多股对比 DCF折现器 讨论 自主建模 说明书 注册 登录
当前状态为游客,仅提供演示数据,请点击这里 登录 ,或者点击这里 注册 朕知道了
显示最近10年  
  小于 %收进饼图标签
显示所有科目   
  
  
资产负债表 %   |   利润表 %   |   现金流量表 %   |   饼图分析 
隐藏
评分
看财报评分:
23|238
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
_76
_77
_78
_79
_80
_81
_82
_83
_84
_85
_86
_87
_88
_89
_90
_91
_92
_93
_94
_95
_96
_97
_98
_99
_100
_101
_102
_103
_104
_105
_106
_107
_108
_109
_110
_111
_112
_113
_114
_115
_116
_117
_118
_119
_120
_121
_122
_123
_124
_125
_126
_127
_128
_129
_130
_131
_132
_133
_134
_135
_136
_137
_138
_139
_140
_141
_142
_143
_144
_145
_146
_147
_148
_149
_150
_151
_152
_153
_154
_155
_156
_157
_158
_159
_160
_161
_162
_163
_164
_165
_166
_167
_168
_169
_170
_171
_172
_173
_174
_175
_176
_177
_178
_179
_180
_181
_182
_183
_184
_185
_186
_187
_188
_189
_190
_191
_192
_193
_194
_195
_196
_197
_198
_199
_200
_201
_202
_203
_204
_205
_206
_207
_208
_209
_210
_211
_212
_213
_214
_215
_216
_217
_218
_219
_220
_221
_222
_223
_224
_225
_226
_227
_228
_229
_230
_231
_232
_233
_234
_235
_236
_237
a_00_会计条目
证券代码
会计期间
货币资金
其中:客户资金存款
结算备付金
其中:客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
应收票据
应收账款
预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中:应收分保未到期责任准备金
其中:应收分保未决赔款准备金
其中:应收分保寿险责任准备金
其中:应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中:交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
短期借款
其中:质押借款
向中央银行借款
吸收存款及同业存放
其中:同业及其他金融机构存放款项
其中:吸收存款
拆入资金
交易性金融负债
衍生金融负债
应付票据
应付账款
预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中:未到期责任准备金
其中:未决赔款准备金
其中:寿险责任准备金
其中:长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
实收资本(或股本)
其他权益工具
其中:优先股
其中:永续债
其中:其他
资本公积
其中:库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认投资损失
交易风险准备
专项储备
其他综合收益
归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
营业总收入
营业收入
利息净收入
利息收入
利息支出
已赚保费
保险业务收入
其中:分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中:代理买卖证券业务净收入
其中:证券承销业务净收入
其中:受托客户资产管理业务净收入
手续费及佣金收入
手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
销售费用
管理费用
财务费用
资产减值损失
其他业务成本
公允价值变动收益
投资收益
其中:对联营企业和合营企业的投资收益
汇兑收益
其他业务利润
营业利润
营业外收入
其中:非流动资产处置利得
营业外支出
其中:非流动资产处置净损益
其中:非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营活动产生的现金流量净额
收回投资收到的现金
取得投资收益收到的现金
处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资活动产生的现金流量净额
吸收投资收到的现金
吸收权益性投资收到的现金
其中:子公司吸收少数股东投资收到的现金
发行债券收到的现金
取得借款收到的现金
收到其他与筹资活动有关的现金
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中:子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
a_0
000651
2018-06-30
101945480371.83
0
0
0
0
0
0
0
514840242.42
16631138.59
0
27988220198.89
9636871209.07
4738151789.11
0
0
0
0
0
0
0
0
1999247789.78
17351027.92
354563995.34
0
13115387542.03
0
0
11204373481.64
171531118786.62
0
0
9147567831.62
3161541966.74
0
0
123052234.01
0
0
0
0
507910043.13
17152475198.79
1305940232.71
0
16377519.92
0
0
3663249214.85
0
0
0
4464882.52
11565169450.52
887896290.32
47535644865.13
0
219066763651.75
19680810111.85
0
0
290284406.75
0
0
500000000
0
959993146.25
9429534235.68
36229817497.57
2075876609.85
0
0
2175594843.71
3951539947.71
285856426.77
707913.6
0
0
0
0
0
0
0
0
2439175793.45
0
0
0
0
0
60697324559.37
0
138716515492.56
0
0
0
0
0
0
0
454022477.56
112708961
139899978.82
706631417.38
0
139423146909.94
6015730878
0
0
0
0
103880600.71
0
3499671556.59
327347621.67
68546276549.25
0
0
0
0
-169367858.68
78323539347.54
1320077394.27
79643616741.81
219066763651.75
91974861531.32
90976100288.99
997661929.35
1027491979.81
29830050.46
0
0
0
0
0
1099312.98
0
0
0
1099312.98
0
0
77048534775.51
63659137811.79
0
0
0
0
0
0
0
0
0
761377909.66
0
0
8030574146.17
4592581747.72
-315273048.37
319931731.83
0
-576244269.3
607319567.51
-2347564.75
0
146641115.52
15104043169.54
211247839.89
0
10963860.19
0
0
15304327149.24
2418987654.33
0
0
12885339494.91
12806200463.35
79139031.56
2.13
2.13
-76520516.29
12808818978.62
12728533275.8
80285702.82
53445975512.82
23339618.98
0
500000000
0
0
0
0
744501905.97
0
0
1196629097.05
6914452903.74
31115632648.54
2527689439.57
1240973645.5
0
22001026.55
0
4348989410.2
7687517794.51
6942933104.69
8939161969.02
4084986550.25
105004574.74
1354509.49
0
8539647178.39
1247679632.37
6454025500
0
0
0
5029287680.5
0
0
0
0
9590917641.2
1000000
8686872835.06
289920702.06
0
16478364.64
598645739.44
-182110839.25
0
14384984549.71
21359071697.52
35744056247.23
a_1
000651
2017-06-30
105317780491.57
0
0
0
0
0
0
0
0
206614810.75
0
20996380299.95
7520506373.64
3531339946.13
0
0
0
0
0
0
0
0
1448720039.5
21945636.56
261334931.64
0
13334522117.82
0
0
5985312442.55
158624457090.11
0
0
8688713134.42
1506525812.88
0
0
107500277.28
0
0
0
0
525565343.72
17254049224.05
918812535.58
0
21333452.61
0
0
3516602784.85
0
0
0
5682914.73
12547965522.44
860917854.61
45953668857.17
0
204578125947.28
20346922605.21
0
0
276595148.55
0
0
1100000000
0
300786113.7
11246271957.97
31506922290.72
6294605526.51
207617922.32
0
1485250266.49
2896248141.87
124771618.94
10842874774.23
0
0
0
0
0
0
0
0
2236008099.58
0
0
0
0
0
61554631766.42
0
150419506232.51
0
0
0
0
0
0
0
301789567.99
117732064
185546469.6
605068101.59
0
151024574334.1
6015730878
0
0
0
0
183400626.71
0
3499671556.59
267370640.37
42699117309.35
0
0
0
0
-207075724.65
52458215286.37
1095336326.81
53553551613.18
204578125947.28
70020658614.1
69184521572.7
814250370.25
835235817.38
20985447.13
0
0
0
0
0
593273.52
0
0
0
901224.02
307950.5
0
59276586202.48
47088854786.51
0
0
0
0
0
0
0
0
0
645319780.75
0
0
8534324179.54
2885516176.39
-191861526.82
293139408.48
0
40818654.3
164035604.9
3587105.77
0
0
10948926670.82
247365165.96
1006495.78
8596332.15
5607994.55
6614490.33
11187695504.63
1684326860.84
0
0
9503368643.79
9452483299.68
50885344.11
1.57
1.57
-31742960.49
9471625683.3
9422579588.64
49046094.66
52320397983.39
131353289.1
-4274000
1100000000
0
0
0
0
807922760.41
0
207617922.32
764424954.65
1166477167.81
32867287394.6
1597069575.63
-90616231.43
0
17001248.12
0
3808415571.71
7645432263.97
7012190528.85
3637139726.23
818000000
62102998.47
1973848.21
0
130001656.24
1076977960.14
4974394807.18
0
0
2396958695.78
-7436252960.18
490000
490000
0
0
10988049020.44
4275000
1093474320
53291939.65
0
0
9846047760.79
-833425932.81
0
5213508594.03
71321360022.83
76534868616.86
a_2
000651
2016-06-30
99421338271.59
0
0
0
0
0
0
0
0
0
0
10775719710.53
5911516049.59
2174768708.87
0
0
0
0
0
0
0
0
942629100.14
56005415.7
225067493.9
0
5560650797.46
0
0
1543943033.45
126611638581.23
0
0
9065860164.91
2724863736.98
0
0
96312946.77
0
0
0
0
579258166.68
16765105244.3
1080867024.16
0
45143522.76
0
0
3059574890.05
0
0
0
25310027.93
10905978139.36
1130900384.72
45479174248.62
0
172090812829.85
6888413424.34
0
1930349.08
229792780.87
0
0
90000000
0
1445111443.22
8810932373.06
24442447172.39
4612234606.58
499800000
0
1795542499.6
3624567785.46
61535880.54
9024304230.6
0
0
0
0
0
0
0
0
2480516259.51
0
0
0
0
361044870.39
61237474455.35
0
125605648130.99
0
0
0
0
0
0
0
198665759.11
127518492
157678619.12
483862870.23
0
126089511001.22
6015730878
0
0
0
0
185950626.71
0
3499671556.59
207764066.72
35116061158.42
0
0
0
0
-112639701.02
44912538585.42
1088763243.21
46001301828.63
172090812829.85
50091306364.92
49182820076.69
845168604.33
907727691.44
62559087.11
0
0
0
0
0
601053.52
0
0
0
758596.79
157543.27
0
41557246969.83
31627585247.74
0
0
0
0
0
0
0
0
0
412112726.32
0
0
9433638098.96
2813910696.54
-2969987487.64
239987687.91
0
-237337585.09
-965540774.33
853759.22
0
0
7268464405.29
483387395.56
1370713.54
4619072.55
825916.99
2196630.53
7747232728.3
1300620113.83
0
0
6446612614.47
6402469985.64
44142628.83
1.06
1.06
11676953.24
6458289567.71
6414758810.65
43530757.06
37707360305.73
-336819454.95
-6069650.92
90000000
0
0
0
0
1064361443.59
0
499800000
409420936.25
1481463256.55
16608958855.94
-282374495.8
-507370981.91
0
63856196
0
2669562569.12
6604269631.25
4297744143.86
11454870917.79
1198000000
70615804.41
27413030.79
0
0
1550266002.52
600000000
0
0
929042755.9
-1783279923.22
0
0
0
0
3387687939.02
1781897945.98
4946162185.73
75790119.77
0
0
147633579.5
2296110408.74
0
12115334982.81
77365016845.22
89480351828.03
a_3
000651
2015-06-30
86866973124.1
0
0
0
0
0
0
0
0
176025408.16
0
17783640754.88
5115110423.66
2567809023.93
0
0
0
0
0
0
0
0
1014465000.56
30677020.08
612024096.14
0
9667020712.69
0
0
1173477546.98
125007223111.18
0
0
7024032205.8
3074449462.53
0
0
89735404.18
0
0
0
0
505636111.25
15092077571.39
1574974819.2
0
10523458.14
0
0
2551751021.6
0
0
0
14300731.24
9030479356.57
0
38967960141.9
0
163975183253.08
8321127742.65
0
58635174.14
231149734.24
0
0
0
0
0
7256102393.7
28332824621.5
5731899900.54
0
0
1182067490.04
2625125656.51
66304085.67
9024304230.6
0
0
0
0
0
0
0
0
2514876391.36
0
0
0
0
4583324900.77
51114157717.68
0
121041900039.4
330947389.35
0
0
0
0
330947389.35
0
278067908.93
210275935.48
0
819291233.76
0
121861191273.16
3007865439
0
0
0
0
3474025754.68
0
2958088564.43
136364066.72
31538481335.15
0
0
0
0
0
41114825159.98
999166819.94
42113991979.92
163975183253.08
51610345165.17
50111182380.96
1077873495.44
1497536160.41
419662664.97
0
0
0
0
0
1361947.87
0
0
0
1626623.8
264675.93
0
44997856377.6
36035419287.01
0
0
0
0
0
0
0
0
0
339371356.32
0
0
6341487172.08
2358797380.44
-239477195.07
162258376.82
0
308048274.82
88737780.08
-2477694.05
0
0
6589347501.57
240104898.25
0
6154614.28
5092226.47
0
6823297785.54
1055369151.15
0
0
5767928634.39
5720753670.87
47174963.52
1.9
1.9
266015071.39
6033943705.78
5985766652.3
48177053.48
63189097310.96
-575363390.24
41178174.14
0
0
0
0
0
1544807216.86
0
-586000000
295205761.32
1564182867.17
18013302898.81
611277783.24
81654085.06
0
431133881.09
0
3098361759.67
10142078998.55
3339058706.44
29756239827.35
750000000
36453441.76
681838.63
0
107528920.8
1580582032.48
1939115317.95
0
0
85239384.12
-2710272533.36
0
0
0
0
7021846799.27
1331562000
1682693309.81
88534731.96
0
0
6582180757.5
-52890784.07
0
33575257267.42
43506471113.09
77081728380.51
a_4
000651
2014-06-30
57797761427.19
0
0
0
0
0
0
0
120000000
0
0
19923502219.79
5103931419.32
1833797663.79
0
0
0
0
0
0
0
0
899921134.1
0
379458629.47
0
12486810666.36
0
0
81568258
98626751418.02
0
0
4814074419.62
974954440
0
0
89117537.99
0
0
0
0
503593132.98
14441224449.82
1561349787.7
0
6149504.92
0
0
2447722963.05
0
0
0
31277655.77
6709347592.22
0
31578811484.07
0
130205562902.09
5151027591.37
0
170521648.78
219700281.91
0
0
100000000
34488048.67
0
9594438489.62
26838549149.18
2143052267.44
386000000
0
1054947688.42
3614099746.71
23463814.41
707913.6
0
0
0
0
0
0
0
0
3954081365.47
0
0
0
0
1230610030.04
36551867558.53
0
91067555594.15
2217126906.86
0
0
0
0
2217126906.86
0
169853261.18
51579199.79
0
2438559367.83
0
93506114961.98
3007865439
0
0
0
0
3174443594.11
0
2958088564.43
47114066.72
26601918631.85
-1421279.14
0
0
0
0
35788009016.97
911438923.14
36699447940.11
130205562902.09
58930180255.83
57865786387.17
726821918.15
1064107557.23
337285639.08
0
0
0
0
0
112378.48
0
0
0
286311.43
173932.95
0
50828225845.12
38652180746.29
0
0
0
0
0
0
0
0
0
423259269.46
0
0
9893560081.62
2340121403.32
-671613901.4
190718245.83
0
-1283055831.44
326033357.27
-8450995.32
10736.82
0
6807483101.33
184584052.11
0
9914284.5
8341974.21
0
6982152868.94
1209240236.72
0
0
5772912632.22
5718152909.97
54759722.25
1.9
1.9
-2960633.06
5769951999.16
5712276863.24
57675135.92
52042997945.22
-322565213.83
133107676.32
0
0
0
0
0
986558208.73
0
0
352127514.46
961592865.07
16853154338.07
261912322.49
1787748530.85
0
339559710.01
0
2957571160.45
8408886152.73
4239574722.62
19305412058.75
90000000
16906380.61
193244
0
312338554.98
754662948.18
339870000
0
0
0
-675094768.59
0
0
0
0
7451301203.31
418154800.52
4517080336.87
4590016131.03
0
0
-1237640464.07
179222703.99
0
17571899530.08
29259183063.61
46831082593.69
a_5
000651
2013-06-30
44024177451.13
0
0
0
0
0
0
0
699346139.52
0
0
16653124094.03
3650876486.64
2215096552.74
0
0
0
0
0
0
0
0
715389064.88
0
726986928.44
0
14490521586.83
0
0
69018471
83244536775.21
0
0
3540128712.65
850407200
0
0
32696108.06
0
0
0
0
444267848.23
13482210639.2
2109078492.28
0
9012698.72
0
0
2262991464.97
0
0
0
38191528.58
4394778997.6
0
27163763690.29
0
110408300465.5
3340621109.89
0
61459871.55
55429770.67
0
0
1400000000
0
0
9258841322.31
24168593446.38
7201010190.43
798000000
0
965219738.47
2254686255.58
10711619.68
3023529986.79
0
0
0
0
0
0
0
0
5923833026.37
0
0
0
0
1473554989.49
20445065696.34
0
80380557023.95
1240347731.88
0
0
0
0
1240347731.88
0
238682807.6
26773606.26
0
1505804145.74
0
81886361169.69
3007865439
0
0
0
0
3113387875.38
0
2958088564.43
7593539.68
18579755374.72
3255878.31
0
0
0
0
27669946671.52
851992624.29
28521939295.81
110408300465.5
53489347137.58
52895682454.6
397845156.75
593629878.94
195784722.19
0
0
0
0
0
-100104.63
0
0
0
34804.04
134908.67
0
49216905912.69
38293762866.25
0
0
0
0
0
0
0
0
0
324515766.01
0
0
8446583764.77
2041675882.89
-58564927.59
168932560.36
0
440506185.39
194531525.07
284156.33
-20002
0
4711539302.49
321263168.34
0
50500811.63
1346451.71
0
4982301659.2
937158674.62
0
0
4045142984.58
4015343809.77
29799174.81
1.33
1.33
-83686226.77
3961456757.81
3931265975.29
30190782.52
46495191802.51
-25727660.03
61459871.55
1848000000
0
0
0
0
473729436.72
0
0
123064436.53
1447604515.34
19508432600.75
2272964796.76
2019383427.2
0
196072574.4
0
2581168290.84
4882637303.7
3210718051.81
15751945357.16
315626027.4
152769766.88
97250
0
0
1551762969.85
692024793.68
0
0
25160702.72
-1800455421.97
0
0
0
0
3438597027.98
287902676.9
4336000786.11
70421709.79
0
0
-679922791.02
-230311770.6
0
13041255373.57
21370486691.03
34411742064.6
a_6
000651
2012-06-30
34256482591.95
0
0
0
0
0
0
0
20122496.95
0
0
13026984915.92
2804003721.46
2945810342.63
0
0
0
0
0
0
0
0
401974473.72
0
740959694.56
0
14025959566.74
0
0
72060934
68294358737.93
0
0
1275220355.47
348175450
0
0
13994009.9
0
0
0
0
194172855.29
8838043358.73
3430134946.3
0
1568652.15
0
0
1649885076.6
0
0
0
45911192.95
2117037737
0
17914143634.39
0
86208502372.32
1754232442.04
0
0
11817111.41
0
0
1146000000
0
0
8771842187.26
18738269307.56
8752928719.33
343000000
0
671859512.44
341211314.73
4592060.06
1504640633.1
0
0
0
0
0
0
0
0
4622407561.63
0
0
0
0
3558431658.62
11372500853.1
0
61593733361.28
1529768364.4
0
0
0
0
1529768364.4
0
72238094.24
13234110.5
0
1615240569.14
0
63208973930.42
3007865439
0
0
0
0
3143314582.02
0
2501082099.09
5645388.34
13522705023.28
17410108.86
0
0
0
0
22198022640.59
801505801.31
22999528441.9
86208502372.32
48303311640.1
47923438391.98
324261154.28
379842833.32
55581679.04
0
0
0
0
0
-136338.34
0
0
0
30414.82
166753.16
0
44954726407.2
36967104445.05
0
0
0
0
0
0
0
0
0
232711574.06
0
0
6058138901.41
1661649490.97
-73332097.55
108454093.26
0
3638570.1
-32954739.77
-2882634.51
6242.76
0
3263526873.81
161536857.84
0
12558756.49
7901944.03
0
3412504975.16
510408304.26
0
0
2902096670.9
2871139747.74
30956923.16
.96
.96
28922941.02
2931019611.92
2899802538.98
31217072.94
43414082886.68
-39525670.09
0
1289000000
0
0
0
0
344677819.27
0
0
798657263.74
1444987982.6
19103766270.89
1275220355.47
1400798029.85
0
55399262.21
0
2340356718.68
3056925641.88
4358166891.37
15661247111.85
0
38135462.32
468603.51
0
0
1951536603.5
345388451.64
0
0
70288473.47
-2328609462.78
3197870006.87
3197870006.87
0
0
1706451578.81
208283982.62
3038848301.5
96097980.03
0
2583000
1975076286.77
-17429783.2
0
15290284152.64
6338827761.32
21629111913.96
a_7
000651
2011-06-30
23118957392.75
0
0
0
0
0
0
0
72855595.41
0
0
14043748036.38
2825380923.6
2730224003.51
0
0
0
0
0
0
0
0
205258494.46
0
500620757.68
0
12276802497.94
0
0
43268012.73
55817115714.46
0
0
0
0
0
0
17592953.58
0
0
0
0
175553358.85
6045894639.53
1403904109.3
0
14992679.82
0
0
1166564960.02
0
0
0
35503843.73
1585460912.73
0
10445467457.56
0
66262583172.02
3038964145.05
0
0
68064836.8
0
0
0
0
0
9316088070.4
15518458141.01
6545344160.49
0
0
508066466.82
-227686276.95
14774175.41
707913.6
0
0
0
0
0
0
0
0
1581013708.54
0
0
0
0
0
9383604153.09
0
45747399494.26
5074916987.32
0
0
0
0
5074916987.32
0
49325240.92
7542619.92
0
5131784848.16
0
50879184342.42
2817888750
0
0
0
0
171667197.65
0
2236013716.15
4163868.04
9392632304
32425900.67
0
0
0
0
14654791736.51
728607093.09
15383398829.6
66262583172.02
40239204543.7
40061636049.31
161605906.02
177539596.89
15933690.87
0
0
0
0
0
-101870.6
0
0
0
28897.46
130768.06
0
38675674692.84
33847756763.07
0
0
0
0
0
0
0
0
0
273485308.42
0
0
3606784619.52
1059361569.77
-192205523
80491955.06
0
-439808.7
-2232957.43
-4194143.48
-26882.68
0
1544765743.08
1172664454.63
0
20253077.73
3687176.76
0
2697177119.98
470949048.66
0
0
2226228071.32
2207523014.15
18705057.17
.7834
.7834
-9424524.58
2216803546.74
2197603571.42
19199975.32
28657443359.19
-372135402.85
0
-1018000000
0
0
0
0
186525298.3
0
0
324207972.62
1796059910.49
19010202221.85
-2936629181.78
-712021758.88
0
19571068.45
0
1808097324.26
2737401848.58
3999345768.33
5648133846.94
1074268850
75256987.17
1294791.53
0
639118200
2163133485.53
0
0
0
26271199.07
-399465855.9
253686.72
253686.72
0
0
4777506266.52
0
1424939821.28
894570495.98
0
3406624195.17
-948374559.19
-62628242.27
0
4237665189.58
6710515074.63
10948180264.21
a_8
000651
2010-06-30
23406612749.62
0
0
0
0
0
0
0
79905244.6
0
0
4802761013.54
1932552665.43
1420888228.03
0
0
0
0
0
0
0
0
170025765.8
0
225090154.73
0
6340215067.5
0
0
38733030.4
38416783919.65
0
0
2901206944.59
1214459800
0
0
4825031.9
0
0
0
0
114496760.67
4844936521.83
212063214.55
0
2494207.41
0
0
532229436.86
0
0
0
3739027.73
1131830428.47
0
10962281374.01
0
49379065293.66
2501561573.28
0
0
430445533.54
0
0
1000000000
0
0
7609558030.53
11354629198.13
4598982357.82
649840000
0
443267528.09
442704816.25
17322329.01
940004163.6
0
0
0
0
0
0
0
0
1115548524.38
0
0
0
0
0
6764056968.32
0
37867921022.95
164293054.84
0
0
0
0
164293054.84
0
60444434.09
8433799.84
0
233171288.77
0
38101092311.72
1878592500
0
0
0
0
183825206.68
0
1967905961.39
3402773.39
6535531552.9
22219999.84
0
0
0
0
10591477994.2
686494987.74
11277972981.94
49379065293.66
25145068006.2
24957067182.88
156958945.28
186314563.31
29355618.03
0
0
0
0
0
1613551.27
0
0
0
1686260
72708.73
0
24429389584.82
20897448668.53
0
0
0
0
0
0
0
0
0
202090207.25
0
0
2750659205.03
710081588.82
-194512000.58
63621915.77
0
78204900.4
34185610.24
-2490949.39
-11103.83
0
798629501.42
1128989735.79
0
21279392.54
1047154.99
0
1906339844.67
333125125.47
0
0
1573214719.2
1572612163.06
602556.14
.8371
.8371
-8630761.5
1564583957.7
1560873987.61
3709970.09
21283935946.59
-976590601.63
0
999840000
0
0
0
0
197463140.63
0
0
393883883.5
4978375511.1
17314898746.48
1177451855.71
1879247754.74
0
26087829.98
0
1111749232.99
1885931048.76
1558143951.06
1923397460.47
304885
27432.87
246944
0
1052253500
723232754.37
420514370
0
0
6304700
-97219062.5
0
0
0
0
1788101964.69
0
270702712.26
4403483
0
1523450986.59
-10455217.16
-12146385.33
0
1803576795.48
9473370497.77
11276947293.25
a_9
000651
2009-06-30
23235866204.95
0
0
0
0
0
0
0
0
0
0
5006711578.61
1683406979.24
930995798.33
0
0
0
0
0
0
0
0
18351045.02
0
59275217.1
0
2883445575.25
0
0
0
33818052398.5
0
0
400000000
0
0
0
6383850.14
0
0
0
0
78638552.6
4361175183.09
330222798.95
0
3801730.72
0
0
491048055.09
0
0
0
311643.12
705482788.81
0
6377064602.52
0
40195117001.02
316740655.65
0
0
254344727.54
0
0
30000000
0
0
9792957309.03
12572379820.08
2317242715.96
619089218.2
0
171023624.51
381819667.71
355319
2687913.6
0
0
0
0
0
0
0
0
960687419.55
0
0
0
0
0
4042216765.5
0
31461545156.33
0
0
0
0
0
0
0
3670209
0
0
3670209
0
31465215365.33
1878592500
0
0
0
0
153128237.36
0
1715307414.99
2922988.16
4473521283.47
8052245.43
0
0
0
0
8231524669.41
498376966.28
8729901635.69
40195117001.02
20057292004.5
19990222037.1
58461153.15
66997609.27
8536456.12
0
0
0
0
0
-32494.64
0
0
0
72358.09
104852.73
0
18637454132.59
14929784610.6
0
0
0
0
0
0
0
0
0
147616144.56
0
0
2955270700.27
542543452.37
5339847.48
56899377.31
0
0
-951363.07
-951363.07
0
0
1410245199.95
71772289.55
0
8541668.57
1175236.18
0
1473475820.93
235693858.83
0
0
1237781962.1
1231677662.15
6104299.95
.66
.66
34249738.09
1272031700.19
1265927400.24
6104299.95
25754924948.03
-19659189.56
0
30000000
0
0
0
0
62188383.16
0
0
88199989.57
882611572.51
4785239209.27
-1050197560.46
62452444.24
0
3866469.54
0
744796725.86
1345759345.33
1218669649.06
19687679420.87
0
0
42812
0
9935900000
301547998.19
6285845.47
0
0
17591372242.47
-7963263274.13
284908854.81
284908854.81
0
0
318803482.82
21578115.53
7670933.08
377006034.28
0
0
240613485.8
5613715.25
0
11970643347.79
3182396188.26
15153039536.05
a_10
000651
2008-06-30
5239307684.84
0
0
0
0
0
0
0
0
0
0
4588788590.67
3931365573.74
1079526624.48
0
0
0
0
0
0
0
0
0
0
80551732.23
0
6535214142.76
0
0
0
21454754348.72
0
0
187085510.68
0
0
0
991647.67
0
0
0
0
6141585
3173892045.56
952701906.79
0
1182753.8
0
0
480564701.04
0
0
0
11415877.9
680746229.16
0
5494722257.6
0
26949476606.32
219172867.65
0
0
396743307.79
0
0
0
0
0
2347317273.51
11238833712.11
1179717917.45
0
0
182521921.63
445218712.38
0
259496834.37
0
0
0
0
0
0
0
0
851180731.04
0
0
0
0
0
3191402724.78
0
20311606002.71
0
0
0
0
0
0
0
2640581.02
0
0
2640581.02
0
20314246583.73
834930000
0
0
0
0
1190912943.5
0
1573864523.24
3657429.91
2736260205.87
54704931.79
0
0
0
0
6394330034.31
240899988.28
6635230022.59
26949476606.32
25018477347.6
24951922010.5
62046480.13
66544545.85
4498065.72
0
0
0
0
0
-33506
0
0
0
10791.23
44297.23
0
23784479791.51
20396130592.53
0
0
0
0
0
0
0
0
0
153855032.12
0
0
2482873769.3
526368364.73
64386002.55
160866030.28
0
0
0
0
0
0
1229455193.12
33116691.94
0
13803512.86
1053844.09
0
1248768372.2
233469802.87
0
0
1015298569.33
1004202797.6
11095771.73
1.2
1.2
0
0
0
0
11797855196.36
-533511378.73
0
0
0
0
0
0
66552214.17
0
0
117802228.87
142694246.86
7295367698.8
-124430000
522848603.19
0
4542373.79
0
764702240.63
1204450557.92
966412276.87
957498756.33
0
0
27827
0
0
581166633.94
0
0
429981.21
0
-581568788.15
0
0
0
0
219172867.65
0
0
0
0
1020000
218152867.65
-8602589.16
0
585480246.67
4074807197.85
4660287444.52
a_11
000651
2007-06-30
3590684204.64
0
0
0
0
0
0
0
0
0
0
3255281483.54
2901343669.19
675730709
0
0
0
0
0
0
0
0
0
0
68152330.26
0
4978395528.56
0
0
56647725.82
15526235651.01
0
0
0
0
0
0
144436800.18
0
0
0
0
0
2559504982.46
222317118.85
0
0
0
0
361346560.05
0
0
0
4139022.66
91701412.13
0
3383445896.33
0
18909681547.34
0
0
0
0
0
0
0
0
0
2016057690.31
9412596444.49
2159369853.29
0
0
362961268.77
177286264.73
0
8912802.64
0
0
0
0
0
0
0
0
385905919.92
0
0
0
0
0
414381089.83
0
14937471333.98
0
0
0
0
12451000
12451000
197570850.64
1125000
0
0
211146850.64
0
15148618184.62
805410000
0
0
0
0
181974535.3
0
1610605466.44
0
1102810129.96
25776655.07
0
0
0
0
3726576786.77
34486575.95
3761063362.72
18909681547.34
20051565733.7
20051565733.65
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19503790524.52
16387123446.09
0
0
0
0
0
0
0
0
0
150572120.29
0
0
2441038509.83
391203201.94
11439618.72
122413627.65
0
0
590158.2
590158.2
0
0
548365367.33
21623248.79
0
3487248.04
0
0
566501368.08
79112116.46
0
0
487389251.62
485509497.14
1879754.48
.6
.6
0
0
0
0
8477429906.53
0
0
0
0
0
0
0
0
0
0
187366661.24
99747927.47
4064404740.76
0
0
0
0
0
610374730.55
658416290.92
827496223.86
2603852509.15
0
0
106248.9
0
0
234720213.84
0
0
13615706.64
0
-248229671.58
0
0
0
0
0
0
51000000
7741967.96
0
0
-58741967.96
4685312.79
0
2301566182.4
1289118022.24
3590684204.64
a_12
000651
2006-06-30
2876514933.55
0
0
0
0
0
0
0
0
0
0
3007876045.58
2205562943.84
835537405.23
0
0
0
0
0
0
0
0
0
0
73639814.88
0
3101740180.04
0
0
74121061.18
12101352569.42
0
0
0
0
0
0
384651992.85
0
384651992.85
0
0
0
2291863190.17
210086539.56
45915
452939.45
0
0
63275993.37
0
0
0
3629335.43
0
0
2954005905.83
0
15055358475.25
115835000
0
0
0
0
0
0
0
0
2306942432.88
6391850541.56
2105604468.85
0
0
282487646.85
144429113.86
0
8670527.17
0
0
0
0
0
0
0
0
381335511.51
0
0
0
0
0
238767711.04
0
11975922953.72
0
0
0
0
7282915.1
7282915.1
325202.68
1125000
0
0
8733117.78
0
11984656071.5
536940000
0
0
0
0
450006515.19
0
1535817952.44
0
534909724.39
0
-26209982.07
0
0
0
3031464209.95
39238193.8
3070702403.75
15055358475.25
12432925798.1
12335549235.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12071422170.5
10282666042.4
0
0
0
0
0
0
0
0
0
30114242.78
0
0
1326095351.73
417571643.62
14974889.97
0
0
0
3308646.08
0
0
97376562.74
364812273.72
9128029.35
0
2578352.49
0
0
371361950.58
57540601.9
277336.62
0
314098685.3
309617451.97
4481233.33
0
0
0
0
0
0
8289921654.34
0
0
0
0
0
0
0
0
0
0
269546967.77
81003794.77
4189216140.53
0
0
0
0
0
420935114.31
523513972.53
707700718.63
2799106470.88
0
0
125990
0
0
216988958.81
10000000
0
0
0
-226862968.81
0
0
0
0
17835000
0
277821899.9
16642740.78
0
0
-276629640.68
38480.49
0
2295652341.88
0
0
a_13
000651
2005-06-30
1348576748.78
0
0
0
0
0
0
0
0
0
0
2652578622.83
2271845600.77
1780497888.35
0
0
0
0
0
0
0
0
0
0
77576162.12
0
3429662392.54
0
0
80986862.53
11564148115.8
0
0
0
0
0
0
361792061.84
0
361792061.84
0
0
0
1864599880.04
477687411.52
14461689.05
205229.31
0
0
82449595
0
0
0
78185.22
0
0
2801274051.98
0
14365422167.78
365294500
0
0
0
0
0
0
0
0
2419975489.84
6368495830.56
1936332396.31
0
0
237159635.55
-38418996.92
0
9799499.23
0
0
0
0
0
0
0
0
286837578.24
0
0
0
0
0
190257980.59
0
11775733913.4
0
0
0
0
4380100
4380100
0
0
1125000
0
5505100
0
11781239013.4
536940000
0
0
0
0
449954172.34
0
1183860268.37
0
339088446.78
0
-7398368.49
0
0
0
2502444519
81738635.38
2584183154.38
14365422167.78
9389490204.8
9256107590.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9073406605.79
7568290777.08
0
0
0
0
0
0
0
0
0
5030679.68
0
0
1171303846.73
323337801.34
5443500.96
0
0
0
914443.16
0
0
133382614.44
316998042.17
6937402.94
0
2087570.58
0
0
321847874.53
50820697.42
4464852.4
0
275492029.51
268287216.98
7204812.53
0
0
0
0
0
0
7582142833.1
0
0
0
0
0
0
0
0
0
0
208128740.97
11973328.54
5282888942.55
0
0
0
0
0
331780841.63
234722260.47
559185265.7
1393667592.26
0
425343.61
21355960
0
0
479161458.6
0
0
0
0
-457380154.99
0
0
0
0
277694500
0
273550000
199240303.27
0
0
-195095803.27
0
0
741191634
0
0
a_14
000651
2004-06-30
1848439062.82
0
0
0
0
0
0
0
0
0
0
2666426487.8
1815973283.98
1068155682.69
0
0
0
0
0
0
0
0
0
0
178038024.49
0
2115703467.62
0
0
15072541.54
9529770526.45
0
0
0
0
0
0
159385961.95
0
159385961.95
0
0
0
1004057371.8
165956648.81
128035567
0
0
0
135932209.73
0
0
0
0
0
0
1593367759.29
0
11123138285.74
0
0
0
0
0
0
0
0
0
281915012.09
6508083274.81
1403858057.06
0
0
218341835.9
61684454.19
0
6271452.93
0
0
0
0
0
0
0
0
284664152.96
0
0
0
0
0
116901833.22
0
8881720073.16
0
0
0
0
3000000
3000000
0
0
0
0
3000000
0
8884720073.16
536940000
0
0
0
0
421525876.7
0
879639699.27
0
376368072.88
0
0
0
0
0
2214473648.85
23944563.73
2238418212.58
11123138285.74
6842796454.6
6723781428.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6570944705.25
5494802836.84
0
0
0
0
0
0
0
0
0
17843590.69
0
0
839752759.26
247208367.8
-28662849.34
0
0
0
-3033852.87
0
0
119015026.55
268817896.48
3221293.05
0
4212105.95
0
0
267827083.58
45965316.6
0
0
221861766.98
219328101.8
2533665.18
0
0
0
0
0
0
5697747159.61
0
0
0
0
0
0
0
0
0
0
60453250.49
3397076.5
4267437996.24
0
0
0
0
0
177485616.37
218284903.23
145755489.76
952633481
0
0
4030.85
0
0
227497489.85
0
0
0
0
-227493459
0
0
0
0
0
0
0
174220200
0
0
-174220200
0
0
550919822
0
0
a_15
000651
2003-06-30
3254985387.08
0
0
0
0
0
0
0
0
0
0
1548378159.68
1221252524.84
565074678.82
0
0
0
0
0
0
0
0
0
0
182850347.37
0
1146430277.44
0
0
12156513.27
7748277541.13
0
0
0
0
0
0
160826330.2
0
160826330.2
0
0
0
707303273.81
164606252.7
0
0
0
0
99668752.54
0
0
0
0
0
0
1132404609.25
0
8880682150.38
0
0
0
0
0
0
0
0
0
462250000
4472837155.45
1224873211.87
0
0
192774752.98
31636756.38
0
602881.87
0
0
0
0
0
0
0
0
305254046.62
0
0
0
0
0
140658632.65
0
6830887437.82
0
0
0
2000000
0
2000000
0
0
0
0
2000000
0
6832887437.82
536940000
0
0
0
0
421525876.7
0
828347271.18
0
234825284
0
0
0
0
0
2021638431.88
26156280.68
2047794712.56
8880682150.38
4847644529.95
4807832909.57
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4646118483.92
3820492876.63
0
0
0
0
0
0
0
0
0
27273233.96
0
0
666292922.73
150353253.92
-18293803.32
0
0
0
15057753.4
0
0
39811620.38
216583799.43
3148152.39
0
1175533.01
0
0
218556418.81
33085334.31
0
0
185471084.5
186349970.32
-878885.82
0
0
0
0
0
0
5287178922.81
0
0
0
0
0
0
0
0
0
0
9068808.46
32322239.22
2793808495.86
0
0
0
0
0
137770516.46
293698758.86
289261410.39
1814030788.92
0
0
284034
0
142800
155930739.58
0
0
0
42000
-155545905.58
0
0
0
0
0
0
0
168310552.06
0
0
168310552.06
-1793.83
0
1490172537.45
0
0
a_16
000651
2002-06-30
1987876833.77
0
0
0
0
0
0
0
0
0
100000000
1790213527.01
522643094.79
86539752.5
0
0
0
0
0
0
0
0
0
0
131675433.44
0
1320481571.87
0
0
386758.72
5808141538.66
0
0
0
0
0
0
0
0
0
0
0
0
543780258.99
90140788.66
0
0
0
0
142072286.2
0
0
0
0
0
0
775993333.85
0
6584134872.51
0
0
0
0
0
0
0
0
0
0
3735744651.6
367768865.77
0
0
170561780.32
1498432.29
0
3321719.93
0
0
0
0
0
0
0
0
199406449.17
0
0
0
0
0
192857682.61
0
4671159581.69
0
0
0
2000000
0
2000000
0
0
0
0
2000000
0
4673159581.69
536940000
0
0
0
0
409164064.59
0
780166494.54
0
166552185.77
-13041848.82
0
0
0
0
1879780896.08
31194394.74
1910975290.82
6584134872.51
3490044487.62
3472390120.16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3313946146.29
2946087800.71
0
0
0
0
0
0
0
0
0
16998754.48
0
0
211534098.52
153505111.82
-14179619.24
0
0
0
21750588.31
0
0
17654367.46
197848929.64
3529461.54
0
1386253.35
0
0
199992137.83
28158663.75
0
0
171833474.08
168968680.66
2864793.42
0
0
0
0
0
0
4031242514.84
0
0
0
0
0
0
0
0
0
0
2251949.34
4620285.23
2719964621.16
0
0
0
0
0
90528059.68
163345080.58
223315058.8
840961929.19
100000000
0
398038.36
0
0
88015154.91
0
0
0
0
12382883.45
0
0
0
0
0
0
0
162169535.22
0
0
-162169535.22
-993815.27
0
690181462.15
0
0
a_17
000651
2001-06-30
853966613.84
0
0
0
0
0
0
0
0
0
0
1684849183.77
582619646.48
462129144.31
0
0
0
0
0
0
0
0
0
0
88608470.94
0
1514663588.95
0
0
0
5098228177.35
0
0
0
0
0
0
35402716.37
0
35402716.37
0
0
0
556062378.11
23361249.67
0
0
0
0
117615604.23
0
0
0
0
0
0
732441948.38
0
5830670125.73
0
0
0
0
0
0
0
0
0
0
3158429663.6
295795846.49
0
0
138031342.3
147975934.1
0
602881.87
0
0
0
0
0
0
0
0
127681324.05
0
0
0
0
0
150000000
0
4018516992.41
0
0
0
2500000
0
2500000
0
0
0
0
2500000
0
4021016992.41
536940000
0
0
0
0
409015564.29
0
671726005.6
0
160511138.94
0
0
0
0
0
1778192708.83
31460424.49
1809653133.32
5830670125.73
3440609144.29
3435272489.32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3269800269.59
2702945265.04
0
0
0
0
0
0
0
0
0
13500118.54
0
0
482307446.42
83640354.61
-12592915.02
0
0
0
25784700.42
0
0
5336654.97
196593575.12
1787208.74
0
1368920.26
0
0
197011863.6
27846401.6
0
0
169165462
165266881.41
3898580.59
0
0
0
0
0
0
1993623534.4
0
0
0
0
0
0
0
0
0
0
1614805
1092265.69
2392413046.44
0
0
0
0
0
56356596.37
124382579.68
162297003.16
-739118620.56
200000000
25593684.26
61846.83
0
0
96361483.96
7935020.44
0
0
0
121359026.69
0
0
0
0
0
0
0
135458357.95
0
0
-135458357.95
-1914846.55
0
-755132798.37
0
0
a_18
000651
2000-06-30
675376687.57
0
0
0
0
0
0
0
0
0
0
556261300
395867073.71
385719807.04
0
0
0
0
0
0
0
0
0
0
0
0
1609869113
0
0
50547.5
3623144528.82
0
0
0
0
0
0
0
0
0
0
0
0
506167851.1
79132613.41
0
0
0
0
79942890.22
0
0
0
9394820.15
0
13133439.19
687771614.07
0
4310916142.89
0
0
0
0
0
0
0
0
0
0
1803093367.99
976511172.22
0
0
108572734.51
50810969.44
0
602881.87
0
0
0
0
0
0
0
0
70043322.87
0
0
0
0
0
59200000
0
3068834448.9
0
0
0
0
37340000
37340000
0
0
0
0
37340000
0
3106174448.9
325200000
0
0
0
0
171159778.56
0
561325760.34
0
116969319.95
0
0
0
0
0
1174654858.85
30086835.14
1204741693.99
4310916142.89
2845313816.45
2835598365.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2706333074.37
2060186403.35
0
0
0
0
0
0
0
0
0
3228910.95
0
0
580457756.4
68208838.14
-13096135.77
7347301.3
0
0
2174552.59
0
0
9715450.94
141155294.67
1563848.42
0
2174699.77
0
0
140544443.32
20520773.11
0
0
120023670.21
116979548.58
3044121.63
0
0
0
0
0
0
3606557514.39
0
0
0
0
0
0
0
0
0
0
0
15531848.63
3043726068.73
0
0
0
0
0
60522871.06
120488312.43
218211711.94
179140398.86
0
1485185.66
127637.6
0
0
50053988.89
0
0
0
0
-48441165.63
0
0
0
0
0
0
0
64666316.28
1485185.66
813580
-65479896.28
38232.35
0
65257569.3
0
0
a_19
000651
1999-06-30
578031238.19
0
0
0
0
0
0
0
0
0
0
211568880
283018151.19
206619022.44
0
0
0
0
0
0
0
0
0
0
63519502.62
0
890217122.86
0
0
101274.6
2169555689.28
0
0
0
0
0
0
901000
0
901000
0
0
0
494754877.68
93418319.28
0
37076.08
0
0
81762936.92
0
0
0
19772282.27
0
295427.37
690941919.6
0
2860497608.88
0
0
0
0
0
0
0
0
0
0
1080649792.7
285354516.86
0
0
67947250.73
31728258.87
0
4309654.39
0
0
0
0
0
0
0
0
69736692.78
0
0
0
0
0
173157133.34
0
1712883299.67
0
0
0
0
0
0
0
0
0
0
0
0
1712883299.67
325200000
0
0
0
0
171141578.56
0
462490621.8
0
164793428.55
0
0
0
0
0
1123625628.91
23988680.3
1147614309.21
2860497608.88
2763776007.21
2762771732.08
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2572997587.74
1835672017.68
0
0
0
0
0
0
0
0
0
5251925.72
0
0
697642103.15
43376877.87
-9100144.68
154808
0
0
0
0
0
1004275.13
190778419.47
4431823.85
0
651832.74
0
0
194558410.58
28974947.7
0
0
165583462.88
164793428.55
790034.33
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_20
000651
1998-06-30
571305213.37
0
0
0
0
0
0
0
0
0
0
105432928
470392491.35
314006052.89
0
0
0
0
0
0
0
0
0
0
66137978.04
0
870727847.17
0
0
19265999.71
2351130532.49
0
0
0
0
0
0
901000
0
901000
0
0
0
453544933.22
1459161.5
0
-192958.12
0
0
89761983.53
0
0
0
776040.59
0
462407.95
546712568.67
0
2897843101.16
132879800
0
0
0
0
0
0
0
0
127590000
979951717.55
44622105.4
0
0
46079689.83
181441545
0
572721.24
0
0
0
0
0
0
0
0
128284559.8
0
0
0
0
9935760
160322013.4
0
1811679912.22
9935760
0
0
0
0
9935760
0
0
0
0
9935760
0
1821615672.22
162600000
0
0
0
0
346241578.56
0
377482759.49
0
156709932.01
0
0
0
0
0
1043034270.06
33193158.88
1076227428.94
2897843101.16
2487365458.57
2457114964.98
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2298713720.16
1532344635.59
0
0
0
0
0
0
0
0
0
8988509.73
0
0
653301016.85
92513717.23
11565840.76
0
0
0
0
0
0
30250493.59
188651738.41
451701.25
0
520550.81
0
0
188582888.85
25951252.95
0
0
162631635.9
156709932.01
5921703.89
0
0
0
0
0
0
2121333475.33
0
0
0
0
0
0
0
0
0
0
417709544.05
207596.18
1782042875.57
0
0
0
0
0
31452439.9
307235870.25
4255299.98
414264129.86
129371.88
0
59829.06
0
0
29643250.81
0
0
0
0
-29454049.87
270894688.79
270894688.79
0
0
207719200
0
360945680
90243227.61
0
0
27424981.18
0
0
412235061.17
0
0
a_21
000651
1997-06-30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2259051131.55
2259051131.55
0
0
0
0
0
0
904000
0
904000
0
0
0
402757206.85
1115314
0
0
0
0
0
0
0
0
0
0
83837731.96
488614252.81
0
2747665384.36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1998139378.51
0
1998139378.51
0
0
0
0
0
0
0
0
39897920
0
39897920
0
2038037298.51
150000000
0
0
0
0
75613590.07
0
123818806.04
0
348237015.01
0
0
0
0
0
697669411.12
11958674.73
709628085.85
2747665384.36
2061178854.53
2061178854.53
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9401944.52
2070580799.05
78987.22
0
0
0
0
2070659786.27
20729919.83
0
1899995142.9
149934723.54
142931767.63
7002955.91
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
a_22
000651
1996-06-30
215900917.87
0
0
0
0
0
0
0
0
0
0
55920416
108066715.59
134246304.33
0
0
0
0
0
0
0
0
0
0
123195749.67
0
575223332.13
0
0
0
1212013102.01
0
0
0
0
0
0
17585479.73
0
0
0
0
0
234435192.68
135567942.27
0
0
0
0
63426756.67
0
0
0
4169963.93
0
0
455185335.28
0
1667198437.29
350604386.42
0
0
0
0
0
0
0
0
96500000
162594265.24
333548672.89
0
0
9061945.03
51297110.43
0
37821356.7
0
0
0
0
0
0
0
0
134408198.07
0
0
0
0
8850000
0
0
1184685934.78
19138300
0
0
0
0
19138300
0
0
0
0
19138300
0
1203824234.78
75000000
0
0
0
0
76244590.07
0
180947908.93
0
131181703.51
0
0
0
0
0
463374202.51
0
463374202.51
1667198437.29
1867635420.05
1867635420.05
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1712874666.74
1399481380.76
0
0
0
0
0
0
0
0
0
2055361.98
0
0
226688688.31
57715978.4
26933257.29
0
0
0
0
0
0
0
154760753.31
132997.38
0
562334.8
0
0
154331415.89
23149712.38
0
0
131181703.51
131181703.51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23|76
序号
_0
_1
_2
_3
_4
_5
_6
_7
_8
_9
_10
_11
_12
_13
_14
_15
_16
_17
_18
_19
_20
_21
_22
_23
_24
_25
_26
_27
_28
_29
_30
_31
_32
_33
_34
_35
_36
_37
_38
_39
_40
_41
_42
_43
_44
_45
_46
_47
_48
_49
_50
_51
_52
_53
_54
_55
_56
_57
_58
_59
_60
_61
_62
_63
_64
_65
_66
_67
_68
_69
_70
_71
_72
_73
_74
_75
a_00_会计条目
证券代码
会计期间
1000
1001
1002
1003
1004
1005
1006
1140
1141
1142
1143
1144
1145
1146
1147
1149
1150
1152
1153
1154
1200
1201
1202
1203
1204
1206
1207
1208
1209
1210
1211
1212
1213
1214
1216
1217
1218
1219
1220
1223
1229
1230
1231
1232
1240
1241
1250
1251
1252
1253
1500
1501
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1503
1504
1319
a_0
000651
2018-06-30
15246462964.35
62824899038.56
53885737069.56
12730992812.87
7701705132.37
9591917641.2
8993271901.76
.1618
.0588
2.7506
.6364
.1412
.3863
.1658
.1338
.1401
.4198
378000393.43
1.2366
1.142
23654705931.19
159423358900.71
18458415431.5
4324695514.22
36860293805.32
139899978.82
2603573331.93
19971094518.6
54316385612.08
65135666779.26
.5021
.6937
207.0688
4.9758
5.3464
4.8136
2.7811
1.5382
.3079
.0945
.1265
.0873
.0499
-.0034
-229319174.08
12507339101.48
.9834
.0166
.9939
.0061
0
10711596189.76
75.8274
.0599
131.2414
.1048
.0471
.9707
-.0178
.7277
.0843
.0197
.1683
.4672
.9949
8.7157
0
-.016
.0167
224.5389
.0435
31115632648.54
4348989410.2
0
a_1
000651
2017-06-30
11058505217.73
56493920077.68
52856780351.45
1012078502.92
8448331463.1
10992814020.44
1146766259.65
.1775
.0465
3.8201
.7382
.1347
.3538
.1579
.1604
.1357
.3423
443623093.01
1.0545
.9659
23801893365.62
152149249268.61
18172861759.63
2161537070.44
32094477848.6
185546469.6
13272167209.73
20623517753.76
53731087751.55
76669968828.79
.6464
.3827
191.0499
-83.2737
4.1165
4.9842
3.098
1.0166
.3275
.0886
.1249
.1219
.0412
-.0027
279587488.11
9059745550.78
.9795
.0205
.9946
.0054
490000
8518643873.05
73.2311
.0652
117.8188
.1074
.0173
.9533
.0294
.7437
.0888
.0106
.1569
.5077
.996
7.796
0
-.0094
.0172
296.0682
.1283
32867287394.6
3808415571.71
0
a_2
000651
2016-06-30
8774047083
40909516836.25
29454645918.46
1296028835.2
3079308758.42
5169585885
5021952305.5
.1401
.0375
3.741
.7327
.0575
.3433
.1752
.1852
.1287
.2911
-724110036.41
1.008
.9637
22171826755.52
124786622638.18
17845972268.46
3456440266.13
26001777657.08
157678619.12
11678658935.42
7481181424.68
43484390196.2
75123939380.34
.6553
1.7769
232.0934
-74.48
3.1447
4.154
2.5308
.9139
.3686
.0443
.0907
.1883
.0562
-.0593
241430737.92
7170722650.88
.9763
.0237
.9932
.0068
0
3507998666.15
87.8679
.0323
144.2255
.118
-.1498
1.1123
.0375
.7251
.1037
.0201
.1511
.5958
.9962
17.465
0
-.4097
.0178
325.6745
.1218
16608958855.94
2669562569.12
0
a_3
000651
2015-06-30
6774747164.39
65473107940.21
35716868112.86
894664201.19
3604936734.55
8353408799.27
1771228041.77
.137
.0352
3.8936
.7432
.1086
.3703
.1313
.1639
.1118
.3147
630736338.87
1.0328
.9529
17300503180.55
123015019039.82
16667052390.59
3700497998.04
20592613824.63
0
9868737069.06
13525184941.15
45406087971.22
62929918360.79
1.0778
5.1589
281.6696
-26.7184
3.4951
3.2532
2.1537
.935
.3018
.0799
.0998
.1229
.0457
-.0046
541998558.79
5137192295.52
.9763
.0237
.9918
.0082
0
4031990574.74
112.1972
.059
169.4724
.0991
.0154
.8906
.094
.7502
.1016
.0226
.1256
.5164
.9933
9.4449
0
-.0181
.0156
329.2168
.1387
18013302898.81
3098361759.67
.025
a_4
000651
2014-06-30
8292672656.54
54153818995.97
34848406937.22
419438179.59
1094532948.18
7869456003.83
9107096467.9
.1573
.0443
3.5479
.7181
.092
.4625
.1407
.1962
.098
.4526
-782352706.56
1.083
.9459
12460770306.63
98045724530.55
16002574237.52
1687665110.97
14469599023.05
0
1156314168.34
8988986458.96
43414940602.55
41102187900.47
.7687
3.3441
267.7623
6.0303
4.2208
2.8655
2.6
1.1786
.3441
.1371
.1389
.1679
.0397
-.0114
-1108375327.01
6555254601.96
.9752
.0248
.9905
.0095
0
6289235575.96
127.3761
.0959
140.3862
.0866
.0565
1.1355
-.192
.753
.1229
.013
.1111
.4396
.9739
11.4699
0
-.0781
.0188
274.9007
.0556
16853154338.07
2957571160.45
.2578
a_5
000651
2013-06-30
4441373785.25
50423322402.62
34671377045.46
468493044.28
2268948466.25
3726499704.88
4406422495.9
.1418
.0366
3.871
.7417
.0739
.5355
.083
.195
.0756
.4845
905800067.17
1.0356
.8554
8697501002.43
81749185236.25
15591289131.48
2026717295.81
11041108801.96
0
5614587662.55
6171413473.48
44087033760.77
31627913935.44
.7513
3.894
259.1923
-21.4213
4.7929
2.6857
2.9605
1.0984
.2841
.1803
.1029
.1579
.0382
-.0011
711248540.1
3139362919.41
.9701
.0299
.9926
.0074
0
7503066275.77
135.9035
.1312
123.2888
.0683
.0481
.7761
.1758
.7404
.1412
.0184
.1
.3862
.9816
13.7491
0
-.0097
.0205
297.0411
.1772
19508432600.75
2581168290.84
.2049
a_6
000651
2012-06-30
3457039326.16
47251880282.2
31590633170.35
38604065.83
2367213528.61
5112605568.3
3137529281.53
.1262
.0337
3.7483
.7332
.1083
.5897
.0716
.1583
.0601
.5603
119661931.68
1.1088
.8811
3841712411.29
67461215612.42
12268178305.03
576464812.14
5902643642.73
0
3095522009.31
6854249576.47
37348349135.56
19006375218.39
.7743
5.3965
253.3999
-12.1853
6.4907
2.8109
2.9543
1.2265
.2347
.2277
.0963
.1254
.0344
-.0015
152622914.21
2782428496.46
.9652
.0348
.9893
.0107
3197870006.87
7034185276.69
129.852
.1627
123.5479
.058
-.0114
.9588
.0526
.7825
.1423
.0067
.0685
.3007
.9744
9.981
0
-.0107
.0191
289.5031
.2414
19103766270.89
2340356718.68
.2236
a_7
000651
2011-06-30
1644021805.92
29574101137.75
23925967290.81
1789938828.7
2189404684.6
4777759953.24
5726134512.43
.1447
.0336
4.3074
.7678
.1595
.6223
.0409
.1112
.0553
.6073
1149738610.77
1.2201
.9518
1841215930.74
55200371348.64
7449798748.83
266001907.84
3346411166.71
0
140414786.65
8181945969.17
31709595802.69
10987642570.56
.6114
2.5371
207.4341
-60.5457
7.3896
3.6362
3.4095
1.2749
.1588
.2684
.0509
.0896
.0263
-.0048
1151944685.52
1076516343.23
.9526
.0474
.9916
.0084
253686.72
350694827.67
100.3791
.1853
107.0551
.0702
-.001
.4836
.5174
.8331
.1124
.004
.0505
.216
.8991
6.8792
0
-.0237
.0176
293.7462
.2086
19010202221.85
1808097324.26
.6255
a_8
000651
2010-06-30
779300337.15
26876907880.19
24953510419.72
1052832761.87
1150051824.37
1788101964.69
1798557181.85
.1395
.0319
4.3784
.7716
.07
.6417
.031
.1299
.0626
.5092
1220100853.89
1.0145
.8471
4209296374
38073055489.92
5056999736.38
1413686837.17
4835323230.19
0
3106490260.08
3096300161.66
24509586364.91
10495205785.15
.7289
1.2226
177.9916
-150.8809
5.4627
4.5313
3.7459
1.0232
.1689
.1674
.0345
.1094
.0282
-.0077
1185904139.82
353124969.14
.9391
.0609
.9996
.0004
0
4614843561.51
80.5514
.1284
97.4402
.0769
.0217
.2245
.7538
.771
.1024
.0286
.0979
.2755
.9939
14.4107
0
-.073
.0108
350.1021
.1952
17314898746.48
1111749232.99
.0616
a_9
000651
2009-06-30
1476737249.22
26798265703.71
7110586282.84
9935942812
17899206086.13
625290453.16
384676967.36
.1418
.0308
4.6043
.7828
.0101
.802
.0736
.1747
.0617
.499
62279257.91
1.0749
.9833
1127947207.67
33758777181.4
4691397982.04
85022402.74
1659919434.84
0
910147387.34
571085383.19
25239093346.29
5655036635.85
1.1012
15.9056
253.5299
-208.4138
5.3237
3.1703
2.6373
1.0258
.2556
.0916
.1375
.1473
.027
.0003
63230620.98
1175502704.19
.9429
.0571
.9951
.0049
284908854.81
230924532.84
115.1326
.0717
138.3973
.0839
-.0008
.9497
.0511
.8399
.1167
.0021
.0413
.1797
.9999
106.7689
0
.0169
.0122
480.1766
.0939
4785239209.27
744796725.86
0
a_10
000651
2008-06-30
1394863586.37
11591392507.53
10633893751.2
27827
581596615.15
219172867.65
1020000
.153
.0377
4.0616
.7538
.0108
.7578
.0558
.1229
.0406
.9283
19313179.08
1.0563
.7345
880430371.54
21374202616.49
4126593952.35
7133232.67
1441546804.81
0
658880723.18
615916175.44
15396250118.1
4302080290.19
.4041
.9431
210.0826
.943
8.7273
3.543
3.4093
1.5061
.1848
.3217
.1731
.0992
.021
.0026
19313179.08
995985390.25
.9637
.0363
.9891
.0109
0
1364830880.06
103.0212
.2425
107.0614
.1571
0
.981
.019
.7931
.1531
.0003
.0535
.2118
.9999
97.8896
0
.2938
.0178
225.7062
.0799
7295367698.8
764702240.63
0
a_11
000651
2007-06-30
670188836.83
8764544495.24
6160691986.09
106248.9
248335920.48
0
58741967.96
.1296
.0258
5.0277
.8011
0
.9326
.0334
.1418
.0243
1.0604
18726158.95
1.0394
.7061
95840434.79
15401435594.93
2781822101.31
144436800.18
581987050.92
12451000
207608653.28
0
14129396521.59
1019221663.03
.3614
5.3424
193.4718
-47.0689
8.2664
4.0562
3.5271
1.5139
.1828
.3333
.1561
.1217
.0195
.0006
18136000.75
468663092.67
.9908
.0092
.9961
.0039
0
827496223.86
89.9868
.2633
103.485
.1447
.0012
.9616
.0372
.8145
.1471
.0076
.0308
.0673
.9861
0
0
0
.0191
253.1865
.1589
4064404740.76
610374730.55
0
a_12
000651
2006-06-30
361503627.6
8640472416.88
5841365946
125990
226988958.81
17835000
294464640.68
.1023
.0209
4.9029
.796
.0097
.9371
.0291
.1415
.0253
.8258
107234885.68
1.0105
.7515
-69511625
12027231508.24
2501995644.73
384651992.85
141479329.43
7282915.1
10120729.85
115835000
11232439204
636381867.5
.5744
8.9116
264.7327
-34.8416
5.9825
3.1487
2.4528
1.2536
.1729
.259
.0998
.1067
.0336
.0012
103926239.6
206863799.62
.9872
.0128
.9857
.0143
0
707700718.63
115.9214
.206
148.8113
.1774
.0105
.6586
.3309
.7989
.1662
.0255
.0094
.0531
.9993
104.4706
0
.1293
.0042
324.8382
.1949
4189216140.53
420935114.31
0
a_13
000651
2005-06-30
316083599.01
7802244902.61
6408577310.35
21781303.61
479161458.6
277694500
472790303.27
.1066
.0192
5.559
.8201
.031
.9272
.0337
.1598
.0293
.6536
139146889.96
.982
.6908
-62831058.54
11483161253.27
2356748980.61
361792061.84
163719872.06
4380100
10924499.23
365294500
10923544355.34
492400158.06
.7001
5.0588
316.5566
-40.6279
6.5463
2.7296
1.9963
.9873
.194
.2912
.0918
.1247
.0344
.0006
138232446.8
136345139.55
.9684
.0316
.9738
.0262
0
559185265.7
133.7197
.2387
182.8369
.242
.0033
.4949
.5018
.7994
.1641
.0252
.0114
.0418
.9995
31.6571
0
.0149
.0057
428.8093
.1805
5282888942.55
331780841.63
0
a_14
000651
2004-06-30
271851749.35
5761597486.6
4808964005.6
4030.85
227497489.85
0
174220200
.0991
.0199
4.9692
.7988
0
.9538
.0397
.1547
.0324
.6152
114990360.78
1.073
.8348
-50002457.49
9514697984.91
1298049587.61
159385961.95
151004751.27
3000000
6271452.93
0
8473882634.05
410837439.11
.7243
4.2938
301.7603
-90.957
7.9969
3.3688
1.8871
1.0598
.197
.2382
.09
.1227
.0361
-.0042
118024213.65
106871406.2
.9893
.0107
.9886
.0114
0
145755489.76
108.3459
.1902
193.4144
.2654
-.0137
.4817
.532
.8554
.1167
.0143
.0136
.0462
.9997
0
0
0
.0122
452.0508
.1713
4267437996.24
177485616.37
0
a_15
000651
2003-06-30
201526046.03
5328569970.49
3514539181.57
426834
155972739.58
0
168310552.06
.0906
.0209
4.3367
.7694
0
.9344
.0416
.1647
.0383
.5459
56841993.16
1.1343
.9665
-182850347.37
7736121027.86
871909526.51
160826330.2
111825265.81
0
602881.87
0
6384371876.68
448515561.14
.9399
9.7807
309.1823
-126.3527
7.7495
3.0974
1.9076
1.0911
.2119
.1678
.0759
.1374
.031
-.0038
41784239.76
128629091.34
.9872
.0128
1.0047
-.0047
0
289261410.39
117.8412
.1291
191.3412
.2519
.0812
.6935
.2253
.8711
.0982
.0181
.0126
.0656
.9997
0
0
0
.0112
479.9274
.1988
2793808495.86
137770516.46
0
a_16
000651
2002-06-30
176098341.33
4038114749.41
3197152820.22
100398038.36
88015154.91
0
162169535.22
.0899
.0261
3.4454
.7098
0
.9149
.0505
.1005
.0492
.5301
41548163.96
1.2434
.9607
-31675433.44
5707754779.94
633921047.65
0
242459044.92
0
3321719.93
0
4275573729.98
397585851.71
.9923
4.8941
415.14
-25.248
6.3464
2.0783
1.5239
1.2837
.1559
.2827
.0728
.0606
.044
-.0041
19797575.65
130285310.12
.9837
.0163
.9833
.0167
0
223315058.8
175.6275
.2006
239.5125
.1498
.1266
.7582
.1152
.8669
.0963
0
.0368
.0851
.9996
0
0
0
.0216
449.9196
.0896
2719964621.16
90528059.68
0
a_17
000651
2001-06-30
170808874.7
1996330605.09
2735449225.65
225655531.09
104296504.4
0
135458357.95
.0935
.029
3.222
.6896
0
.9302
.0496
.1608
.0492
.5901
31539643.87
1.2687
.8918
-88608470.94
5098228177.35
579423627.78
35402716.37
117615604.23
0
602881.87
0
3740232786.49
280784205.92
.496
-4.3692
381.742
49.3807
6.4781
1.7301
2.1373
1.3997
.2144
.3769
.0751
.1402
.0243
-.0037
5754943.45
137625818.13
.9826
.0174
.977
.023
0
162297003.16
210.9651
.2598
170.7769
.1693
.1524
.8136
.034
.8744
.0994
.0061
.0202
.0698
.9994
0
0
0
.0202
383.9477
.0856
2392413046.44
56356596.37
0
a_18
000651
2000-06-30
146328043.38
3622089363.02
3442948964.16
1612823.26
50053988.89
0
65479896.28
.0996
.0278
3.5783
.7205
0
.9462
.0514
.2234
.0422
.66
11279152.18
1.1806
.656
22528259.34
3623093981.32
585300464.51
0
102521697.06
37340000
602881.87
0
2938988244.16
167186204.74
1.0871
1.4925
314.2613
-2.1662
5.6854
1.6481
3.9335
1.3634
.2759
.5246
.0944
.204
.024
-.0046
9104599.59
108744518.03
.975
.025
.9746
.0254
0
218211711.94
221.4682
.3734
92.7931
.1391
.0181
.906
.0759
.8404
.1358
0
.0238
.0538
.988
0
0
0
.0185
368.449
.3513
3043726068.73
60522871.06
0
a_19
000651
1999-06-30
190933227.47
0
0
0
0
0
0
.1443
.0579
2.4926
.5988
0
.8557
.0691
.2648
.0599
.9662
4784266.24
1.2666
.7469
-43414716.9
2169454414.68
588173196.96
901000
101968997.24
0
4309654.39
0
1465679819.16
247203480.51
0
0
245.7531
84.0794
5.8289
2.0849
5.1639
2.08
.3358
.5197
.1348
.2524
.0157
-.0033
4784266.24
160799196.64
.9791
.0209
.9952
.0048
0
0
175.0707
.3112
70.6824
.1024
0
.9711
.0289
.7584
.2056
.0003
.0356
.1443
1
0
0
0
.0286
190.9842
.2089
0
0
0
a_20
000651
1998-06-30
188651738.41
2539250615.56
2124986485.7
189200.94
29643250.81
478613888.79
451188907.61
.1511
.0561
2.6926
.6286
.0839
.7574
.0758
.3045
.0654
.8584
30181644.03
1.2978
.8171
-65092487.62
2331864532.78
455004094.72
901000
110073473.66
0
572721.24
152751320
1379685057.78
289179294.44
.7379
2.5473
145.9512
13.4021
5.8096
3.5197
8.6393
1.8887
.3839
.4806
.1405
.2626
.0372
.0046
30181644.03
132449991.87
.9692
.0308
.9636
.0364
270894688.79
4255299.98
103.7024
.3005
42.2488
.1891
0
.8144
.1856
.8047
.157
.0003
.038
.1587
.9945
15.3919
0
.0757
.031
182.4083
.0387
1782042875.57
31452439.9
.065
a_21
000651
1997-06-30
2061178854.53
0
0
0
0
0
0
.2113
.0546
3.872
.7417
0
0
1
0
.0727
.7502
9480931.74
1.1306
1.1306
83837731.96
0
403872520.85
904000
2342888863.51
0
39897920
0
0
2038037298.51
0
0
0
0
6.4696
0
25.1383
1.4272
1
0
2.8755
0
0
0
9480931.74
140453791.8
.9831
.0169
.9533
.0467
0
0
0
0
14.5197
0
0
.9368
.0632
0
.147
.0003
.8527
1
.9804
0
0
0
0
0
0
0
0
0
a_22
000651
1996-06-30
154760753.31
0
0
0
0
0
0
.2831
.0787
3.598
.7221
.3145
.5424
.0829
.1667
.0702
1.1202
-429337.42
1.0231
.5375
3629630.35
1089357685.92
370003134.95
17585479.73
190252136.69
0
37821356.7
378592686.42
653001993.59
172229554.77
0
0
182.0732
90.2823
7.9665
2.4329
11.3889
1.8175
.2507
.4855
.1834
.1214
.0309
.0144
-429337.42
131611040.93
1
0
1
0
0
0
150.0245
.345
32.0487
.0579
0
1.0033
-.0033
.6534
.2219
.0105
.1141
.1431
.9841
3.2014
0
.0711
.038
120.3978
.5628
0
0
.0506
sz000651格力电器
损益表分解
资产分解
负债表分解
经营现金支出项
负债和所有者权益
流动资产和非流动资产
流动负债和非流动负债
资产负债表构成
总股本与新发行
利润表分解对比
三项费用分解 三费
ROE 收益指标对比
毛利率和净利率 利润率
含金量 现金流量表验证
营收和赊销
运营周期和营业周期 天数
总资产和固定资产周转率 次数
应收类(应收款+应收票据)与存货周转率 周转
购买固定资产
收付款方式
资产负债表和利润表比例
科目归母公司所有者少数股东权益
资产负债表--
利润表--
Z值
流动和速动比率
现金流企业肖像
报表时间
-
 
净资产收益率
-
-
 
资产负债率
-
-
核心利润率
-
-
 
总资产收益率
-
-
X
权益乘数
-
-
 
经营负债
-
-
毛利率
-
-
 
净利率
-
-
X
总资产周转率
-
-
 
有息负债
-
-
净利润
-
-
/
主营业务收入
-
-
主营业务收入
-
-
/
资产总额
-
-
主要业务收入
-
-
三费占比
-
-
-
营业总成本
-
-
主营业务成本
-
-
销售费用
-
-
管理费用
-
-
财务费用
-
-
+
其他利润
-
-
营业外收入
-
-
营业外支出
-
-
投资收益
-
-
-
所得税
-
-
资产负债表
项目 占比 会计期间 会计期间 同比上期 周转天数
流动资产:
货币资金
其中客户资金存款
结算备付金
其中客户备付金
现金及存放中央银行款项
存放同业款项
贵金属
拆出资金
交易性金融资产
衍生金融资产
短期投资
关键应收票据
关键应收账款
关键预付款项
应收保费
应收分保账款
应收代位追偿款
应收分保合同准备金
其中应收分保未到期责任准备金
其中应收分保未决赔款准备金
其中应收分保寿险责任准备金
其中应收分保长期健康险责任准备金
应收利息
应收股利
其他应收款
买入返售金融资产
关键存货
一年内到期的非流动资产
存出保证金
其他流动资产
流动资产合计
保户质押贷款
定期存款
非流动资产:
发放贷款及垫款
可供出售金融资产
持有至到期投资
长期应收款
长期股权投资
长期债权投资
长期投资
存出资本保证金
独立账户资产
投资性房地产
关键固定资产
在建工程
工程物资
固定资产清理
生产性生物资产
油气资产
无形资产
其中交易席位费
开发支出
商誉
长期待摊费用
递延所得税资产
其他非流动资产
非流动资产合计
其他资产
资产总计
流动负债:
短期借款
其中质押借款
向中央银行借款
吸收存款及同业存放
其中同业及其他金融机构存放款项
其中吸收存款
拆入资金
交易性金融负债
衍生金融负债
关键应付票据
关键应付账款
关键预收款项
卖出回购金融资产款
应付手续费及佣金
应付职工薪酬
应交税费
应付利息
应付股利
应付赔付款
应付保单红利
保户储金及投资款
保险合同准备金
其中未到期责任准备金
其中未决赔款准备金
其中寿险责任准备金
其中长期健康险责任准备金
其他应付款
应付分保账款
代理买卖证券款
代理承销证券款
预收保费
一年内到期的非流动负债
其他流动负债
递延收益-流动负债
流动负债合计
非流动负债:
长期借款
独立账户负债
应付债券
长期应付款
专项应付款
长期负债合计
预计负债
递延所得税负债
其他非流动负债
递延收益-非流动负债
非流动负债合计
其他负债
负债合计
所有者权益:
实收资本(或股本)
其他权益工具
其中优先股
其中永续债
其中其他
资本公积
其中库存股
盈余公积
一般风险准备
未分配利润
外币报表折算差额
未确认的投资损失
交易风险准备
专项储备
其他综合收益
关键归属于母公司所有者权益合计
少数股东权益
所有者权益合计
负债与所有者权益总计
利润表
项目 占比 会计期间 会计期间 同比上期
营业总收入
营业收入
利息净收入
其中利息收入
其中利息支出
已赚保费
保险业务收入
其中分保费收入
减:分出保费
减:提取未到期责任准备金
手续费及佣金净收入
其中代理买卖证券业务净收入
其中证券承销业务净收入
其中受托客户资产管理业务净收入
其中手续费及佣金收入
其中手续费及佣金支出
其他业务收入
营业总成本
营业成本
退保金
赔付支出净额
赔付支出
减:摊回赔付支出
提取保险责任准备金净额
提取保险责任准备金
减:摊回保险责任准备金
保单红利支出
分保费用
营业税金及附加
业务及管理费
减:摊回分保费用
关键销售费用
关键管理费用
关键财务费用
加:其他收益
其他业务成本
关键投资收益
其中对联营企业和合营企业的投资收益
公允价值变动收益
资产减值损失
汇兑收益
核心利润
营业利润
营业外收入
其中非流动资产处置利得
营业外支出
其中非流动资产处置净损益
其中非流动资产处置损失
利润总额
所得税费用
未确认的投资损失
影响净利润的其他项目
净利润
关键归属于母公司所有者的净利润
少数股东损益
基本每股收益
稀释每股收益
其他综合收益(损失)
综合收益总额
归属于母公司所有者的综合收益
归属少数股东的综合收益
现金流量表
项目 占比 会计期间 会计期间 同比上期
经营活动:
关键销售商品、提供劳务收到的现金
客户存款和同业存放款项净增加额
向中央银行借款净增加额
向其他金融机构拆入资金净增加额
收到原保险合同保费取得的现金
收到再保险业务现金净额
保户储金及投资款净增加额
处置交易性金融资产净增加额
收取利息、手续费及佣金的现金
拆入资金净增加额
回购业务资金净增加额
收到的税费返还
收到的其他与经营活动有关的现金
经营现金流入小结
关键购买商品、接受劳务支付的现金
客户贷款及垫款净增加额
存放中央银行和同业款项净增加额
支付原保险合同赔付款项的现金
支付利息、手续费及佣金的现金
支付保单红利的现金
关键支付给职工以及为职工支付的现金
支付的各项税费
支付其他与经营活动有关的现金
经营现金流出小结
经营活动产生的现金流量净额
投资活动:
收回投资收到的现金
取得投资收益收到的现金
关键处置固定资产、无形资产和其他长期资产收回的现金净额
处置子公司及其他营业单位收到的现金净额
收到的其他与投资活动有关的现金
投资现金流入小计
关键购建固定资产、无形资产和其他长期资产支付的现金
投资支付的现金
质押贷款净增加额
取得子公司及其他营业单位支付的现金净额
支付其他与投资活动有关的现金
投资现金流出小计
投资活动产生的现金流量净额
筹资活动:
吸收投资收到的现金
吸收权益性投资收到的现金
其中子公司吸收少数股东投资收到的现金
发行债券收到的现金
关键取得借款收到的现金
收到其他与筹资活动有关的现金
筹资活动流入小计
偿还债务支付的现金
分配股利、利润或偿付利息支付的现金
其中子公司支付给少数股东的股利、利润
支付其他与筹资活动有关的现金
筹资活动流出小计
筹资活动产生的现金流量净额
汇率变动对现金及现金等价物的影响
其他对现金的影响
现金及现金等价物净增加额
期初现金及现金等价物余额
期末现金及现金等价物余额
综合评价(本期评分:   所有评价

规则说明:

  1. 60分及格、满分为100分,或有加分项共78分(合计满分178)或有扣分项-178分;
  2. 扣除负数后,全a股实际中位数为50分,平均分仅为24分;
  3. 季报评分不具参考作用,仅有同比上期的作用,实际评分以年报为准;
  4. 若评语区配色扎眼,则表明企业很糟糕。同理标签越多公司的问题也就越多。
概要分析
  年份1 年份2 增长
营业收入      
营业成本      
净利润      
净资产      
总资产      
详细分析
    第一年 第二年 第三年 第四年 第五年 平均值
概要 ROE            
净利率            
毛利率            
总资产周转率            
资产负债率            
货好不好卖 存货周转天数            
存货占资产比率            
款好不好收 应收类周转天数            
应收款占营收            
赚不赚钱?

利润高不高?

毛利率            
核心利润率 注释            
净利率            
利润来源是?

钱是赚来的还是大风刮来的?

偶生利润占比            
投资收益占比            
纯净利润            
三费比率 注释            
回报率如何?

用多少钱赚了多少利润?

Roe净资产收益率            
Roic 注释            
Roa总资产收益率            
总资产周转率            
有没有骗我?

验证一下真实性

营业周期天数 注释            
运营周期天数 注释            
现金流验证营收            
现金流验证净利 注释            
资产端

钱去了哪里?

经营性资产            
投资性资产            
生产性资产            
其它资产            
负债端

钱从哪里来的?

总负债率            
有息负债占比            
经营性负债占比            
其它负债占比            
流动负债占比            
流动资产/有息负债            
看了「格力电器」的人还看过:
深康佳A | 长虹美菱 | 海信家电 | 海信家电 | 同洲电子 | *ST中科 | *ST中科 | *ST中科 | 兆驰股份 | 银河电子 | 奥佳华 | 长青集团 | 金莱特 | 海洋王 |
页面加载中,请稍后