.1996
.063
3.1706
.6846
.3098
.6145
.06
.129
.0527
1.1936
29187565.8
1.3741
.6406
-149085198.69
6137629185.07
877693801.2
107010869.21
60989156.36
0
121046560.88
1523458494.64
3021781325.49
372493297.16
.8245
2.6873
219.3145
95.4779
11.4461
2.3448
5.7347
2.1148
.1893
.7334
.1415
.0937
.022
.0133
26936125.91
423022297.44
.9481
.0519
.949
.051
264061165.11
732737446.89
155.6667
.4592
63.6478
.129
.005
.9355
.0596
.8544
.1222
.0149
.0085
.0757
.9145
4.0565
0
.075
.0006
124.2172
.0145
6285268124.66
223921627.08
.2685
a_21
000016
1997-12-31
371739859.06
0
0
0
0
0
0
.2136
.0665
3.2094
.6884
.4506
.4568
.0586
.1236
.0565
1.1778
38920645.31
1.3178
.5462
-19694026.15
4419132630.55
790944835.41
0
175903301.93
0
210133071.29
1670551327.74
1693750821.25
343465217.18
0
0
226.4356
132.2314
9.8831
2.5088
4.5091
2.0616
.1822
.7716
.1379
.0884
.0099
.0252
27490611.63
319469268.62
.9482
.0518
.9727
.0273
0
0
145.4879
.4884
80.9478
.0766
.0319
.8914
.0767
.8205
.1469
0
.0327
.0926
.9194
2.689
0
.0957
.0006
94.8445
.0882
0
0
.1696
a_22
000016
1996-12-31
371417245.13
0
0
0
0
0
0
.2355
.0856
2.752
.6366
.4042
.442
.0742
.143
.071
1.2047
10884363.08
1.3085
.7293
79394155.64
3348067172.94
606063647.46
0
201648639.55
0
196273754.43
1069286382.31
1169309974.45
407100005.61
0
0
189.4493
110.9342
10.4364
2.9924
5.4095
2.2116
.2177
.5792
.1684
.0981
.025
.0199
6266081.25
344679964.41
.9602
.0398
.9732
.0268
0
0
121.976
.3622
67.4733
.1243
.013
.9694
.0176
.8056
.1458
0
.0485
.1539
.9823
3.1803
0
.0934
.0007
79.1824
.0996
0
0
.043
a_23
000016
1995-12-31
225250942.4
0
0
0
0
0
0
.3365
.1071
3.1429
.6818
.3306
.4802
.0624
.1127
.0749
1.4303
34241679.99
1.0951
.442
85591263.62
1691590455.72
520519020.42
0
311995398.91
0
219145730.63
568984031.39
826408206.21
325606245.39
0
0
158.9244
81.3348
9.9919
2.8361
12.0752
2.2581
.1753
.6531
.2157
.0657
.0214
.0256
41319492.66
228509247.25
.9613
.0387
.9809
.0191
0
0
128.6971
.4406
30.2273
.0408
.0015
.8456
.1529
.6702
.2062
0
.1236
.1892
.9895
3.2776
0
.1625
.0012
77.9407
.0443
0
0
.0316
a_24
000016
1994-12-31
240129727.4
0
0
0
0
0
0
.2967
.1158
2.5632
.6099
.2507
.357
.1006
.0828
.0983
1.1781
15029899.72
1.264
.4394
80909045.36
1404628910.14
388107027.12
0
233183788.01
0
996585.05
309713980
441056523.43
484763669.9
0
0
167.676
116.344
8.3503
2.5783
13.9799
2.2957
.1836
.8245
.2093
.0514
.0222
.0092
39343902.44
193536914.26
.9673
.0327
.9668
.0332
0
0
141.5671
.4874
26.1089
.0573
.0069
.8253
.1678
.6933
.1916
0
.1151
.3924
.9692
4.8872
0
.0713
.0014
53.1649
.0259
0
0
.1227
a_25
000016
1993-12-31
231668587.19
0
0
0
0
0
0
0
0
1.9462
.4862
.2007
.3484
.1052
.037
0
1.9613
18293060.2
1.4901
.5302
48505917.91
772968015.72
252752905.71
0
97460900.72
0
395773.08
109620000
190226979.97
246231731.57
0
0
92.6571
0
12.8139
4.7694
22.633
3.4988
.1677
.9599
.3067
.0228
.014
.0003
6345993.24
-6906262.88
.9687
.0313
0
0
0
0
76.5302
.4667
16.1269
.0429
0
0
0
.6882
.225
0
.0868
.4509
1
7.423
0
.0058
.0016
13.0844
.0137
0
0
0
a_26
000016
1992-12-31
73918338.77
0
0
0
0
0
0
.2921
.1648
1.7727
.4359
0
.5188
.0609
.0203
.0747
2.2059
26865718.12
1.685
.6641
-22934932.45
401713264.85
144669758.71
0
3423490.21
0
61503133.08
0
124325699.37
115333821.73
0
0
111.6755
0
11.0268
4.4752
12.1205
4.0506
.0971
1.0209
.1814
.0208
.0088
-.0093
26865718.12
63728373.44
1
0
1
0
0
0
81.5611
.445
30.1143
.0825
0
.7034
.2966
.7306
.2631
0
.0062
.4812
1
0
0
0
.0014
0
0
0
0
0
sz000016深康佳A
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「深康佳A」的人还看过:
长虹华意 | 格力电器 | 苏泊尔 | 九阳股份 | 爱仕达 | 兆驰股份 | 银河电子 | 银河电子 | 长青集团 | 新宝股份 | 金莱特 | 金莱特 | 高斯贝尔 | 高斯贝尔 |
页面加载中,请稍后