多股对比 折现器 股债比 排雷 建模人 微信群 公司评分排名 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签  Goto新版
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   历史分析 
隐藏
评分
看财报评分:
31|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000011
2022-12-31
1517528893.83
0
0
0
0
0
0
0
0
0
0
0
421028548.2
100341806.56
0
0
0
0
0
0
0
0
0
0
639903523.33
0
10975334223.37
0
0
65655266.27
13719792261.56
0
0
0
887838.64
0
92819869.72
79781437.31
0
0
0
0
405762739.18
82745172.12
0
0
0
0
0
1269382.91
0
0
9446847.38
21980602.46
1383050586.04
2750873.08
2080495348.84
0
15800287610.4
0
0
0
0
0
0
0
0
0
0
608283388.52
923088888.12
0
0
239126392.02
3917278346.81
0
12202676.04
0
0
0
0
0
0
0
0
1502883156.41
0
0
0
0
218858766.82
83991786.83
0
7505713401.57
3618782344
0
0
77963283.55
0
3696745627.55
766612.52
241978.54
128008919.79
0
3825763138.4
0
11331476539.97
595979092
0
0
0
0
80488045.38
0
48886605.81
0
3691056182.73
0
0
0
0
-3854377.95
4412555547.97
56255522.46
4468811070.43
15800287610.4
3708669046.85
3708669046.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3142047245.48
1978777621.22
0
0
0
0
0
0
0
0
0
725920657.8
0
0
53541997.78
333235784.85
50571183.83
-157887035.31
0
117082.19
1981330.9
2040461.81
0
19484058.67
746091308.44
7198004.28
0
2556893.74
0
0
750732418.98
221391811.02
0
0
529340607.96
537664698.69
-8324090.73
.9022
.9022
4320275.71
533660883.67
541984974.4
-8324090.73
3437128020.73
0
0
0
0
0
0
0
0
0
0
10058351.98
1078867968.6
2510779597.33
0
0
0
0
0
983205651.52
688906681.47
237929307.13
105233103.86
297479.85
0
197192641.96
0
0
17734048.21
27380294.13
0
0
0
152375779.47
17760000
17760000
17760000
0
285589674.44
0
63300000
593986146.21
0
306511487.27
-660447959.04
4790697.94
0
-398048377.77
1907742235.25
1509693857.48
a_1
000011
2021-12-31
2171826176.21
0
0
0
0
0
0
0
0
0
0
200000
271529528.64
70897468.33
0
0
0
0
0
0
0
0
0
0
826857046.54
0
9123926016.15
0
0
54162450.68
12519398686.55
0
0
0
1002551.95
0
95304569.84
50360681.37
0
0
0
0
449653849.48
108161443.02
0
0
0
0
0
1482489.98
0
0
9446847.38
21803064.95
1279710969.39
45571997.85
2062498465.21
0
14581897151.76
0
0
0
0
0
0
0
0
0
0
337126528.68
1373116530.83
0
0
192804286.38
3304225345.46
0
12202676.04
0
0
0
0
0
0
0
0
947196210.25
0
0
0
0
83924701.83
77355792.16
0
6327952071.63
3524500000
0
0
83081182.89
0
3607581182.89
1425490.5
307853.79
113540088.37
0
3722854615.55
0
10050806687.18
595979092
0
0
0
0
80488045.38
0
29637548.47
0
3788180758.2
0
0
0
0
-8174653.66
4486110790.39
44979674.19
4531090464.58
14581897151.76
4491965643.71
4491965643.71
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3186363257.38
1490887362.16
0
0
0
0
0
0
0
0
0
1350592570.19
0
0
73350782.18
265871969.09
5660573.76
29059461.5
0
0
4650460.58
4650460.58
0
29987189.34
1311180574.75
9411411.47
0
6547898.88
0
0
1314044087.34
327285386.29
0
0
986758701.05
1003969842.33
-17211141.28
1.6846
1.6846
-1425064.25
985333636.8
1002544778.08
-17211141.28
5427495607.22
0
0
0
0
0
0
0
0
0
0
42432605.34
238654515.38
4680560459.83
0
0
0
0
0
741779645.12
1520437154.36
579118477.21
-1813313008.58
0
0
30506.93
0
0
22581359.73
42726200
0
4292240.68
0
-69569293.48
140000
140000
140000
0
0
0
31000000
434126408.58
0
20052203.22
-485038611.8
-1487028.62
0
-2369407942.48
4168154911.83
1798746969.35
a_2
000011
2020-12-31
4206266629.32
0
0
0
0
0
0
0
0
0
0
0
187697631.47
50543422.85
0
0
0
0
0
0
0
0
0
0
789050350.51
0
5312489258.2
0
0
48991965.92
10595039258.27
0
0
0
1044905.12
0
0
45710220.79
0
0
0
0
484738506.83
116233936.04
0
0
0
0
0
482049.51
0
0
0
11862716.14
950681245.5
1564074.34
1612317654.27
0
12207356912.54
0
0
0
0
0
0
0
0
0
0
468269685.65
667366904.2
0
0
177190197.36
2487212979.37
0
12202676.04
0
0
0
0
0
0
0
0
834939937.05
0
0
0
0
36722824.88
43354691.51
0
4727259896.06
3587800000
0
0
0
0
3587800000
2396947
262.2
108778327.45
0
3698975536.65
0
8426235432.71
595979092
0
0
0
0
80488045.38
0
19205979.63
0
3038993912.43
0
0
0
0
-6749589.41
3727917440.03
53204039.8
3781121479.83
12207356912.54
4104374646.02
4104374646.02
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3094700417.31
1386710239.54
0
0
0
0
0
0
0
0
0
1313348228.48
0
0
44753247.18
238625143.31
111263558.8
-4574483.05
0
0
634098.07
634098.07
0
12770810.75
1027653620.58
11697661.23
0
5244329.5
0
0
1034106952.31
302769082.58
0
0
731337869.73
798572121.74
-67234252.01
1.3399
1.3399
-4051217.97
727286651.76
794520903.77
-67234252.01
4390400364.6
0
0
0
0
0
0
0
0
0
0
17586334.9
401974306.32
1398688587.24
0
0
0
0
0
660768525.22
2200056926.04
164949185.2
385497782.12
0
0
136131.48
0
0
48482853.7
0
0
0
0
-48346722.22
1820000
1820000
1820000
0
2175000000
0
750133000
411945003.98
0
465807569.82
548934426.2
-3275807.74
0
882809678.36
3285345233.47
4168154911.83
a_3
000011
2019-12-31
3297890935.91
0
0
0
0
0
0
0
0
0
0
0
216923663.25
69546774.17
0
0
0
0
0
0
0
0
0
0
917981165.74
0
4913510876.66
0
0
42500585.94
9458354001.67
0
0
0
1580475.86
0
0
45076122.72
0
0
0
0
503323428.61
93557782.83
0
0
0
0
0
700369.66
0
0
0
7034472.79
658153122.73
4711963.66
1314137738.86
0
10772491740.53
0
0
0
0
0
0
0
0
0
0
577689139.1
728186032.63
0
0
143493868.8
2598283291.68
0
12202676.04
0
0
0
0
0
0
0
0
1136902252.81
0
0
0
0
3921032.24
0
0
5200678293.3
2193833000
0
0
0
0
2193833000
2903327.87
3821.08
108164737.46
341259.63
2305246146.04
0
7505924439.34
595979092
0
0
0
0
80488045.38
0
17060448.05
0
2457119795.39
0
0
0
0
-2698371.44
3147949009.38
118618291.81
3266567301.19
10772491740.53
3961669942.44
3961669942.44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2966054505.18
1433615885.43
0
0
0
0
0
0
0
0
0
1081511281.04
0
0
111553952.5
204654552.64
134718833.57
19935267.15
0
0
5076839.48
5076839.48
0
5150377.43
985907387.02
23732348.28
0
4793503.85
0
0
1004846231.45
262716180.91
0
0
742130050.54
817805780.12
-75675729.58
1.3722
1.3722
-912189.75
741217860.79
816893590.37
-75675729.58
4536821506.05
0
0
0
0
0
0
0
0
0
0
0
727613534.88
2805353837.83
0
0
0
0
0
635119649.94
698846233.34
185325753.86
939789565.96
0
0
357613.4
0
0
62167787.99
0
0
969530215.99
0
-1031340390.58
3220000
3220000
3220000
0
2193000000
40000000
2193067000
423796908.6
0
123502169.51
-504146078.11
14878.31
0
-595682024.42
3881027257.89
3285345233.47
a_4
000011
2018-12-31
3389234357.72
0
0
0
0
0
0
0
0
0
0
0
64231267.94
35913164.32
0
0
0
0
0
0
0
0
0
0
24428411.19
0
1181762531.67
0
0
16694408.12
4712264140.96
0
0
0
3621381.11
0
0
39999283.24
0
0
0
0
400550689.9
32612592.4
0
0
0
0
0
0
0
0
0
2398576.29
519783531.64
108971942
1107937996.58
0
5820202137.54
0
0
0
0
0
0
0
0
0
0
398429855.96
265338215.34
0
0
96069521.54
1552720630.59
0
0
0
0
0
0
0
0
0
0
112502146.69
0
0
0
0
0
0
0
2425060370.12
1000000
0
0
0
0
1000000
0
5275.6
52937180.81
0
53942456.41
0
2479002826.53
595979092
0
0
0
0
118938132.89
0
299569569.96
0
2325248711.48
0
0
0
0
-1786181.69
3337949324.64
3249986.37
3341199311.01
5820202137.54
2787240632.53
2787240632.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2013464731.84
1315189991.84
0
0
0
0
0
0
0
0
0
613426966.17
0
0
46501225.18
102852213.19
-57579532.57
-6926131.97
0
0
1889021.11
1268890.28
0
-8096.97
775656824.83
4859143.8
0
3040842.92
0
0
777475125.71
184813373.69
0
0
592661752.02
592723852.71
-62100.69
.9945
.9945
2325405.45
594987157.47
595049258.16
-62100.69
2691977990.38
0
0
0
0
0
0
0
0
0
0
0
54180568.38
435818332.73
0
0
0
0
0
362508689.89
731616830.74
92619777.81
1123594927.59
0
0
115072.54
79901686.57
0
17185136.22
100000000
0
0
0
-37168377.11
2450000
2450000
2450000
0
1000000
0
0
178793727.6
0
0
-175343727.6
5212
0
911088034.88
2464626655.21
3375714690.09
a_5
000011
2017-12-31
2477028815.21
0
0
0
0
0
0
0
0
0
0
0
46272600.86
28149956.6
0
0
0
0
0
0
0
0
0
0
91345782.84
0
1850672044.36
0
0
12370820.97
4505840020.84
0
0
0
3591209.2
0
0
38730392.96
0
0
0
0
426849558.05
29346901.33
0
0
0
0
0
0
0
0
0
951368.85
388022097.64
0
887491528.03
0
5393331548.87
0
0
0
0
0
0
0
0
0
0
491963303.62
516984711.11
0
0
92066474.54
1192587256.66
0
29642.4
0
0
0
0
0
0
0
0
122592357.98
0
0
0
0
0
0
0
2416223746.31
0
0
0
0
0
0
0
8668.15
54543253.27
0
54551921.42
0
2470775667.73
595979092
0
0
0
0
118938132.89
0
299569569.96
0
1911318586.37
0
0
0
0
-4111587.14
2921693794.08
862087.06
2922555881.14
5393331548.87
2904690690.53
2904690690.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2178847472.64
1627867905.64
0
0
0
0
0
0
0
0
0
463876115.22
0
0
31179193.33
137028655.69
-24407456.38
-56696940.86
0
0
106874030.32
1978501.84
0
-11772.11
832705476.1
1759894.83
0
7717750.16
0
0
826747620.77
203784886.4
0
0
622962734.37
622962734.37
0
1.0453
1.0453
-3414038.44
619548695.93
619548695.93
0
1298880512.56
0
0
0
0
0
0
0
0
0
0
0
38657341.63
515987168.02
0
0
0
0
0
331180621.68
746485110.5
90154714.93
-346269760.94
0
0
11700.85
68050370.55
0
3721869.38
0
0
0
0
64340202.02
0
0
0
0
0
0
0
107246594.16
0
0
-107246594.16
-3550248.56
0
-392726401.64
2857353056.85
2464626655.21
a_6
000011
2016-12-31
2869755216.85
0
0
0
0
0
0
0
0
0
0
0
31564219.86
120532275.38
0
0
0
0
0
0
0
0
0
0
9542311.3
0
2585658521.65
0
0
10977557.15
5628030102.19
0
0
0
17503714.14
0
0
36751891.12
0
0
0
0
427800613.03
73932007.89
0
0
85556.34
0
0
85487580.95
0
0
0
1496391.11
375997063.33
7271224
1026326041.91
0
6654356144.1
0
0
0
0
0
0
0
0
0
0
419926139.39
2231321227.65
0
0
67340897.51
1254999384.73
0
0
0
0
0
0
0
0
0
0
132082174.54
0
0
0
0
0
0
0
4105669823.82
0
0
0
0
0
0
5201315.32
14487.51
115794291.23
16379403.41
137389497.47
0
4243059321.29
595979092
0
0
0
0
119951533.93
0
253569569.96
0
1441632088.56
0
0
0
0
-697548.7
2410434735.75
862087.06
2411296822.81
6654356144.1
2059204077.18
2059204077.18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1566730359.4
872534223.43
0
0
0
0
0
0
0
0
0
471132933.89
0
0
47306701.76
99528601.79
-22407438.75
98635337.28
0
0
2225713.71
2225713.71
0
0
494699431.49
1476298.9
0
4968073.06
182886.11
182886.11
491207657.33
136350415.59
0
0
354857241.74
354857241.74
0
.5954
.5954
3349054.76
358206296.5
358206296.5
0
3738338252.83
0
0
0
0
0
0
0
0
0
0
0
31716157.8
624777127.52
0
0
0
0
0
314804865.42
497236549.74
81194684.53
2252041183.42
0
0
139247.9
0
0
4654746.4
0
0
0
0
-4515498.5
0
0
0
0
15441282.23
0
289524641.06
52830940.85
0
0
-326914299.68
3403855.84
0
1924015241.08
933337815.77
2857353056.85
a_7
000011
2015-12-31
945739975.77
0
0
0
0
0
0
0
0
0
0
0
38772146.41
28415733.43
0
0
0
0
0
0
0
0
0
0
11619503.47
0
2466342278.85
0
0
174382120
3665271757.93
0
0
0
14500000
0
0
34526177.41
0
0
0
0
237260788.82
85929516.37
0
0
0
0
0
92640083.99
0
0
0
2024722.07
240335370.51
7275069
714491728.17
0
4379763486.1
8000000
0
0
0
0
0
0
0
0
0
191524938.54
652369778.2
0
0
63791816.49
833797372.43
479413.09
0
0
0
0
0
0
0
0
0
128243079.68
0
0
0
0
121243352
0
0
1999449750.43
144840006.83
0
0
0
0
144840006.83
834999.5
23985.24
114773265.38
19072625.05
279544882
0
2278994632.43
595979092
0
0
0
0
119951533.93
0
154664631.59
0
1233358112.55
0
0
0
0
-4046603.46
2099906766.61
862087.06
2100768853.67
4379763486.1
1077418500.93
1077418500.93
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1037507557.45
648572894.1
0
0
0
0
0
0
0
0
0
159676120.22
0
0
41941165.94
102968126.79
-7514689.31
91863939.71
0
0
7738371.09
1637238
0
0
47649314.57
171619115.05
33279.06
2876737.49
567966.29
601245.35
216391692.13
59571725.42
0
0
156819966.71
156819966.71
0
.2631
.2631
-40461.93
156779504.78
156779504.78
0
1696592242.82
0
0
0
0
0
0
0
0
0
0
0
14524590.42
574324242.8
0
0
0
0
0
308224325.62
450753009.58
68047625.58
309767629.66
7091672.64
0
966686.25
0
0
38285548.55
0
0
0
0
-30227189.66
0
0
0
0
216470006.83
0
225000000
149289115.57
0
104500
-157923608.74
2757607.83
0
124374439.09
808963376.68
933337815.77
a_8
000011
2014-12-31
808963376.68
0
0
0
0
0
0
0
0
0
0
0
26585132.12
25989832.24
0
0
0
0
0
0
0
0
0
0
6638425.25
0
2323472671.2
0
0
0
3191649437.49
0
0
0
18493000
0
0
32888939.41
0
0
0
0
250014034.94
64069233.96
0
0
0
0
0
99792587.03
0
0
0
2553053.03
216552790.6
7275069
691638707.97
0
3883288145.46
100000000
0
0
0
0
0
0
0
0
0
175347021.19
28756337.08
0
0
57777210.65
1015363636.69
562879.72
0
0
0
0
0
0
0
0
0
111032824.55
0
0
0
0
5000000
0
0
1493839909.88
177613352
0
0
0
0
177613352
0
257625
136472509.45
0
314343486.45
0
1808183396.33
595979092
0
0
0
0
115945392.4
0
136591232.84
0
1225726944.83
0
0
0
0
0
2074242662.07
862087.06
2075104749.13
3883288145.46
1268451451.86
1268451451.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
908328822.13
520485126.2
0
0
0
0
0
0
0
0
0
277057303.89
0
0
26318080.91
103915932.8
-12697790.5
-6749831.17
0
0
214624884.25
-352555.03
0
0
574747513.98
5094033.97
0
26076584.37
-1812312
0
553764963.58
136266283.67
0
0
417498679.91
417498679.91
0
.7005
.7005
3092574.98
420591254.89
420591254.89
0
1141552814.94
0
0
0
0
0
0
0
0
0
0
0
27501782.68
526096880.1
0
0
0
0
0
271319723.58
301412102.96
84852948.06
-14627057.08
237302621.45
0
867170.4
0
0
13682765.56
0
0
0
266715.68
224220310.61
0
0
0
0
316370000
0
514316666.64
178761051.09
0
0
-376707717.73
-1093973.32
0
-168208437.52
977171814.2
808963376.68
a_9
000011
2013-12-31
977171814.2
0
0
0
0
0
0
0
0
0
0
0
22208022.21
35904799.33
0
0
0
0
0
0
0
0
0
0
7919365.82
0
2101399879.93
0
0
0
3144603881.49
0
0
0
0
0
0
78414131.22
0
0
0
0
273314623.03
75301015.72
0
0
0
0
0
106945090.07
0
0
0
3081383.99
191592588.8
0
728648832.83
0
3873252714.32
300000000
0
0
0
0
0
0
0
0
0
265697047.64
141082677.48
0
0
50023230.98
865513058.59
934568.21
0
0
0
0
0
0
0
0
0
123967110.64
0
0
0
0
67009888.28
0
0
1814227581.82
116243352
0
0
0
0
116243352
0
0
139138400.76
0
255381752.76
0
2069609334.58
595979092
0
0
0
0
120086646.43
0
121542385.81
0
972271884.95
-7098716.51
0
0
0
0
1802781292.68
862087.06
1803643379.74
3873252714.32
1619227227.6
1619227227.6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1200805740.45
744847455.76
0
0
0
0
0
0
0
0
0
312773207.11
0
0
40219755.2
109662479.9
-6334701.69
-362455.83
0
0
5164781.52
5164781.52
0
0
423586268.67
2445277.76
0
3097072
88561.24
0
422934474.43
122093910.62
0
0
300840563.81
300840563.81
0
.5048
.5048
-1215814.06
299624749.75
299624749.75
0
1065181587.19
0
0
0
0
0
0
0
0
0
0
0
29128598.42
368302207.22
0
0
0
0
0
254498181.42
270951854.45
90133612.42
110424330.1
0
0
18659065.6
0
0
12696883.02
0
0
0
0
5962182.58
0
0
0
0
461243352
0
372330333.35
23373070.63
0
1677492
63862456.02
-801465.87
0
179447502.83
797724311.37
977171814.2
a_10
000011
2012-12-31
797724311.37
0
0
0
0
0
0
0
0
0
0
0
76584008.68
64714990.11
0
0
0
0
0
0
0
0
0
0
6371689.34
0
2300674551.14
0
0
0
3246069550.64
0
0
0
0
0
0
84249349.7
0
0
0
0
285258604.17
78821168.21
57000
0
0
0
0
114098153.11
0
0
0
3644288.4
194507824.5
0
760636388.09
0
4006705938.73
360000000
0
0
0
0
0
0
0
0
0
298525752.32
678075291.01
0
0
54721616.91
733659679.71
0
0
0
0
0
0
0
0
0
0
195045649.98
0
0
0
0
14909888.32
0
0
2334937878.25
19316666.64
0
0
0
0
19316666.64
0
2739089.94
145997301.31
0
168053057.89
0
2502990936.14
595979092
0
0
0
0
63783019.03
0
102882532.15
0
746091174.8
-5882902.45
0
0
0
0
1502852915.53
862087.06
1503715002.59
4006705938.73
1861298830.99
1861298830.99
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1379046423.21
841932253.07
0
0
0
0
0
0
0
0
0
398859737.67
0
0
43951174.6
109680547.7
-1504589.66
-13872700.17
0
0
3145809.75
3145809.75
0
0
485398217.53
4025211.48
0
2375285.99
58269.77
0
487048143.02
112225990.61
0
0
374822152.41
375422129.64
-599977.23
.6299
.6299
7383.8
374829536.21
375429513.44
-599977.23
2127163532.8
0
0
0
0
0
0
0
0
0
0
0
37705584.6
613923266.79
0
0
0
0
0
244711375.88
395582349.38
104937927.97
805714197.38
0
9705931.45
780451
0
0
4327597.65
0
0
0
0
6158784.8
0
0
0
0
186000000
0
618961878.68
48917137.06
0
1584500
-483463515.74
1103.36
0
328410569.8
469313741.57
797724311.37
a_11
000011
2011-12-31
463775328.93
0
0
0
0
0
0
0
0
0
0
200000
70531339.78
474354748.39
0
0
0
0
0
0
0
0
0
0
3346988.49
0
1814992629.34
0
0
0
2827201034.93
0
0
0
0
0
0
81103539.95
0
0
0
0
291159907.85
65011538.39
0
0
0
0
0
100040864.15
0
0
0
1989226.53
124102202.41
9000000
672407279.28
0
3499608314.21
601495212
0
0
0
0
0
0
0
0
0
187083147.42
208655909.41
0
0
45013122.69
499430386.43
0
0
0
0
0
0
0
0
0
0
479430681.58
0
0
0
0
218359888.32
0
0
2239468347.85
7333333.32
0
0
0
0
7333333.32
0
0
121700672.06
0
129034005.38
0
2368502353.23
595979092
0
0
0
0
64020275.72
0
69712050.51
0
406422741.94
-5890286.25
0
0
0
0
1130243873.92
862087.06
1131105960.98
3499608314.21
1408565307.32
1408565307.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1067882198.44
563184206.93
0
0
0
0
0
0
0
0
0
345229393.29
0
0
32792286.16
92292907.64
12119255.73
22264148.69
0
-3364.5
308753.56
-286648.25
0
0
340988497.94
1284700.35
0
2769793.67
28235.97
0
339503404.62
82042327.08
0
0
257461077.54
257461077.54
0
.43
.43
-1402825.5
256058252.04
256058252.04
0
733772242.53
0
0
0
0
0
0
0
0
0
0
0
35961542.62
696932522.62
0
0
0
0
0
215354850.02
142506935.31
76407064.9
-361467587.7
512174.81
5000000
316280
0
0
12411814.98
9000000
0
0
0
-15583360.17
0
0
0
0
612495212
0
260960000
43513545.03
0
1396200
306625466.97
-217885.53
0
-70643366.43
534418695.36
463775328.93
a_12
000011
2010-12-31
534418695.36
0
0
0
0
0
0
0
272100
0
0
300000
67935785.29
49360431.87
0
0
0
0
0
0
0
0
0
0
37787880.1
0
1576183305.38
0
0
0
2266258198
0
0
0
0
0
0
81390188.2
0
0
0
0
295584704.09
78112745.51
0
0
0
0
0
106563665.92
0
0
0
2162202.81
83209649.31
0
647023155.84
0
2913281353.84
10000000
0
0
0
0
0
0
0
0
0
105465038.93
878660737.46
0
0
53817405.36
195585180.87
0
0
0
0
0
0
0
0
0
0
229549997.54
0
0
0
0
250960000
0
0
1724038360.16
212000000
0
0
0
0
212000000
0
807.48
102194477.26
0
314195284.74
0
2038233644.9
595979092
0
0
0
0
64020275.72
0
69712050.51
0
148961664.4
-4487460.75
0
0
0
0
874185621.88
862087.06
875047708.94
2913281353.84
993175350.38
993175350.38
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
801568833.29
673496987.55
0
0
0
0
0
0
0
0
0
82649517.32
0
0
14956309.36
92642838.43
-2813250.22
-59363569.15
0
39900
3232684.58
1692778.22
0
0
194879101.67
9301597.49
0
-2979042.54
54321.72
0
207159741.7
32161206.91
0
0
174998534.79
174998534.79
0
.2936
.2936
-942810.23
174055724.56
174055724.56
0
1131466203.13
0
0
0
0
0
0
0
0
0
0
0
59815186.84
820344512.15
0
0
0
0
0
182972116.9
169895167.87
119848063.69
-101778470.64
1540000
5000000
5517679.84
0
0
19488536.34
0
0
0
0
-7430856.5
0
0
0
0
222000000
38687344.2
413009500
29659944.52
0
4284926
-186267026.32
-160539.43
0
-295636892.89
830055588.25
534418695.36
a_13
000011
2009-12-31
830055588.25
0
0
0
0
0
0
0
232200
0
0
0
66938998.94
46862874.11
0
0
0
0
0
0
0
0
0
0
54030054.9
0
1255676772.24
0
0
0
2253796488.44
0
0
0
0
0
0
79697503.62
0
0
0
0
257105965.94
76985792.12
0
0
0
0
0
112893677.12
0
0
0
2243026.34
51695501.02
0
580621466.16
0
2834417954.6
200000000
0
0
0
0
0
0
0
0
0
112470139.39
745527226.22
0
0
51982204.97
205331877.94
0
0
0
0
0
0
0
0
0
0
208240882.65
0
0
0
0
200000000
0
0
1723552331.17
263480000
0
0
0
0
263480000
69284708.83
0
115796274.42
0
448560983.25
0
2172113314.42
595979092
0
0
0
0
25332931.52
0
69712050.51
0
-26036870.39
-3544650.52
0
0
0
0
661442553.12
862087.06
662304640.18
2834417954.6
845366939.69
845366939.69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
716121309.48
431856954.6
0
0
0
0
0
0
0
0
0
146024553.22
0
0
21209571.81
102009696.27
16054025.03
-1033491.45
0
-705776.78
2381688.25
-795082.08
0
0
130921541.68
5052211.85
0
8675990.72
401097.48
0
127297762.81
30363475.79
0
0
96934287.02
96933951.02
336
.1626
.1626
-38974.41
96895312.61
96894976.61
336
1531740152.74
0
0
0
0
0
0
0
0
0
0
0
38461044.49
434523512.76
0
0
0
0
0
178247426.7
147518572.72
50261058.36
759650626.69
4927524.66
5000000
1534678.54
0
0
2771658.5
57150.23
0
0
0
8633394.47
0
0
0
0
569000000
0
722749343.34
53945113
0
2235000
-209929456.34
-7704.43
0
558346860.39
271708727.86
830055588.25
a_14
000011
2008-12-31
271708727.86
0
0
0
0
0
0
0
2670729.47
0
0
0
68605911.8
2305629.53
0
0
0
0
0
0
0
0
0
0
67222142.1
0
1153726292.83
0
0
0
1566239433.59
0
0
0
0
3000
0
81273230.9
0
0
0
0
224041978.19
104013870.31
0
0
0
0
0
119402340.92
0
0
0
2549186.42
13322857.95
0
544606464.69
0
2110845898.28
369000000
0
0
0
0
0
0
0
0
0
137040777.65
67150023.78
0
0
67254232.19
82322778.74
620737.5
0
0
0
0
0
0
0
0
0
187732899.73
0
0
0
0
100000000
0
0
1011121449.59
348229343.34
0
0
0
0
348229343.34
61254234.44
0
118763754.44
0
528247332.22
0
1539368781.81
541799175
0
0
0
0
25332931.52
0
62919127.11
0
-55930192.11
-3505676.11
0
0
0
0
570615365.41
861751.06
571477116.47
2110845898.28
623465139.63
623465139.63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
617322969.87
339569377.34
0
0
0
0
0
0
0
0
0
90044123.93
0
0
19695986.96
139121028.95
22355106.1
6537346.59
0
-2383995.78
37435024.74
1699715.19
0
0
41193198.72
9830770.09
0
21083505.08
34855.31
0
29940463.73
20106527.14
0
0
9833936.59
9829397.29
4539.3
.02
.02
0
0
0
0
584847068.44
0
0
0
0
0
0
0
0
0
0
0
18340028.19
357078474.18
0
0
0
0
0
175300925.87
57968663.34
36542010.75
-23702977.51
16439362.19
5000000
13579657.07
0
0
17393724.8
228834.02
0
0
1345861.66
16050598.78
0
0
0
0
734000000
2080914.01
631196001.81
64757498.5
0
2840000
37287413.7
-87994.45
0
29547040.52
242161687.34
271708727.86
a_15
000011
2007-12-31
242161687.34
0
0
0
0
0
0
0
5192690.52
0
0
0
66415218.51
68288274.02
0
0
0
0
0
0
0
0
0
0
75964525.14
0
974256614.17
0
0
0
1432279009.7
0
0
0
9200018.4
3000
0
72204803.43
0
0
0
0
174233469.26
112616882.32
0
0
0
0
0
74066417.06
0
0
0
210006
10444137.07
0
452978733.54
0
1885257743.24
286640774.9
0
0
0
0
0
0
0
0
0
78261460.46
135947584.01
0
0
31706522.26
38959623.05
587044.8
0
0
0
0
0
0
0
0
0
153712806.26
0
0
0
0
239992263.87
0
0
965808079.61
186803081.28
0
0
0
0
186803081.28
41772906.07
1211007.25
122909254.89
0
352696249.49
0
1318504329.1
541799175
0
0
0
0
30279476.08
0
62919127.11
0
-67197819.73
-1903756.08
0
0
0
0
565896202.38
857211.76
566753414.14
1885257743.24
332985105.29
332985105.29
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
413449519.44
261196620.14
0
0
0
0
0
0
0
0
0
18988428.83
0
0
15923457.32
86870710.57
26413569.23
4056733.35
0
-2921691.7
33094249.46
1012061.06
0
0
-50291856.39
8072460.76
0
-13163989.83
34855.31
0
-29055405.8
-1674189.82
0
0
-27381215.98
-27377663.77
-3552.21
-.05
-.05
0
0
0
0
472011767.36
0
0
0
0
0
0
0
0
0
0
892244.27
41121875.28
387859466.92
0
0
0
0
0
160680341.99
36492767.62
50562079.15
-121568768.77
49197305.03
413777.66
5764792.92
0
0
7861463.91
217312.65
0
0
0
47297099.05
0
0
0
0
725912364.56
0
467172473.32
40617049.67
0
0
218122841.57
-156523.68
0
143694648.17
98467039.17
242161687.34
a_16
000011
2006-12-31
90656860.05
0
0
0
0
0
0
0
0
0
18677358.76
0
187070108.34
1362821.22
0
0
0
0
0
0
0
0
0
0
312375057.31
0
941682185.18
0
0
2481948
1241931281.55
0
0
0
0
0
0
79370978.34
0
79828127.65
0
0
0
251428102.23
0
0
0
0
0
70020245
0
0
0
280002
437063.77
0
401993540.65
0
1643924822.2
409889914.94
0
0
0
0
0
0
0
0
0
188840144.75
23228626.96
0
0
17382843.32
39423622.68
0
0
0
0
0
0
0
0
0
0
67793233.42
0
0
0
0
0
59446933.31
0
806005319.38
49723313.87
0
0
0
0
49723313.87
63914583.91
0
140361392.44
0
253999290.22
0
1060004609.6
541799175
0
0
0
0
25332931.52
0
62919127.11
0
-46131021.03
0
0
0
0
0
583920212.6
0
583920212.6
1643924822.2
311948669.86
311948669.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
345098796.62
235266935.67
0
0
0
0
0
0
0
0
0
21063433.72
0
0
17104451.96
56395204.55
15268770.72
0
0
0
8727579.14
0
0
4296616.21
-20125931.41
890592.28
0
25930530.62
0
0
-45165869.75
888351.37
0
0
-46054221.12
-46054221.12
0
0
0
0
0
0
0
307124196.96
0
0
0
0
0
0
0
0
0
0
0
17001543.29
167796762.06
0
0
0
0
0
179235491.93
59968828.74
35735218.48
-118610560.96
918627.33
0
20000
0
0
1033068.65
0
0
0
0
-94441.32
0
0
0
0
244747228
0
247336116.56
27319848.66
0
0
-29908737.22
-99115.2
0
-148712854.7
0
0
a_17
000011
2005-12-31
239369714.75
0
0
0
0
0
0
0
0
0
2711330.56
0
184958575.78
790390.05
0
0
0
0
0
0
0
0
0
0
118649909.55
0
962316422.67
0
0
1316346.72
1391462780.53
0
0
0
0
0
0
80130407.21
0
80130407.21
0
0
0
247663192
0
0
0
0
0
71791587.88
0
0
0
0
1487843.84
0
401073030.93
0
1792535811.46
462202117.37
0
0
0
0
0
0
0
0
0
230313501.65
48792595.08
0
0
17504689.62
43664610.8
0
0
0
0
0
0
0
0
0
0
113290385.89
0
0
0
0
0
58437088
0
974204988.41
0
0
0
0
0
0
54028066.32
0
114044363.95
0
168072430.27
0
1142277418.68
541799175
0
0
0
0
25269249.52
0
65959753.29
0
17230214.97
0
0
0
0
0
650258392.78
0
650258392.78
1792535811.46
963481024.09
963481024.09
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
868619406.57
623205720.96
0
0
0
0
0
0
0
0
0
51633326.53
0
0
35081654.43
125880463.14
32818241.51
0
0
0
13543300.76
0
0
1491126.92
109896045.2
1964909.19
0
12890820.77
0
0
98970133.62
16067433.99
0
0
82902699.63
82902699.63
0
0
0
0
0
0
0
856598809.85
0
0
0
0
0
0
0
0
0
0
0
28624898.18
304664587.58
0
0
0
0
0
155431775.72
114330046.69
89955075.99
220842222.05
6340579.19
0
18665737.15
0
0
19760765.12
0
0
0
0
5245551.22
0
0
0
0
292920000
0
486697882.63
32827225.92
0
0
-226605108.55
-695407.54
0
-1212742.82
0
0
a_18
000011
2004-12-31
240234196.46
0
0
0
0
0
0
0
0
0
9944291.22
0
204987458.11
5455518.45
0
0
0
0
0
0
0
0
0
0
136357349.95
0
1381621649.4
0
0
150852.09
1842393965.73
0
0
0
0
0
0
106669381.67
0
106669381.67
0
0
0
277902032.49
0
0
0
0
0
73177611.93
0
0
0
0
2792998.72
0
460542024.81
0
2302935990.54
400980000
0
0
0
0
0
0
0
0
0
464482212.79
129975798.41
0
0
17113883.79
71254903.72
0
0
0
0
0
0
0
0
0
0
170220221.16
0
0
0
0
159000000
57920057.3
0
1470947077.17
96000000
0
0
0
0
96000000
58602304.07
0
110257799.94
0
264860104.01
0
1735807181.18
541799175
0
0
0
0
399320441.91
0
62919127.11
0
-436909934.66
0
0
0
0
0
567128809.36
0
567128809.36
2302935990.54
1326289977.75
1326289977.75
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1194614785.05
815576100.1
0
0
0
0
0
0
0
0
0
86948751.95
0
0
33219285.82
218387710.98
40482936.2
0
0
0
-4141308.02
0
0
5556502.01
133090386.69
2819908.39
0
9750051.54
0
0
126160243.54
35710266.19
0
0
90449977.35
90449977.35
0
0
0
0
0
0
0
1210547684.18
0
0
0
0
0
0
0
0
0
0
0
36170214.67
640481742.41
0
0
0
0
0
127807525.96
119845733.09
96868368.08
261714529.31
916161.06
13227972.77
3967197.43
0
0
10921711.69
0
0
0
0
7189619.57
496000000
496000000
0
0
0
0
747520000
47689696.92
0
1084176.14
-300293873.06
0
0
-31389724.18
0
0
a_19
000011
2003-12-31
266623920.64
0
0
0
0
0
0
0
0
0
14186723.45
0
237996442.35
13848347.77
0
0
0
0
0
0
0
0
0
0
324055677.58
0
1422357820.15
0
0
94241.97
1955107496.33
0
0
0
0
0
0
111977240.3
0
111977240.3
0
0
0
290174579.75
0
0
-273000
0
0
75226345.15
0
0
0
3000
5012238.16
0
482120403.36
0
2437227899.69
707500000
0
0
0
0
0
0
0
0
50500000
343889474.03
237509511.4
0
0
11120780.73
56921557.09
0
0
0
0
0
0
0
0
0
0
137412863.72
0
0
0
0
70000000
70664568.59
0
1685518755.56
130000000
0
0
0
0
130000000
50002304.07
0
97484127.09
0
277486431.16
0
1963005186.72
541799175
0
0
0
0
396864322.87
0
62919127.11
0
-527359912.01
0
0
0
0
0
474222712.97
0
474222712.97
2437227899.69
1079474318.91
1079474318.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
898718545.31
659063844.07
0
0
0
0
0
0
0
0
0
57155199.93
0
0
34491217.09
118795525.36
29212758.86
0
0
0
-15361512.84
0
0
1579345.53
166973606.29
5432686.1
0
50729915.66
0
0
121676376.73
44674545.29
0
0
77001831.44
77001831.44
0
0
0
0
0
0
0
1030976140.88
0
0
0
0
0
0
0
0
0
0
0
41352693.68
587651960.87
0
0
0
0
0
89940573.13
57152654.49
149953790.22
187629855.85
3051057.63
0
27143213
0
0
12831612.7
5000000
0
0
0
12362657.93
0
0
0
0
589000000
0
650919180
111161281.84
0
0
-173080461.84
-129619
0
26782432.94
0
0
a_20
000011
2002-12-31
254530720.18
0
0
0
0
0
0
0
0
0
16692259.39
0
124797355.7
21256532.71
0
0
0
0
0
0
0
0
0
0
237751289.87
0
1461647084.64
0
0
164259.95
2116839502.44
0
0
0
0
0
0
102507689.83
0
102507689.83
0
0
0
287807995.09
0
0
0
0
0
77107588.75
0
0
0
10119794.32
13596814.93
0
491139882.92
0
2607979385.36
785000000
0
0
0
0
0
0
0
0
2000000
464452996.98
331904446.72
0
0
15224058.68
14473024.43
0
29453647.24
0
0
0
0
0
0
0
0
180821343.79
0
0
0
0
0
92889387.47
0
1916218905.31
250000000
0
0
0
0
250000000
0
0
103856777.8
0
353856777.8
0
2270075683.11
541799175
0
0
0
0
337547143.59
0
62919127.11
0
-604361743.45
0
0
0
0
0
337903702.25
0
337903702.25
2607979385.36
781284955.43
781284955.43
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
749305786.36
523440680.24
0
0
0
0
0
0
0
0
0
31261151.82
0
0
30989815.42
117873946.12
45740192.76
0
0
0
-15265839
0
0
11722507.26
28435837.33
17183362.42
0
1110333.89
0
0
44508865.86
9886689.02
0
0
34622176.84
34622176.84
0
0
0
0
0
0
0
756228353.31
0
0
0
0
0
0
0
0
0
0
0
0
547624607.18
0
0
0
0
0
76814842.65
77810598.4
88563976.45
-34585671.37
13527883.18
0
2373327
0
0
2529764.3
0
0
0
0
13371445.88
0
0
0
0
310000000
0
223600019.09
103254132.79
0
0
-16854151.88
0
0
-38068377.37
0
0
a_21
000011
2001-12-31
294093999.24
0
0
0
0
0
0
0
0
0
34384792.73
0
308395874
1473963
0
0
0
0
0
0
0
0
0
0
168582892.7
0
1339638085
0
0
3301662.06
1981288376.03
0
0
0
0
0
0
149994553.93
0
149994553.93
0
0
0
198419516.52
0
0
0
0
0
78988832.35
0
0
0
20994565.11
18947859.35
0
467345327.26
0
2448633703.29
953600019.09
0
0
0
0
0
0
0
0
30000000
146288799.43
335394255.25
0
0
18006823.36
49621693.39
0
29453647.24
0
0
0
0
0
0
0
0
294050381.51
0
0
0
0
0
173166806.94
0
2029582426.21
2594493
0
0
0
0
2594493
0
0
107013919.21
0
109608412.21
0
2139190838.42
541799175
0
0
0
0
306007801.6
0
62919127.11
0
-630254706.12
5409156.08
0
0
0
0
285880553.67
23562311.2
309442864.87
2448633703.29
1021639372.64
1021639372.64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
912444781.61
700080674.46
0
0
0
0
0
0
0
0
0
33601543.62
0
0
13325779.48
113356432.59
52080351.46
0
0
0
-11041569.16
0
0
3831514.14
101984536.01
7965102.13
0
4181071.29
0
0
105768566.85
17371299.34
0
0
88397267.51
86385900.61
2011366.9
0
0
0
0
0
0
830408062.05
0
0
0
0
0
0
0
0
0
0
0
0
552319083.88
0
0
0
0
0
38177481.08
49407440.56
56940691.06
133563365.47
10000000
3402608.33
17757594.13
0
0
88477542.86
0
0
0
0
-57317340.4
0
0
0
0
0
0
17420961.3
52080351.46
0
0
-69501312.76
0
0
6744712.31
0
0
a_22
000011
2000-12-31
287349286.93
0
0
0
0
0
0
0
0
0
33774173.7
0
359675597.99
7614674.55
0
0
0
0
0
0
0
0
0
0
322664170.68
0
1437232114.25
0
0
1938702.5
2127584549.92
0
0
0
0
0
0
276065413.25
10000000
192592811.9
0
0
0
218448913.71
501392.53
0
0
0
0
56760692.35
0
0
0
42070505.09
29019680.1
310122.65
539704118.33
0
2667288668.25
967620154.09
0
0
0
0
0
0
0
0
41000000
260116376.47
452307437.41
0
0
10739588.46
58307935.08
0
29453647.24
0
0
0
0
0
0
0
0
272421697.35
0
0
0
0
0
175841073.6
0
2267807909.7
5995319.3
0
0
0
0
5995319.3
0
0
93532487.03
0
99527806.33
0
2367335716.03
541799175
0
0
0
0
306007801.6
0
62919127.11
0
-650534919.16
4058615.73
0
0
0
0
264249800.28
35703151.94
299952952.22
2667288668.25
658120332.85
658120332.85
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
665366328.11
459152100.4
0
0
0
0
0
0
0
0
0
23202151.72
0
0
11889085.6
115235312.57
54546012.64
1341665.18
0
0
-1375258.28
0
0
67681949.13
59060695.59
4955339.59
0
2854627.24
0
0
61161407.94
8532898.78
0
0
52628509.16
53712789.16
-1084280
0
0
0
0
0
0
893798880.98
0
0
0
0
0
0
0
0
0
0
0
180089823.5
477969856.24
0
0
0
0
0
51377688.56
63864478.05
108856218.56
371820463.07
0
0
6194429.01
0
0
90294781.4
0
0
0
0
-84100352.39
0
0
0
0
39000000
0
115635292.45
84642830.97
0
0
-161278123.42
0
0
126441987.26
0
0
a_23
000011
1999-12-31
160907299.67
0
0
0
0
0
0
0
0
0
24999737.59
0
331701862.5
20981677.03
0
0
0
0
0
0
0
0
0
0
323112416.66
0
1374833158.86
0
0
1899636.77
1915323372.42
0
0
0
0
0
0
286975730.24
10000000
203153717.75
0
0
0
193831688.83
0
0
0
0
0
57623432.35
0
0
0
3275305.24
0
432319.77
458316463.94
0
2373639836.36
1108276921.65
0
0
0
0
0
0
0
0
0
267142254.6
161391740.16
0
0
8549375.58
63014482.55
0
29453647.24
0
0
0
0
0
0
0
0
262662261.57
0
0
0
0
0
165399076.47
0
2065889759.82
5995319.3
0
0
0
0
5995319.3
0
0
96916867.06
0
102912186.36
0
2168801946.18
541799175
0
0
0
0
284741326.49
0
62919127.11
0
-726211582.41
4058615.73
0
0
0
0
167306661.92
37531228.26
204837890.18
2373639836.36
549238262.97
549238262.97
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
517323002.28
335041003.22
0
0
0
0
0
0
0
0
0
19894510.42
0
0
17655664.68
93631958.33
49608826.89
1491038.74
0
0
5873788.39
0
0
5940729.74
43729778.82
10689166.47
0
4747923.16
0
0
49671022.13
5096673.99
0
0
44574348.14
42954267.75
1620080.39
0
0
0
0
0
0
481048742.96
0
0
0
0
0
0
0
0
0
0
0
163611269.22
392097688.19
0
0
0
0
0
53190278.98
31035928.52
125035231.84
43300884.65
9370300.98
254912.02
984670
0
0
10183178.44
0
0
0
0
426704.56
0
0
0
0
633370827.8
972409.13
589613842.07
49104785.7
0
862292.56
-5237683.4
0
0
38489905.81
0
0
a_24
000011
1998-12-31
122417393.86
0
0
0
0
0
0
0
0
0
29358924.74
0
431407497.98
30942367.25
0
0
0
0
0
0
0
0
0
0
224714264.58
0
1596331400.91
0
0
846790.06
2211304374.8
0
0
0
0
0
0
293059645.52
10000000
246840712.99
0
0
0
210475885.61
51058
0
0
0
0
58486172.35
0
0
0
3138392.76
0
829123.2
519821344.91
0
2731125719.71
1063108104.42
0
0
0
0
0
0
0
0
0
305234591.67
106752030.46
0
0
10306135.28
61234277.72
0
29453647.24
0
0
0
0
0
0
0
0
377454214.98
0
0
0
0
7407150.8
126719782.77
0
2087669935.34
0
0
0
0
0
0
0
0
61171480.68
0
61171480.68
0
2148841416.02
541799175
0
0
0
0
284741326.49
0
62919127.11
0
-342853909.71
0
0
0
0
0
546605718.89
35678584.8
582284303.69
2731125719.71
642541185.86
642541185.86
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
611813177.36
420690136.24
0
0
0
0
0
0
0
0
0
29227823.35
0
0
16522767.92
93569893.46
51003392.89
799163.5
0
0
-40487557.44
0
0
12006601.51
2247052.57
7008829.88
0
5714503.52
0
0
3541378.93
5117678.8
0
0
-1576299.87
12840735.4
-14417035.27
0
0
0
0
0
0
528140446.88
0
0
0
0
0
0
0
0
0
0
0
6418638.57
294460559.45
0
0
0
0
0
24028971.08
46731695.4
26362856.69
142975002.83
0
0
9930207.3
0
0
15057878.92
0
0
0
0
-5127671.62
0
0
0
0
35623913.87
10373402.09
55440052.66
96594534.94
0
634666.45
-106671938.09
0
0
31175393.12
0
0
a_25
000011
1997-12-31
91242000.74
0
0
0
0
0
0
0
0
0
52266888.43
0
522071960.18
39116180.5
0
0
0
0
0
0
0
0
0
0
349247321.1
0
1415025472.53
0
0
26123885.06
2145846387.44
0
0
0
0
0
0
0
0
447249370.81
0
0
0
226063583.85
2183118.24
0
279172.15
0
0
59282534.87
0
0
0
138632135.53
0
0
873689915.45
0
3019536302.89
1076135845
0
0
0
0
0
0
0
0
0
121269106.63
188308540.97
0
0
8987920.72
73242660.94
0
29453647.24
0
0
0
0
0
0
0
0
411758061.27
0
0
0
0
1238092.56
146587155.8
0
2056981031.13
7480844.93
0
0
5476611.52
0
12957456.45
0
50203510.38
-157095.52
0
63003871.31
0
2119984902.44
541799175
0
0
0
0
284741326.49
0
503917302.59
0
-474573203.12
4245070.96
0
0
0
0
860129671.92
39421728.53
899551400.45
3019536302.89
705921461.41
705921461.41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
791614139.16
569972318.9
0
0
0
0
0
0
0
0
0
33593817.46
0
0
9472077.13
109786824.86
68789100.81
0
0
0
-65064076.67
0
0
10475832.3
-140280922.12
2949496.37
0
12263254.67
0
0
-149594680.42
6302792.26
0
361968658.78
-517866131.46
-515643916.26
-2222215.2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_26
000011
1996-12-31
88889667.23
0
0
0
0
0
0
0
0
0
56342665.79
3187215.47
610087614.35
51879406.04
0
0
0
0
0
0
0
0
0
0
252538408.17
0
1492588942.71
0
0
20273214.52
2323248726.11
0
0
0
0
0
0
0
0
1078519582.42
0
0
0
310316920.25
15257409.37
0
156496.82
0
0
60880976.15
0
0
0
200163324.85
0
125463.79
1665420173.65
0
3988668899.76
1096695044.82
0
0
0
0
0
0
0
0
6000000
181099525.36
429934612.65
0
0
32608438.65
71494611.45
0
80455404.71
0
0
0
0
0
0
0
0
414343428.09
0
0
0
0
93158
160733847.67
0
2473458071.4
40272145.3
0
0
31442056.59
0
71714201.89
0
0
27401492.61
0
99115694.5
0
2572573765.9
541799176
0
0
0
0
284741326.49
0
555452906.47
0
-10464890.74
0
0
0
0
0
1371528518.22
44566615.64
1416095133.86
3988668899.76
969978540.01
969978540.01
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
934222667.33
694873041.46
0
0
0
0
0
0
0
0
0
39557033.51
0
0
15469651.44
119375230.6
64947710.32
0
0
0
25137852.27
0
0
9454812.95
70348537.9
3061507.11
0
3201289.67
0
0
70208755.34
28509842.13
0
8426074.07
33272839.14
1368238.24
31904600.9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_27
000011
1995-12-31
192613961.07
0
0
0
0
0
0
0
0
0
45357273.52
3187215.47
394733706.6
33262038.36
0
0
0
0
0
0
0
0
0
0
197006546.81
0
1733734594.43
0
0
9616562.1
2412505351.55
0
0
0
0
0
0
0
0
1171457834.23
0
0
0
284526562.91
30982945.37
0
1010898.45
0
0
60671059.24
0
0
0
31899949.88
0
423283.83
1580972533.91
0
3993477885.46
1076951171.3
0
0
0
0
0
0
0
0
0
105786765.68
434109541.57
0
0
32388252.83
45145470.5
0
74254469.5
0
0
0
0
0
0
0
0
566590625.9
0
0
0
0
0
117848247.4
0
2453074544.68
52736234.1
0
0
31442056.59
0
84178290.69
0
0
6652658.29
0
90830948.98
0
2543905493.66
541799176
0
0
0
0
294840664.26
0
482695534.24
0
39702474.9
0
0
0
0
0
1359037849.4
90534542.4
1449572391.8
3993477885.46
1035801994.16
1035801994.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
868939540.13
651734931.28
0
0
0
0
0
0
0
0
0
39088029.54
0
0
20952264.03
115503746.37
41660568.91
0
0
0
57706893.05
0
0
4930214.07
229499561.15
6169583.29
0
1891700.47
0
0
233777443.97
31809386.22
0
-13091186.42
215059244.17
214986956.06
72288.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_28
000011
1994-12-31
362124524.51
0
0
0
0
0
0
0
0
0
56057522.86
3187215.47
386686094.92
102698514.44
0
0
0
0
0
0
0
0
0
0
266367642.26
0
1526203001.15
0
0
10342037.1
2447298910.45
0
0
0
0
0
0
0
0
943248968.94
0
0
0
294017895.42
28841660.51
0
0
0
0
49761794.26
0
0
0
36192757.79
0
54758.83
1352117835.75
0
3799416746.2
953717940
0
0
0
0
0
0
0
0
0
186570539.58
658611784.61
0
0
25048078.97
22699022.17
0
0
0
0
0
0
0
0
0
0
338529269.57
0
0
0
0
80982579.4
97930984.7
0
2364090199
23629485.3
0
44349776.47
0
0
67979261.77
0
0
24194051.91
0
92173313.68
0
2456263512.68
447767914
0
0
0
0
294832178.1
0
247723586.66
0
271517387.93
0
0
0
0
0
1261841066.69
81312166.83
1343153233.52
3799416746.2
717902879.98
717902879.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
646173512.23
515087456.37
0
0
0
0
0
0
0
0
0
17508769.04
0
0
26418243.04
83001194.19
4157849.59
0
0
0
207353827.52
0
-13222983.31
457908.53
266318120.49
5115460.07
0
3648683.72
0
0
267784896.84
10208051.68
0
-4620541.56
262197386.72
257714943.16
4482443.56
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_29
000011
1993-12-31
466821746.52
0
0
0
0
0
0
0
0
0
36757290.69
3187215.47
257640255.54
87586516.26
0
0
0
0
0
0
0
0
0
0
103543621.32
0
1728160042.13
0
0
1834840.31
2581987906.92
0
0
0
0
0
0
0
0
429524907.12
0
0
0
268308996.02
8446586.58
0
0
0
0
48369855.08
0
0
0
10898450.17
0
0
765548794.97
0
3347536701.89
838168000
0
0
0
0
0
0
0
0
0
107316853.39
832588918.14
0
0
24251119.19
74395477.94
0
14880951.2
0
0
0
0
0
0
0
0
159867118.51
0
0
0
0
1016744.3
96006391.07
0
2148491573.74
88466343.6
0
0
21389337.9
0
109855681.5
0
0
2965655.47
0
112821336.97
0
2261312910.71
344436857
0
0
0
0
294899450.82
0
119960762.97
0
295806723.46
0
0
0
0
0
1055103794.25
31119996.93
1086223791.18
3347536701.89
749255242
749255242
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
631687007.64
535986537.42
0
0
0
0
0
0
0
0
0
29400812.66
0
0
43048918.42
26678838.72
-3428099.58
0
0
0
184443142.91
0
49580788.17
911392.62
352503558.06
3770566.61
0
8372291.31
0
0
347901833.36
39751355.92
0
312333956.92
0
0
-4183479.48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_30
000011
1992-12-31
346925120.56
0
0
0
0
0
0
0
0
0
19097691.67
0
210011337.64
7689633.59
0
0
0
0
0
0
0
0
0
0
122614505.88
0
1159549310.53
0
0
4017776.21
1747290870.2
0
0
0
0
0
0
0
0
295071320.9
0
0
0
207077790.19
2942798.21
0
0
0
0
34879710
0
0
0
1842280.42
0
0
541813899.72
0
2289104769.92
545496946.7
0
0
0
0
0
0
0
0
0
164036486.91
503754398.02
0
0
20906760.24
35242109.26
0
0
0
0
0
0
0
0
0
0
81776163.54
0
0
0
0
0
40454647.42
0
1391667512.09
138500000
0
0
5825629.83
0
144325629.83
0
0
0
0
144325629.83
0
1535993141.92
257511890
0
0
0
0
223243928.93
0
52665046.1
0
196814929.44
0
0
0
0
0
730235794.47
22875833.53
753111628
2289104769.92
764127314.57
764127314.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
548455054.19
485273757.71
0
0
0
0
0
0
0
0
0
26638864.27
0
0
12217485.5
17269152.75
7055793.96
0
0
0
17156251.49
0
55810661.92
0
288639173.79
3147615.56
0
15125041.62
0
0
276661747.73
68262356.56
0
186139939.19
0
0
22259451.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000011
2022-12-31
566621801.37
4526054341.31
4420821237.45
197490121.81
45114342.34
303349674.44
963797633.48
.1185
.0335
3.5357
.7172
.3387
.5019
.1528
.1179
.1427
.2347
26223582.3
1.8279
.3656
1407782061.58
13014233471.96
82745172.12
486432015.13
2216876951.19
0
141220186.89
3837641110.82
5688018994.01
1805816435.14
.7921
.1988
1887.8177
1737.9634
38.8532
.1969
10.707
1.3098
.4664
1.4623
.0526
.0144
.0899
.0136
182129286.71
345229990.35
.9874
.0126
1.0157
-.0157
0
237929307.13
1853.7278
.6946
34.09
.1135
.0037
.6522
.3441
.8237
.0052
.0308
.1403
.1594
.6624
3.5751
.0006
.0132
.0001
161.5106
.6028
2510779597.33
983205651.52
.943
a_1
000011
2021-12-31
1305602386.33
5708582727.94
7521895736.52
30506.93
69599800.41
140000
485178611.8
.2178
.0677
3.2182
.6893
.359
.5181
.2907
.0768
.2197
.3081
37501162.51
1.9784
.5366
1347086032.19
11638379189.33
108161443.02
501017082.8
2334339436.61
0
127476108.7
3608424701.83
5207580545.14
1234801440.21
1.0327
-1.8376
1785.8319
1643.7609
40.0362
.2065
19.5546
1.5358
.6681
1.4418
.1214
.0163
.0592
.0013
32850701.93
949257538.54
.9901
.0099
1.0174
-.0174
0
579118477.21
1767.1662
.6257
18.6656
.0605
.0047
.962
.0333
.7981
.0074
.0344
.1601
.1229
.6296
3.4695
.0006
.0016
.0001
150.1923
.8029
4680560459.83
741779645.12
.9767
a_2
000011
2020-12-31
1009674228.71
4809961005.82
4424463223.7
136131.48
48482853.7
2176820000
1627885573.8
.1934
.0599
3.2285
.6903
.4301
.451
.246
.0962
.1782
.3362
19858240.55
2.2413
1.1175
964108035.98
9756996941.84
116233936.04
531493632.74
1802632401.92
0
123378212.69
3624522824.88
3800040028.78
1001672579.05
.9143
.5271
1363.7989
1255.1821
39.1281
.2712
20.2875
1.61
.6621
1.1238
.1071
.0109
.0581
.0271
23798625.53
706905146.13
.9859
.0141
1.0919
-.0919
0
164949185.2
1345.8075
.4352
17.9914
.0457
.0009
.9666
.0325
.7993
.0095
.0435
.1477
.1189
.561
2.9232
0
.0307
0
114.578
.5877
1398688587.24
660768525.22
.9899
a_3
000011
2019-12-31
995615437.26
5264435040.93
4324645474.97
357613.4
1031698003.98
2236220000
2740366078.11
.2272
.0689
3.2978
.6968
.2928
.5393
.2513
.1138
.1873
.3678
29166061.34
1.8187
.8739
669899559.18
8497872249.99
93557782.83
549980027.19
1631081680.52
341259.63
123274562.45
2197754032.24
4047656153.29
1260514253.81
.9788
1.2663
788.8831
659.2617
62.7987
.4704
28.1814
1.5337
.6381
.9448
.1535
.0282
.0517
.034
24089221.86
712963989.2
.9637
.0363
1.102
-.102
0
185325753.86
775.9313
.4561
12.9518
.0548
.0068
.9607
.0325
.7888
.0087
.0511
.1514
.1679
.6929
4.3036
0
.0613
.0001
138.1798
.5576
2805353837.83
635119649.94
.9982
a_4
000011
2018-12-31
766849768.72
2746158558.76
1622563631.17
80016759.11
117185136.22
3450000
178793727.6
.1774
.1018
1.7419
.4259
.0004
.9329
.2751
.0329
.2126
.4789
3699225.02
1.9432
1.4558
631154049.93
4671141321.65
32612592.4
444171354.25
672276869.24
0
52942456.41
1000000
2312563499.03
165439327.5
.8255
1.8958
428.0258
327.5619
89.9698
.8674
50.446
2.7943
.5281
.4873
.1621
.0167
.0369
-.0207
8736335.88
582036395.03
.999
.001
1.0001
-.0001
0
92619777.81
420.7904
.203
7.2355
.023
.0032
.9821
.0147
.8026
.0056
.0763
.1155
.0667
.9782
4712.2641
0
-57.5795
0
106.9743
.3997
435818332.73
362508689.89
1
a_5
000011
2017-12-31
669146277.03
1337537854.19
1683807615.13
68062071.4
3721869.38
0
107246594.16
.2132
.1155
1.8454
.4581
0
.9283
.2304
.0495
.2145
.5386
100904402.88
1.8648
1.0989
388973466.49
4402123417.03
29346901.33
469171160.21
492690070.3
0
54581563.82
0
2293610414.08
177165253.65
.3822
-.5558
502.2467
359.5851
56.2494
.7339
74.6354
2.6676
.4396
.7659
.1667
.0107
.0472
-.0084
50727313.42
465361390.63
.9997
.0003
1
0
0
90154714.93
497.3563
.3431
4.8904
.0159
.1716
.747
.0814
.8162
.0054
.087
.0914
.0717
.9779
0
0
0
0
147.3773
.5124
515987168.02
331180621.68
0
a_6
000011
2016-12-31
591109055.06
3770054410.63
1518013227.21
139247.9
4654746.4
15441282.23
342355581.91
.1472
.0533
2.7597
.6376
0
.9365
.2871
.0604
.1723
.3095
-1266060.45
1.3708
.741
384850234.78
5607510233.74
73932007.89
482056218.29
490857684.18
16379403.41
121010094.06
0
3973602136.79
269457184.5
1.5516
6.3463
1062.9144
597.6566
25.7623
.3454
58.553
1.4317
.5763
.6298
.171
.023
.0483
-.0109
-3491774.16
356123302.19
.9996
.0004
1
0
0
81194684.53
1056.6808
.3886
6.2337
.0153
.0063
1.0036
-.0098
.8427
.0111
.0724
.0738
.0635
.9676
0
0
0
.0128
493.3382
.8416
624777127.52
314804865.42
0
a_7
000011
2015-12-31
131774883.19
1711116833.24
1401349203.58
8058358.89
38285548.55
216470006.83
374393615.57
.0746
.0358
2.0848
.5203
.1203
.7641
.1223
.1275
.1456
.246
176480748.65
1.8331
.5996
249635161.58
3479270134.46
85929516.37
286286966.23
528276869.04
19072625.05
116111663.21
274083358.83
1741507890.9
263403382.7
1.3459
1.9753
1358.8624
1080.4748
14.3657
.2708
32.9701
1.9127
.398
1.2335
.0384
.0389
.0956
-.007
168742377.56
-19660781.94
.9996
.0004
1
0
0
68047625.58
1347.7918
.5631
11.0706
.036
.0493
-.1254
1.076
.7944
.0196
.0654
.1206
.1156
.8773
13.3728
0
-.0274
.0212
288.3845
.773
574324242.8
308224325.62
.5285
a_8
000011
2014-12-31
353372798.56
1169054597.62
1183681654.7
238169791.85
13949481.24
316370000
693077717.73
.2012
.1075
1.8714
.4656
.1563
.7064
.2786
.0927
.3291
.3266
193642333.85
2.1365
.5812
226380912.63
3185011012.24
64069233.96
301395974.35
332811924.91
0
137293014.17
282613352
1277501830.61
248068213.72
.7692
-.035
1558.5328
1490.2409
18.2026
.2353
51.993
2.4016
.5897
1.5554
.1088
.0207
.0819
-.01
-14232719.23
217106514.89
.9996
.0004
1
0
0
84852948.06
1551.5126
.5983
7.0202
.021
.5141
.52
-.0341
.8202
.0165
.0776
.0857
.1372
.8262
11.2933
0
-.0449
.0257
78.7356
.1409
526096880.1
271319723.58
.6285
a_9
000011
2013-12-31
418059031.32
1094310185.61
983885855.51
18659065.6
12696883.02
461243352
397380895.98
.1668
.0777
2.1475
.5343
.2335
.6389
.2582
.0887
.1858
.4181
4512987.28
1.7333
.575
194673972.79
3136684515.67
75301015.72
351728754.25
309538428.68
0
140072968.97
483253240.28
1322316014.69
264040079.61
.5623
.3671
1089.716
988.0655
21.0123
.3384
32.7805
2.023
.54
1.1583
.1297
.0248
.0677
-.0039
-289338.41
295965120.7
.9995
.0005
1
0
0
90133612.42
1078.5814
.5425
11.1347
.0137
.0172
.9838
-.001
.8098
.0194
.0908
.0799
.1276
.8766
6.5072
0
-.0131
.0276
112.5643
.3468
368302207.22
254498181.42
.2405
a_10
000011
2012-12-31
468379707.61
2164869117.4
1359154920.02
10486382.45
4327597.65
186000000
669463515.74
.2493
.0935
2.6645
.6247
.1575
.7051
.2516
.0817
.2014
.4645
4795735.24
1.3902
.4049
198152112.9
3239697861.3
78878168.21
369507953.87
318621955.35
0
148736391.25
394226554.96
1767721429.89
341042951.29
.9768
2.1496
906.5698
711.7155
25.8814
.4091
25.2696
1.6258
.5477
.9853
.1906
.0236
.0589
-.0008
15522625.66
356153717
.9994
.0006
1.0016
-.0016
0
104937927.97
892.1255
.5742
14.4442
.0411
.0084
.9502
.0414
.8086
.0197
.0922
.0795
.1363
.9329
8.234
0
-.0038
.0285
211.9828
.6943
613923266.79
244711375.88
.049
a_11
000011
2011-12-31
362947257.57
769733785.15
1131201372.85
5828454.81
21411814.98
612495212
305869745.03
.2276
.0736
3.094
.6768
.3492
.397
.2577
.0974
.1828
.4025
-1179704.26
1.2624
.452
135091428.94
2823854046.44
65011538.39
372263447.8
238479281.58
0
121700672.06
827188433.64
940182565.95
601131353.64
.4452
-1.404
1116.9167
1161.0368
19.6831
.3321
20.2719
1.2845
.6002
.8105
.1451
.0233
.0655
.0086
-1488457.82
258640781.8
.9992
.0008
1
0
0
76407064.9
1098.9115
.5186
18.0052
.0502
.0012
1.0046
-.0058
.8069
.0186
.1064
.0681
.2538
.9455
3.4178
0
.0147
.0286
118.0134
.5273
696932522.62
215354850.02
.0089
a_12
000011
2010-12-31
132242947.94
1191281389.97
1293059860.61
12057679.84
19488536.34
260687344.2
446954370.52
.2
.0601
3.3293
.6996
.232
.6052
.1332
.1055
.1762
.3409
15553224.61
1.3145
.4003
85371852.12
2228198217.9
78112745.51
377246992.29
229723398.14
0
102195284.74
472960000
1233529170.1
331744474.8
.9737
-.5816
792.1986
443.7361
12.807
.4757
14.6947
1.1016
.3219
.9142
.0822
.0151
.0933
-.0028
71684109.18
100081741.03
.999
.001
1
0
0
119848063.69
767.3597
.541
24.8389
.0687
.0185
.5719
.4096
.7648
.0268
.1295
.0789
.1628
.8458
4.7916
0
-.0059
.0366
370.9392
.8928
820344512.15
182972116.9
.4482
a_13
000011
2009-12-31
128212138.76
1570201197.23
810550570.54
11462203.2
2828808.73
569000000
778929456.34
.1464
.0342
4.2796
.7663
.3055
.5135
.1517
.1647
.1147
.2983
-1947867.4
1.3076
.5791
53938527.36
2199534233.54
76985792.12
337035669.56
220862259.38
0
185080983.25
663480000
1115311448.52
393321865.9
1.5487
7.8368
1047.4602
692.1281
9.3411
.3585
12.4736
.8562
.4891
.7285
.0824
.0251
.1207
.019
-3296064.2
97848662.97
.9987
.0013
1
0
0
50261058.36
1018.1984
.443
29.2618
.0792
.0246
1.0094
-.034
.776
.0272
.1189
.0779
.1811
.7935
3.3969
0
.0242
.0398
379.2176
.8689
434523512.76
178247426.7
.3971
a_14
000011
2008-12-31
12679516.35
603187096.63
626890074.14
35019019.26
18968420.48
736080914.01
698793500.31
.0172
.0047
3.6937
.7293
.5309
.2298
.0203
.2906
.0158
.2954
23798293.97
1.549
.408
15875044.37
1496346562.02
104013870.31
307988938.56
202496527.39
0
180638726.38
817229343.34
353767812.36
368371626.11
.8018
-2.4103
1183.1979
1064.2218
5.756
.3191
9.2351
.9577
.4554
1.141
.0087
.0316
.2231
.0359
-13636730.77
-13964357.38
.9985
.0015
.9995
.0005
0
36542010.75
1143.6746
.5466
39.5232
.11
3.8067
-1.42
-1.3867
.7089
.0493
.1459
.0959
.2393
.6568
1.9165
0
.0274
.0566
120.3392
.3289
357078474.18
175300925.87
.4261
a_15
000011
2007-12-31
-76407680.8
514025886.91
635594655.68
55375875.61
8078776.56
725912364.56
507789522.99
-.0483
-.0145
3.3264
.6994
.5411
.2161
-.2295
.388
-.0822
.1766
51409008.35
1.483
.4742
10657143.07
1351121794.04
112616882.32
260833981.61
160685085.27
0
166480213.01
713436120.05
286086197.03
318982012.02
1.2116
4.4399
1477.6089
1319.7861
1.8294
.2727
2.6273
.8502
.2156
1.0087
-.0361
.0478
.2609
.0793
18314758.89
-78790224.33
.9985
.0015
.9999
.0001
0
50562079.15
1338.6805
.5168
138.9284
.1995
-1.2086
2.8775
-.6689
.7167
.0597
.1384
.0852
.2419
.7325
2.0076
0
.037
.0393
218.1088
.6346
387859466.92
160680341.99
.2618
a_16
000011
2006-12-31
-33150126.76
324125740.25
442736301.21
938627.33
1033068.65
244747228
274655965.22
-.0789
-.028
2.8153
.6448
.4336
.2537
-.1063
.2846
-.1476
.1898
-12015742.99
1.5408
.3725
-292523483.47
1220771974.79
251428102.23
79370978.34
92353766.84
0
204275976.35
459613228.81
268875237.71
331516143.08
.8415
2.5755
1694.6083
1469.1405
1.2501
.2471
1.677
.9978
.2458
1.1683
-.0175
.0548
.1808
.0489
-20743322.13
-34038478.13
1
0
1
0
0
35735218.48
1476.9595
.5728
217.6487
.5997
-.1895
.7391
.4504
.7426
.1529
.0483
.0562
.3127
.7604
2.7021
0
.0332
.0426
226.9092
.1095
167796762.06
179235491.93
.1082
a_17
000011
2005-12-31
94861617.52
885223708.03
664381485.98
25006316.34
19760765.12
292920000
519525108.55
.1275
.0462
2.7567
.6372
.4046
.2979
.0985
.2011
.086
.5375
4108516.1
1.4283
.4405
-114450735.15
1387435103.25
247663192
80130407.21
77307109
0
168072430.27
462202117.37
340275397.15
339799904.16
.7599
2.6639
760.263
645.3314
3.6665
.5318
4.9416
1.4595
.3532
.9878
.0961
.0364
.1307
.0341
-9434784.66
78794183.53
1
0
1
0
0
89955075.99
686.4005
.5368
73.8625
.192
.1634
.9504
-.1138
.774
.1382
.0447
.0431
.2975
.8529
3.0105
0
.071
.0401
115.2637
.1748
304664587.58
155431775.72
0
a_18
000011
2004-12-31
131675192.7
1246717898.85
985003369.54
18111331.26
10921711.69
496000000
796293873.06
.1595
.0393
4.0607
.7537
.3779
.3934
.0993
.2202
.0682
.5759
-5514949.16
1.2525
.3132
-123620060.01
1832298822.42
277902032.49
106669381.67
86065753.96
0
168860104.01
655980000
682826798.71
397000382.47
.7801
2.8935
688.3969
512.377
4.6694
.5817
5.988
.9739
.3851
.9393
.1009
.025
.1647
.0305
-1373641.14
95964926.51
1
0
1
0
496000000
96868368.08
627.4415
.5999
60.9554
.1546
-.0458
1.061
-.0152
.7956
.1207
.0463
.0374
.2287
.8474
2.8086
0
.0617
.0318
177.6867
.2186
640481742.41
127807525.96
.1463
a_19
000011
2003-12-31
180755773.6
1072328834.56
884698978.71
30194270.63
17831612.7
589000000
762080461.84
.1624
.0316
5.1394
.8054
.4623
.3566
.1674
.1691
.0713
.4429
-59079396.87
1.1599
.3161
-305126715.97
1940826530.91
290174579.75
111977240.3
94249548.73
0
147486431.16
907500000
699941323.25
355563863.47
.8163
2.4367
859.9391
625.08
3.7353
.457
5.9509
.6665
.3895
.8439
.0962
.032
.11
.0271
-43717884.03
136081228.31
1
0
1
0
0
149953790.22
798.6038
.5836
61.3353
.2205
-.1995
1.7672
-.5678
.7963
.1191
.0459
.0387
.1811
.8586
2.1544
0
.0322
.0309
240.4834
.3759
587651960.87
89940573.13
.1433
a_20
000011
2002-12-31
31979169.07
756228353.31
790814024.68
15901210.18
2529764.3
310000000
326854151.88
.1025
.0133
7.7181
.8704
.4559
.3648
.0409
.2491
.0443
.2996
12529696.79
1.1047
.3419
40408868.64
1862231693.23
287807995.09
102507689.83
355432007.21
0
133310425.04
1035000000
828054526.81
407021156.3
.8273
-.9989
1077.8704
705.9485
3.2137
.3737
3.6071
.3523
.33
.7628
.044
.0397
.1509
.0585
27795535.79
22092480.05
1
0
1
0
0
88563976.45
976.681
.5605
101.1894
.1597
-.4409
.6381
.8028
.7141
.1104
.0393
.1363
.1793
.8441
2.0453
0
.0442
.0296
382.2763
.4157
547624607.18
76814842.65
.2415
a_21
000011
2001-12-31
109194591.03
830408062.05
696844696.58
31160202.46
88477542.86
0
69501312.76
.2857
.0361
7.913
.8736
.447
.2708
.1069
.175
.0865
.4172
-3426024.18
.9762
.3161
-94255675.51
1943601921.24
198419516.52
149994553.93
156617711.6
0
136467566.45
956194512.09
579311571.43
603684754.9
.6947
1.5109
843.2269
653.4708
4.9015
.5042
3.0585
.3749
.3147
.6601
.1065
.013
.111
.051
7615544.98
91823291.69
.9239
.0761
.9772
.0228
0
56940691.06
723.8863
.5471
119.3406
.3019
-.1249
1.0388
.0862
.7937
.081
.0613
.064
.2822
.9488
2.0721
0
.0545
.0323
190.3457
.6555
552319083.88
38177481.08
.0027
a_22
000011
2000-12-31
-5904330.08
1073888704.48
702068241.41
6194429.01
90294781.4
39000000
200278123.42
.1755
.0197
8.8924
.8875
.4113
.3474
-.009
.276
.08
.2467
68407403.2
.9382
.3044
-300962290.49
2091871673.72
218950306.24
276065413.25
80401275.04
0
122986134.27
973615473.39
822471337.42
571248905.22
1.1608
7.065
1309.4389
897.5786
3.1926
.3266
1.9038
.1439
.3023
.6338
.0329
.0181
.1751
.0829
69782661.48
-15778894.04
.881
.119
1.0206
-.0206
0
108856218.56
1117.7166
.5388
191.7224
.5465
-.0261
-.2998
1.3259
.7843
.0821
.1035
.0301
.2413
.958
2.1852
0
.056
.0213
416.0376
.6003
477969856.24
51377688.56
.0062
a_23
000011
1999-12-31
33406299.43
644660012.18
601359127.53
10609883
10183178.44
634343236.93
639580920.33
.2176
.0188
11.5879
.9137
.5138
.2306
.0608
.2929
.0812
.2314
17755761.44
.9271
.2616
-378227066.55
1888423998.06
193831688.83
286975730.24
4408419.23
0
126370514.3
1114272240.95
500097852.89
554431852.34
.7486
.9714
1871.9861
1591.0523
2.7169
.2255
1.4395
.0248
.39
.6655
.0565
.0321
.1705
.0903
11881973.05
26818586.7
.8168
.1832
.9637
.0363
0
125035231.84
1618.4214
.5792
253.5647
.6039
.1318
.6017
.2666
.7956
.0817
.1209
.0019
.2556
.9525
1.7189
0
.0445
.0243
295.7376
.3766
392097688.19
53190278.98
.0054
a_24
000011
1998-12-31
31527172
534559085.45
391584082.62
9930207.3
15057878.92
45997315.96
152669254.05
-.0027
-.0006
4.6904
.7868
.4982
.225
.0491
.2507
-.0025
.2353
-27186629.57
1.0592
.2946
-237606756.41
2181098660
210526943.61
293059645.52
46440470.58
0
90625127.92
1070515255.22
483527035.13
594799125.67
.7025
-90.7029
1577.175
1352.8945
2.9438
.2794
1.3478
.469
.3453
.7646
-.0222
.0257
.1456
.0794
13300927.87
25610329.7
.9387
.0613
-8.1461
9.1461
0
26362856.69
1306.3597
.5845
270.8153
.6714
25.6852
-16.2471
-8.4381
.7986
.0771
.1073
.017
.2768
.9715
2.0656
0
.0476
.0214
242.7403
.2591
294460559.45
24028971.08
0
a_25
000011
1997-12-31
-85692677.75
0
0
0
0
0
0
-.5757
-.1715
3.3567
.7021
.5117
.1848
-.1214
.2664
-.7336
.2338
-63902002.67
1.0432
.3553
289180245.82
2067455613.95
228246702.09
0
723833986.85
0
79500062.1
1084854782.49
442011739.64
593118380.31
0
0
1224.5101
1089.265
2.6322
.3921
1.2435
.5506
.1926
.6879
-.0089
.0134
.1555
.0974
1162074
-453964128.79
.9562
.0438
.9957
.0043
0
0
930.9919
.4686
293.5182
.7396
.1256
.8766
-.0022
.6847
.0756
0
.2397
.2798
.9703
1.978
0
.0634
.0196
153.281
.6083
0
0
.0069
a_26
000011
1996-12-31
35755872.68
0
0
0
0
0
0
.0235
.0083
2.8167
.645
.442
.2803
.0369
.206
.0343
.2432
34452882.66
.9393
.3358
1082769125.5
2246632845.8
325574329.62
0
1416461724.34
0
107856897.32
1137060348.12
721137188.11
714376229.67
0
0
1037.6098
822.9963
3.2613
.4308
1.9185
.9244
.2836
.6034
.0234
.0159
.1231
.067
9315030.39
-1180043.52
.9685
.0315
.0411
.9589
0
0
847.3549
.3742
190.255
.6323
.7555
-.0355
.28
.5633
.0816
0
.3551
.2777
.9615
2.0432
0
.0571
.0153
234.8827
.6968
0
0
.0354
a_27
000011
1995-12-31
166862454.03
0
0
0
0
0
0
.1484
.0539
2.7549
.637
.4441
.2427
.1611
.172
.2076
.2594
66914989.94
.9835
.2767
1053142693.1
2357531515.93
315509508.28
0
1320436861.25
0
80907127.79
1129687405.4
617430030.58
796788057.68
0
0
1051.6567
868.2193
3.5807
.3998
2.6296
1.0221
.3708
.7068
.0698
.0202
.1115
.0402
9208096.89
148144254.23
.9375
.0625
.9997
.0003
0
0
912.8537
.4341
138.803
.3842
.2683
.6889
.0428
.5903
.079
0
.3306
.3132
.9643
2.1356
0
.0369
.0152
197.4092
.8041
0
0
.0467
a_28
000011
1994-12-31
71729367.75
0
0
0
0
0
0
.1952
.069
2.8287
.6465
.4489
.3635
.0999
.1582
.3652
.189
209278512.4
1.0352
.3896
769186366.16
2380899350.49
322859555.93
0
1095657839.78
0
24194051.91
1102679781.17
892929425.33
460654306.18
0
0
1318.4657
936.2345
2.5533
.3166
2.2066
.9671
.2825
.6456
.0298
.0368
.1156
.0058
-11298298.43
66141857.63
.9395
.0605
.9829
.0171
0
0
1153.0493
.4017
165.4164
.5431
.7908
.2523
-.0431
.6266
.085
0
.2884
.1875
.9625
2.2194
0
.0038
.0131
440.2418
.7793
0
0
.0214
a_29
000011
1993-12-31
117568234.36
0
0
0
0
0
0
0
0
3.0818
.6755
.4102
.4593
.1569
.0885
0
.2238
180752810.83
1.2018
.3974
373637026.66
2543395775.92
276755582.6
0
527385343.37
0
17846606.67
927651087.9
1038552368.66
295109454.15
0
0
1097.9313
680.9347
3.1522
.3712
3.1826
.9687
.2846
.8044
.0502
.0575
.0356
-.0046
45890456.09
-230333599
.9714
.0286
0
0
0
0
983.2466
.5162
114.6847
.3481
0
0
0
.7598
.0827
0
.1575
.1305
.9501
2.7834
0
-.0037
.0144
467.6056
.8858
0
0
.0954
a_30
000011
1992-12-31
215672260.38
0
0
0
0
0
0
0
0
3.0395
.671
.4453
.4713
.2822
.0478
0
.3338
5178825.43
1.2555
.4223
193396787.11
1724175402.32
210020588.4
0
354908779.2
0
0
683996946.7
723939754.43
128056440.79
0
0
972.4741
627.7965
3.69
.4185
3.6385
1.1214
.3649
.8332
.1167
.016
.0226
.0092
43833235.86
-60989487.35
.9696
.0304
0
0
0
0
872.1582
.5066
100.3159
.2748
0
0
0
.7532
.0917
0
.155
.0834
.906
2.5545
0
.0103
.0152
349.7951
.7544
0
0
.2025
sz000011
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 收现比与净现比
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转 按天数 按次数
应收类(应收款+应收票据)与存货周转 按天数 按次数
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主营业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表  (移至新规)
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表 (按季度)
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失(收益以"-"表示)
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表 (移步间接法) 
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收类占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
经营净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「深物业A」的人还看过:
大名城 | 新湖中宝 | 科新发展 | 首开股份 | 蓝光发展 | 海南机场 | 光大嘉宝 | 信达地产 | 中华企业 | 光明地产 | 苏州高新 | 苏州高新 | 京能置业 | 南都物业 |